Suzlon Energy Ltd
NSE:SUZLON
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
35.65
84.7
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Suzlon Energy Ltd
Revenue
|
78.4B
INR
|
Cost of Revenue
|
-56.9B
INR
|
Gross Profit
|
21.5B
INR
|
Operating Expenses
|
-10.7B
INR
|
Operating Income
|
10.8B
INR
|
Other Expenses
|
-1.2B
INR
|
Net Income
|
9.6B
INR
|
Income Statement
Suzlon Energy Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
217 482
N/A
|
216 732
0%
|
199 544
-8%
|
178 916
-10%
|
142 617
-20%
|
111 691
-22%
|
94 835
-15%
|
85 278
-10%
|
95 208
+12%
|
109 558
+15%
|
127 144
+16%
|
136 429
+7%
|
120 582
-12%
|
109 415
-9%
|
81 162
-26%
|
68 117
-16%
|
68 593
+1%
|
57 539
-16%
|
50 247
-13%
|
45 905
-9%
|
41 946
-9%
|
37 626
-10%
|
29 729
-21%
|
26 525
-11%
|
25 753
-3%
|
28 648
+11%
|
33 457
+17%
|
39 646
+18%
|
45 884
+16%
|
52 433
+14%
|
65 818
+26%
|
68 207
+4%
|
69 029
+1%
|
67 510
-2%
|
59 468
-12%
|
59 409
0%
|
59 245
0%
|
60 194
+2%
|
64 968
+8%
|
71 695
+10%
|
78 411
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(171 663)
|
(171 078)
|
(158 703)
|
(140 630)
|
(110 027)
|
(82 725)
|
(66 298)
|
(58 539)
|
(64 394)
|
(73 268)
|
(85 894)
|
(91 757)
|
(82 886)
|
(78 883)
|
(60 103)
|
(51 327)
|
(51 635)
|
(42 772)
|
(39 227)
|
(35 005)
|
(35 106)
|
(32 561)
|
(26 882)
|
(23 809)
|
(19 775)
|
(20 176)
|
(21 468)
|
(25 834)
|
(30 594)
|
(36 104)
|
(49 402)
|
(51 393)
|
(52 118)
|
(51 180)
|
(44 509)
|
(43 334)
|
(43 258)
|
(43 840)
|
(47 378)
|
(51 610)
|
(56 904)
|
|
Gross Profit |
45 819
N/A
|
45 654
0%
|
40 842
-11%
|
38 285
-6%
|
32 590
-15%
|
28 967
-11%
|
28 536
-1%
|
26 740
-6%
|
30 815
+15%
|
36 290
+18%
|
41 250
+14%
|
44 673
+8%
|
37 696
-16%
|
30 531
-19%
|
21 059
-31%
|
16 789
-20%
|
16 957
+1%
|
14 767
-13%
|
11 020
-25%
|
10 900
-1%
|
6 840
-37%
|
5 066
-26%
|
2 847
-44%
|
2 718
-5%
|
5 980
+120%
|
8 473
+42%
|
11 989
+41%
|
13 812
+15%
|
15 290
+11%
|
16 330
+7%
|
16 416
+1%
|
16 815
+2%
|
16 912
+1%
|
16 330
-3%
|
14 960
-8%
|
16 075
+7%
|
15 987
-1%
|
16 354
+2%
|
17 590
+8%
|
20 085
+14%
|
21 507
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(47 285)
|
(44 103)
|
(40 842)
|
(35 494)
|
(27 863)
|
(22 595)
|
(18 970)
|
(17 455)
|
(19 337)
|
(20 778)
|
(23 115)
|
(23 565)
|
(20 979)
|
(18 514)
|
(13 198)
|
(12 722)
|
(12 897)
|
(12 486)
|
(11 757)
|
(10 639)
|
(10 037)
|
(10 634)
|
(9 336)
|
(10 550)
|
(9 962)
|
(8 795)
|
(913)
|
(10 051)
|
(10 883)
|
(11 300)
|
(10 435)
|
(11 285)
|
(11 238)
|
(10 921)
|
(9 139)
|
(10 023)
|
(9 657)
|
(9 494)
|
(9 006)
|
(9 908)
|
(10 680)
|
|
Selling, General & Administrative |
0
|
0
|
(28 758)
|
0
|
0
|
0
|
(12 528)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 921)
|
0
|
0
|
0
|
(6 327)
|
0
|
0
|
0
|
(5 224)
|
0
|
0
|
0
|
(5 262)
|
0
|
0
|
0
|
(6 956)
|
0
|
0
|
0
|
(5 864)
|
0
|
0
|
0
|
(6 310)
|
0
|
0
|
|
Research & Development |
0
|
0
|
(1 548)
|
0
|
0
|
0
|
