
Surya Roshni Ltd
NSE:SURYAROSNI

Intrinsic Value
The intrinsic value of one
SURYAROSNI
stock under the Base Case scenario is
294.8
INR.
Compared to the current market price of 269.74 INR,
Surya Roshni Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Surya Roshni Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Surya Roshni Ltd
Balance Sheet Decomposition
Surya Roshni Ltd
Current Assets | 20.8B |
Cash & Short-Term Investments | 2.3B |
Receivables | 6.6B |
Other Current Assets | 11.9B |
Non-Current Assets | 8.9B |
Long-Term Investments | 250.2m |
PP&E | 8.4B |
Intangibles | 25.4m |
Other Non-Current Assets | 266.5m |
Free Cash Flow Analysis
Surya Roshni Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Surya Roshni Ltd
Revenue
|
73.7B
INR
|
Cost of Revenue
|
-56.5B
INR
|
Gross Profit
|
17.2B
INR
|
Operating Expenses
|
-13B
INR
|
Operating Income
|
4.2B
INR
|
Other Expenses
|
-1B
INR
|
Net Income
|
3.2B
INR
|
SURYAROSNI Profitability Score
Profitability Due Diligence
Surya Roshni Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Surya Roshni Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SURYAROSNI Solvency Score
Solvency Due Diligence
Surya Roshni Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Score
Surya Roshni Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SURYAROSNI Price Targets Summary
Surya Roshni Ltd
According to Wall Street analysts, the average 1-year price target for
SURYAROSNI
is 313.14 INR
with a low forecast of 310.07 INR and a high forecast of 322.35 INR.
Dividends
Current shareholder yield for SURYAROSNI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SURYAROSNI
stock under the Base Case scenario is
294.8
INR.
Compared to the current market price of 269.74 INR,
Surya Roshni Ltd
is
Undervalued by 9%.