Suzlon Energy Ltd
NSE:SUZLON

Watchlist Manager
Suzlon Energy Ltd Logo
Suzlon Energy Ltd
NSE:SUZLON
Watchlist
Price: 65.22 INR -0.17% Market Closed
Market Cap: 890B INR
Have any thoughts about
Suzlon Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
Suzlon Energy Ltd

Revenue
78.4B INR
Cost of Revenue
-56.9B INR
Gross Profit
21.5B INR
Operating Expenses
-10.7B INR
Operating Income
10.8B INR
Other Expenses
-1.2B INR
Net Income
9.6B INR

Income Statement
Suzlon Energy Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
217 482
N/A
216 732
0%
199 544
-8%
178 916
-10%
142 617
-20%
111 691
-22%
94 835
-15%
85 278
-10%
95 208
+12%
109 558
+15%
127 144
+16%
136 429
+7%
120 582
-12%
109 415
-9%
81 162
-26%
68 117
-16%
68 593
+1%
57 539
-16%
50 247
-13%
45 905
-9%
41 946
-9%
37 626
-10%
29 729
-21%
26 525
-11%
25 753
-3%
28 648
+11%
33 457
+17%
39 646
+18%
45 884
+16%
52 433
+14%
65 818
+26%
68 207
+4%
69 029
+1%
67 510
-2%
59 468
-12%
59 409
0%
59 245
0%
60 194
+2%
64 968
+8%
71 695
+10%
78 411
+9%
Gross Profit
Cost of Revenue
(171 663)
(171 078)
(158 703)
(140 630)
(110 027)
(82 725)
(66 298)
(58 539)
(64 394)
(73 268)
(85 894)
(91 757)
(82 886)
(78 883)
(60 103)
(51 327)
(51 635)
(42 772)
(39 227)
(35 005)
(35 106)
(32 561)
(26 882)
(23 809)
(19 775)
(20 176)
(21 468)
(25 834)
(30 594)
(36 104)
(49 402)
(51 393)
(52 118)
(51 180)
(44 509)
(43 334)
(43 258)
(43 840)
(47 378)
(51 610)
(56 904)
Gross Profit
45 819
N/A
45 654
0%
40 842
-11%
38 285
-6%
32 590
-15%
28 967
-11%
28 536
-1%
26 740
-6%
30 815
+15%
36 290
+18%
41 250
+14%
44 673
+8%
37 696
-16%
30 531
-19%
21 059
-31%
16 789
-20%
16 957
+1%
14 767
-13%
11 020
-25%
10 900
-1%
6 840
-37%
5 066
-26%
2 847
-44%
2 718
-5%
5 980
+120%
8 473
+42%
11 989
+41%
13 812
+15%
15 290
+11%
16 330
+7%
16 416
+1%
16 815
+2%
16 912
+1%
16 330
-3%
14 960
-8%
16 075
+7%
15 987
-1%
16 354
+2%
17 590
+8%
20 085
+14%
21 507
+7%
Operating Income
Operating Expenses
(47 285)
(44 103)
(40 842)
(35 494)
(27 863)
(22 595)
(18 970)
(17 455)
(19 337)
(20 778)
(23 115)
(23 565)
(20 979)
(18 514)
(13 198)
(12 722)
(12 897)
(12 486)
(11 757)
(10 639)
(10 037)
(10 634)
(9 336)
(10 550)
(9 962)
(8 795)
(913)
(10 051)
(10 883)
(11 300)
(10 435)
(11 285)
(11 238)
(10 921)
(9 139)
(10 023)
(9 657)
(9 494)
(9 006)
(9 908)
(10 680)
Selling, General & Administrative
0
0
(28 758)
0
0
0
(12 528)
0
0
0
0
0
0
0
(7 921)
0
0
0
(6 327)
0
0
0
(5 224)
0
0
0
(5 262)