(789)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(283)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
|
Depreciation & Amortization |
(7 558)
|
(8 357)
|
(8 088)
|
(7 361)
|
(6 345)
|
(4 659)
|
(3 885)
|
(3 670)
|
(3 826)
|
(3 919)
|
(3 890)
|
(3 898)
|
(3 768)
|
(3 489)
|
(3 375)
|
(3 436)
|
(3 525)
|
(3 560)
|
(3 385)
|
(3 313)
|
(3 190)
|
(3 918)
|
(2 789)
|
(4 160)
|
(4 091)
|
(3 104)
|
(2 564)
|
(2 455)
|
(2 379)
|
(2 445)
|
(2 582)
|
(2 605)
|
(2 621)
|
(2 565)
|
(2 580)
|
(2 557)
|
(2 439)
|
(2 258)
|
(1 881)
|
(1 809)
|
(1 841)
|
|
Other Operating Expenses |
(39 728)
|
(35 746)
|
(2 450)
|
(28 132)
|
(21 518)
|
(17 936)
|
(1 767)
|
(13 785)
|
(15 513)
|
(16 861)
|
(19 225)
|
(19 667)
|
(17 211)
|
(15 025)
|
(1 902)
|
(9 286)
|
(9 373)
|
(8 927)
|
(1 762)
|
(7 328)
|
(6 847)
|
(6 717)
|
(1 306)
|
(6 391)
|
(5 873)
|
(5 692)
|
6 972
|
(7 596)
|
(8 504)
|
(8 855)
|
(855)
|
(8 679)
|
(8 617)
|
(8 357)
|
(622)
|
(7 466)
|
(7 218)
|
(7 236)
|
(714)
|
(8 099)
|
(8 839)
|
|
Operating Income |
(1 466)
N/A
|
1 551
N/A
|
(1)
N/A
|
2 791
N/A
|
4 726
+69%
|
6 371
+35%
|
9 567
+50%
|
9 284
-3%
|
11 477
+24%
|
15 511
+35%
|
18 135
+17%
|
21 107
+16%
|
16 718
-21%
|
12 019
-28%
|
7 861
-35%
|
4 069
-48%
|
4 060
0%
|
2 280
-44%
|
(737)
N/A
|
260
N/A
|
(3 196)
N/A
|
(5 568)
-74%
|
(6 489)
-17%
|
(7 833)
-21%
|
(3 984)
+49%
|
(323)
+92%
|
11 076
N/A
|
3 761
-66%
|
4 407
+17%
|
5 030
+14%
|
5 981
+19%
|
5 530
-8%
|
5 673
+3%
|
5 408
-5%
|
5 821
+8%
|
6 051
+4%
|
6 330
+5%
|
6 860
+8%
|
8 584
+25%
|
10 178
+19%
|
10 827
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(22 366)
|
(21 250)
|
(21 845)
|
(25 365)
|
(23 942)
|
(22 652)
|
(15 500)
|
(16 850)
|
(14 534)
|
(14 482)
|
(9 907)
|
(9 786)
|
(11 675)
|
(10 396)
|
(11 903)
|
(19 545)
|
(22 031)
|
(20 296)
|
(13 521)
|
(13 318)
|
(10 828)
|
(15 277)
|
(17 068)
|
(19 149)
|
(17 123)
|
(14 472)
|
(9 649)
|
(7 941)
|
(7 230)
|
(6 334)
|
(6 204)
|
(5 682)
|
(5 537)
|
(4 922)
|
(3 711)
|
(3 758)
|
(2 835)
|
(2 141)
|
(784)
|
(1 453)
|
(1 566)
|
|
Non-Reccuring Items |
(3 876)
|
(61 257)
|
(63 117)
|
(48 937)
|
(48 612)
|
11 291
|
13 470
|
0
|
0
|
0
|
0
|
0
|
4 548
|
4 496
|
4 496
|
4 496
|
(52)
|
0
|
(418)
|
(418)
|
(859)
|
(889)
|
(2 436)
|
(728)
|
7 930
|
7 960
|
(25)
|
9 034
|
817
|
817
|
656
|
24 691
|
24 691
|
24 691
|
26 649
|
2 597
|
2 247
|
2 247
|
(539)
|
(621)
|
(271)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(75)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
264
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
543
|
0
|
0
|
0
|
(83)
|
0
|
0
|
|
Total Other Income |
740
|
726
|
(3 123)
|
733
|
821
|
862
|
(1 681)
|
827
|
803
|
956
|
888
|
975
|
1 000
|
886
|
(4 625)
|
669
|
621
|
596
|
(901)
|
454
|
368
|
294
|
(807)
|
250
|
215
|
185
|
(329)
|
214
|
225
|
231
|
(324)
|
182
|
170
|
180
|
(386)
|
275
|
299
|
331
|
(584)
|
505
|
611
|
|
Pre-Tax Income |
(26 968)
N/A
|
(80 231)
-198%
|
(88 161)
-10%
|
(70 779)
+20%
|
(67 007)
+5%
|
(4 128)
+94%
|