0
0
0
(6 956)
0
0
0
(5 864)
0
0
0
(6 310)
0
0
Research & Development
0
0
(1 548)
0
0
0
(789)
0
0
0
0
0
0
0
(1)
0
0
0
(283)
0
0
0
(18)
0
0
0
(60)
0
0
0
(41)
0
0
0
(72)
0
0
0
(102)
0
0
Depreciation & Amortization
(7 558)
(8 357)
(8 088)
(7 361)
(6 345)
(4 659)
(3 885)
(3 670)
(3 826)
(3 919)
(3 890)
(3 898)
(3 768)
(3 489)
(3 375)
(3 436)
(3 525)
(3 560)
(3 385)
(3 313)
(3 190)
(3 918)
(2 789)
(4 160)
(4 091)
(3 104)
(2 564)
(2 455)
(2 379)
(2 445)
(2 582)
(2 605)
(2 621)
(2 565)
(2 580)
(2 557)
(2 439)
(2 258)
(1 881)
(1 809)
(1 841)
Other Operating Expenses
(39 728)
(35 746)
(2 450)
(28 132)
(21 518)
(17 936)
(1 767)
(13 785)
(15 513)
(16 861)
(19 225)
(19 667)
(17 211)
(15 025)
(1 902)
(9 286)
(9 373)
(8 927)
(1 762)
(7 328)
(6 847)
(6 717)
(1 306)
(6 391)
(5 873)
(5 692)
6 972
(7 596)
(8 504)
(8 855)
(855)
(8 679)
(8 617)
(8 357)
(622)
(7 466)
(7 218)
(7 236)
(714)
(8 099)
(8 839)
Operating Income
(1 466)
N/A
1 551
N/A
(1)
N/A
2 791
N/A
4 726
+69%
6 371
+35%
9 567
+50%
9 284
-3%
11 477
+24%
15 511
+35%
18 135
+17%
21 107
+16%
16 718
-21%
12 019
-28%
7 861
-35%
4 069
-48%
4 060
0%
2 280
-44%
(737)
N/A
260
N/A
(3 196)
N/A
(5 568)
-74%
(6 489)
-17%
(7 833)
-21%
(3 984)
+49%
(323)
+92%
11 076
N/A
3 761
-66%
4 407
+17%
5 030
+14%
5 981
+19%
5 530
-8%
5 673
+3%
5 408
-5%
5 821
+8%
6 051
+4%
6 330
+5%
6 860
+8%
8 584
+25%
10 178
+19%
10 827
+6%
Pre-Tax Income
Interest Income Expense
(22 366)
(21 250)
(21 845)
(25 365)
(23 942)
(22 652)
(15 500)
(16 850)
(14 534)
(14 482)
(9 907)
(9 786)
(11 675)
(10 396)
(11 903)
(19 545)
(22 031)
(20 296)
(13 521)
(13 318)
(10 828)
(15 277)
(17 068)
(19 149)
(17 123)
(14 472)
(9 649)
(7 941)
(7 230)
(6 334)
(6 204)
(5 682)
(5 537)
(4 922)
(3 711)
(3 758)
(2 835)
(2 141)
(784)
(1 453)
(1 566)
Non-Reccuring Items
(3 876)
(61 257)
(63 117)
(48 937)
(48 612)
11 291
13 470
0
0
0
0
0
4 548
4 496
4 496
4 496
(52)
0
(418)
(418)
(859)
(889)
(2 436)
(728)
7 930
7 960
(25)
9 034
817
817
656
24 691
24 691
24 691
26 649
2 597
2 247
2 247
(539)
(621)
(271)
Gain/Loss on Disposition of Assets
0
0
(75)
0
0
0
(16)
0
0
0
0
0
0
0
264
0
0
0
147
0
0
0
(40)
0
0
0
(24)
0
0
0
(105)
0
0
0
543
0
0
0
(83)
0
0
Total Other Income
740
726
(3 123)
733
821
862
(1 681)
827
803
956
888
975
1 000
886
(4 625)
669
621
596
(901)
454
368
294
(807)
250
215
185
(329)
214
225
231
(324)
182
170
180
(386)
275
299
331
(584)
505
611
Pre-Tax Income
(26 968)
N/A
(80 231)
-198%
(88 161)
-10%