5 840
N/A
|
(6 741)
N/A
|
(2 256)
+67%
|
1 984
N/A
|
9 116
+359%
|
12 297
+35%
|
10 591
-14%
|
7 005
-34%
|
(3 907)
N/A
|
(10 312)
-164%
|
(17 401)
-69%
|
(17 419)
0%
|
(15 430)
+11%
|
(13 022)
+16%
|
(14 516)
-11%
|
(21 441)
-48%
|
(26 840)
-25%
|
(27 459)
-2%
|
(12 961)
+53%
|
(6 649)
+49%
|
1 050
N/A
|
5 069
+383%
|
(1 780)
N/A
|
(256)
+86%
|
4
N/A
|
24 719
+617 875%
|
24 995
+1%
|
25 356
+1%
|
28 917
+14%
|
5 164
-82%
|
6 042
+17%
|
7 297
+21%
|
6 595
-10%
|
8 609
+31%
|
9 601
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 535)
|
(3 942)
|
(3 173)
|
(2 857)
|
(2 263)
|
(940)
|
236
|
47
|
40
|
31
|
(117)
|
(86)
|
(84)
|
(79)
|
16
|
51
|
85
|
201
|
119
|
77
|
54
|
(66)
|
(74)
|
(72)
|
(97)
|
(90)
|
(46)
|
(50)
|
(33)
|
(78)
|
(1 666)
|
(2 091)
|
(1 669)
|
(1 614)
|
(44)
|
392
|
(27)
|
(35)
|
9
|
8
|
(0)
|
|
Income from Continuing Operations |
(29 503)
|
(84 173)
|
(91 334)
|
(73 636)
|
(69 269)
|
(5 067)
|
6 076
|
(6 692)
|
(2 215)
|
2 016
|
8 999
|
12 212
|
10 508
|
6 926
|
(3 892)
|
(10 262)
|
(17 317)
|
(17 218)
|
(15 311)
|
(12 945)
|
(14 462)
|
(21 506)
|
(26 914)
|
(27 529)
|
(13 056)
|
(6 737)
|
1 003
|
5 020
|
(1 811)
|
(332)
|
(1 662)
|
22 632
|
23 330
|
23 745
|
28 873
|
5 557
|
6 015
|
7 262
|
6 604
|
8 617
|
9 601
|
|
Income to Minority Interest |
77
|
113
|
(243)
|
(227)
|
(5)
|
(3)
|
0
|
(15)
|
(18)
|
31
|
61
|
73
|
47
|
94
|
70
|
80
|
140
|
116
|
100
|
95
|
368
|
410
|
496
|
489
|
192
|
137
|
6
|
(265)
|
(256)
|
(266)
|
(230)
|
39
|
30
|
31
|
(383)
|
(390)
|
(400)
|
(401)
|
0
|
0
|
(4)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
(63)
|
(107)
|
(142)
|
(245)
|
(240)
|
(260)
|
(497)
|
(483)
|
(583)
|
(609)
|
(179)
|
52
|
192
|
266
|
93
|
(61)
|
(45)
|
(32)
|
(16)
|
(5)
|
(8)
|
44
|
(26)
|
33
|
41
|
1
|
80
|
(104)
|
(107)
|
(116)
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(30 860)
N/A
|
(85 494)
-177%
|
(91 580)
-7%
|
(73 930)
+19%
|
(69 385)
+6%
|
(5 216)
+92%
|
5 831
N/A
|
(6 946)
N/A
|
(2 491)
+64%
|
1 552
N/A
|
8 577
+453%
|
11 702
+36%
|
9 945
-15%
|
6 840
-31%
|
(3 770)
N/A
|
(9 990)
-165%
|
(16 911)
-69%
|
(17 009)
-1%
|
(15 272)
+10%
|
(12 895)
+16%
|
(14 127)
-10%
|
(21 113)
-49%
|
(26 422)
-25%
|
(27 050)
-2%
|
(12 820)
+53%
|
(6 627)
+48%
|
1 042
N/A
|
4 796
+360%
|
(2 068)
N/A
|
(520)
+75%
|
(1 996)
-284%
|
22 561
N/A
|
23 241
+3%
|
23 648
+2%
|
28 490
+20%
|
5 166
-82%
|
5 615
+9%
|
6 861
+22%
|
6 604
-4%
|
8 617
+30%
|
9 597
+11%
|
|
EPS (Diluted) |
-10.01
N/A
|
-25.13
-151%
|
-28
-11%
|
-13.23
+53%
|
-13.26
0%
|
-0.98
+93%
|
0.93
N/A
|
-1.25
N/A
|
-0.46
+63%
|
0.29
N/A
|
1.47
+407%
|
2.18
+48%
|
1.47
-33%
|
1.12
-24%
|
-0.65
N/A
|
-1.74
-168%
|
-2.92
-68%
|
-2.89
+1%
|
-2.64
+9%
|
-2.23
+16%
|
-2.44
-9%
|
-3.65
-50%
|
-4.56
-25%
|
-4.55
+0%
|
-1.23
+73%
|
-0.72
+41%
|
0.13
N/A
|
0.58
+346%
|
-0.25
N/A
|
-0.06
+76%
|
-0.21
-250%
|
2.11
N/A
|
2.22
+5%
|
2.11
-5%
|
2.64
+25%
|
0.4
-85%
|
0.43
+7%
|
0.5
+16%
|
0.5
N/A
|
0.64
+28%
|
0.71
+11%
|