(70 779)
+20%
(67 007)
+5%
(4 128)
+94%
5 840
N/A
(6 741)
N/A
(2 256)
+67%
1 984
N/A
9 116
+359%
12 297
+35%
10 591
-14%
7 005
-34%
(3 907)
N/A
(10 312)
-164%
(17 401)
-69%
(17 419)
0%
(15 430)
+11%
(13 022)
+16%
(14 516)
-11%
(21 441)
-48%
(26 840)
-25%
(27 459)
-2%
(12 961)
+53%
(6 649)
+49%
1 050
N/A
5 069
+383%
(1 780)
N/A
(256)
+86%
4
N/A
24 719
+617 875%
24 995
+1%
25 356
+1%
28 917
+14%
5 164
-82%
6 042
+17%
7 297
+21%
6 595
-10%
8 609
+31%
9 601
+12%
Net Income
Tax Provision
(2 535)
(3 942)
(3 173)
(2 857)
(2 263)
(940)
236
47
40
31
(117)
(86)
(84)
(79)
16
51
85
201
119
77
54
(66)
(74)
(72)
(97)
(90)
(46)
(50)
(33)
(78)
(1 666)
(2 091)
(1 669)
(1 614)
(44)
392
(27)
(35)
9
8
(0)
Income from Continuing Operations
(29 503)
(84 173)
(91 334)
(73 636)
(69 269)
(5 067)
6 076
(6 692)
(2 215)
2 016
8 999
12 212
10 508
6 926
(3 892)
(10 262)
(17 317)
(17 218)
(15 311)
(12 945)
(14 462)
(21 506)
(26 914)
(27 529)
(13 056)
(6 737)
1 003
5 020
(1 811)
(332)
(1 662)
22 632
23 330
23 745
28 873
5 557
6 015
7 262
6 604
8 617
9 601
Income to Minority Interest
77
113
(243)
(227)
(5)
(3)
0
(15)
(18)
31
61
73
47
94
70
80
140
116
100
95
368
410
496
489
192
137
6
(265)
(256)
(266)
(230)
39
30
31
(383)
(390)
(400)
(401)
0
0
(4)
Equity Earnings Affiliates
0
0
0
(63)
(107)
(142)
(245)
(240)
(260)
(497)
(483)
(583)
(609)
(179)
52
192
266
93
(61)
(45)
(32)
(16)
(5)
(8)
44
(26)
33
41
1
80
(104)
(107)
(116)
(126)
0
0
0
0
0
0
0
Net Income (Common)
(30 860)
N/A
(85 494)
-177%
(91 580)
-7%
(73 930)
+19%
(69 385)
+6%
(5 216)
+92%
5 831
N/A
(6 946)
N/A
(2 491)
+64%
1 552
N/A
8 577
+453%
11 702
+36%
9 945
-15%
6 840
-31%
(3 770)
N/A
(9 990)
-165%
(16 911)
-69%
(17 009)
-1%
(15 272)
+10%
(12 895)
+16%
(14 127)
-10%
(21 113)
-49%
(26 422)
-25%
(27 050)
-2%
(12 820)
+53%
(6 627)
+48%
1 042
N/A
4 796
+360%
(2 068)
N/A
(520)
+75%
(1 996)
-284%
22 561
N/A
23 241
+3%
23 648
+2%
28 490
+20%
5 166
-82%
5 615
+9%
6 861
+22%
6 604
-4%
8 617
+30%
9 597
+11%
EPS (Diluted)
-10.01
N/A
-25.13
-151%
-28
-11%
-13.23
+53%
-13.26
0%
-0.98
+93%
0.93
N/A
-1.25
N/A
-0.46
+63%
0.29
N/A
1.47
+407%
2.18
+48%
1.47
-33%
1.12
-24%
-0.65
N/A
-1.74
-168%
-2.92
-68%
-2.89
+1%
-2.64
+9%
-2.23
+16%
-2.44
-9%
-3.65
-50%
-4.56
-25%
-4.55
+0%
-1.23
+73%
-0.72
+41%
0.13
N/A
0.58
+346%
-0.25
N/A
-0.06
+76%
-0.21
-250%
2.11
N/A
2.22
+5%
2.11
-5%
2.64
+25%
0.4
-85%
0.43
+7%
0.5
+16%
0.5
N/A
0.64
+28%
0.71
+11%

See Also

Discover More