SURAJEST Intrinsic Valuation and Fundamental Analysis - Suraj Estate Developers Ltd - Alpha Spread
S

Suraj Estate Developers Ltd
NSE:SURAJEST

Watchlist Manager
Suraj Estate Developers Ltd
NSE:SURAJEST
Watchlist
Price: 790.75 INR 1.11% Market Closed
Market Cap: 35.1B INR
Have any thoughts about
Suraj Estate Developers Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SURAJEST stock under the Base Case scenario is 521.77 INR. Compared to the current market price of 790.75 INR, Suraj Estate Developers Ltd is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SURAJEST Intrinsic Value
521.77 INR
Overvaluation 34%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Suraj Estate Developers Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SURAJEST cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SURAJEST?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Suraj Estate Developers Ltd

Provide an overview of the primary business activities
of Suraj Estate Developers Ltd.

What unique competitive advantages
does Suraj Estate Developers Ltd hold over its rivals?

What risks and challenges
does Suraj Estate Developers Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Suraj Estate Developers Ltd.

Provide P/S
for Suraj Estate Developers Ltd.

Provide P/E
for Suraj Estate Developers Ltd.

Provide P/OCF
for Suraj Estate Developers Ltd.

Provide P/FCFE
for Suraj Estate Developers Ltd.

Provide P/B
for Suraj Estate Developers Ltd.

Provide EV/S
for Suraj Estate Developers Ltd.

Provide EV/GP
for Suraj Estate Developers Ltd.

Provide EV/EBITDA
for Suraj Estate Developers Ltd.

Provide EV/EBIT
for Suraj Estate Developers Ltd.

Provide EV/OCF
for Suraj Estate Developers Ltd.

Provide EV/FCFF
for Suraj Estate Developers Ltd.

Provide EV/IC
for Suraj Estate Developers Ltd.

Show me price targets
for Suraj Estate Developers Ltd made by professional analysts.

What are the Revenue projections
for Suraj Estate Developers Ltd?

How accurate were the past Revenue estimates
for Suraj Estate Developers Ltd?

What are the Net Income projections
for Suraj Estate Developers Ltd?

How accurate were the past Net Income estimates
for Suraj Estate Developers Ltd?

What are the EPS projections
for Suraj Estate Developers Ltd?

How accurate were the past EPS estimates
for Suraj Estate Developers Ltd?

What are the EBIT projections
for Suraj Estate Developers Ltd?

How accurate were the past EBIT estimates
for Suraj Estate Developers Ltd?

Compare the revenue forecasts
for Suraj Estate Developers Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Suraj Estate Developers Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Suraj Estate Developers Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Suraj Estate Developers Ltd compared to its peers.

Compare the P/E ratios
of Suraj Estate Developers Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Suraj Estate Developers Ltd with its peers.

Analyze the financial leverage
of Suraj Estate Developers Ltd compared to its main competitors.

Show all profitability ratios
for Suraj Estate Developers Ltd.

Provide ROE
for Suraj Estate Developers Ltd.

Provide ROA
for Suraj Estate Developers Ltd.

Provide ROIC
for Suraj Estate Developers Ltd.

Provide ROCE
for Suraj Estate Developers Ltd.

Provide Gross Margin
for Suraj Estate Developers Ltd.

Provide Operating Margin
for Suraj Estate Developers Ltd.

Provide Net Margin
for Suraj Estate Developers Ltd.

Provide FCF Margin
for Suraj Estate Developers Ltd.

Show all solvency ratios
for Suraj Estate Developers Ltd.

Provide D/E Ratio
for Suraj Estate Developers Ltd.

Provide D/A Ratio
for Suraj Estate Developers Ltd.

Provide Interest Coverage Ratio
for Suraj Estate Developers Ltd.

Provide Altman Z-Score Ratio
for Suraj Estate Developers Ltd.

Provide Quick Ratio
for Suraj Estate Developers Ltd.

Provide Current Ratio
for Suraj Estate Developers Ltd.

Provide Cash Ratio
for Suraj Estate Developers Ltd.

What is the historical Revenue growth
over the last 5 years for Suraj Estate Developers Ltd?

What is the historical Net Income growth
over the last 5 years for Suraj Estate Developers Ltd?

What is the current Free Cash Flow
of Suraj Estate Developers Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Suraj Estate Developers Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Suraj Estate Developers Ltd

Balance Sheet Decomposition
Suraj Estate Developers Ltd

Current Assets 12.4B
Cash & Short-Term Investments 1.1B
Receivables 1.1B
Other Current Assets 10.1B
Non-Current Assets 551.3m
Long-Term Investments 110.9m
PP&E 266.8m
Intangibles 108.3m
Other Non-Current Assets 65.3m
Current Liabilities 5.2B
Accounts Payable 359.5m
Other Current Liabilities 4.9B
Non-Current Liabilities 2.5B
Long-Term Debt 2.4B
Other Non-Current Liabilities 79.8m
Efficiency

Earnings Waterfall
Suraj Estate Developers Ltd

Revenue
4.1B INR
Cost of Revenue
-1.4B INR
Gross Profit
2.8B INR
Operating Expenses
-478.7m INR
Operating Income
2.3B INR
Other Expenses
-1.6B INR
Net Income
675m INR

Free Cash Flow Analysis
Suraj Estate Developers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SURAJEST Profitability Score
Profitability Due Diligence

Suraj Estate Developers Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
59/100
Profitability
Score

Suraj Estate Developers Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SURAJEST Solvency Score
Solvency Due Diligence

Suraj Estate Developers Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
49/100
Solvency
Score

Suraj Estate Developers Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SURAJEST Price Targets Summary
Suraj Estate Developers Ltd

Wall Street analysts forecast SURAJEST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SURAJEST is 1 156.68 INR with a low forecast of 1 145.34 INR and a high forecast of 1 190.7 INR.

Lowest
Price Target
1 145.34 INR
45% Upside
Average
Price Target
1 156.68 INR
46% Upside
Highest
Price Target
1 190.7 INR
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SURAJEST?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SURAJEST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SURAJEST dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SURAJEST Price
Suraj Estate Developers Ltd

1M 1M
-1%
6M 6M
+188%
1Y 1Y
+136%
3Y 3Y
+136%
5Y 5Y
+136%
10Y 10Y
+136%
Annual Price Range
790.75
52w Low
260.8
52w High
817.85
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -27%
Shares Statistics
Market Capitalization 35.1B INR
Shares Outstanding 44 361 100
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Suraj Estate Developers Ltd

Country

India

Industry

N/A

Market Cap

35.1B INR

Dividend Yield

0%

Description

Suraj Estate Developers Ltd is a IN-based company operating in industry. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2023-12-26. Suraj Estate Developers Limited is an India-based company, which is involved in the real estate business. The firm develops real estate across the residential and commercial sectors in South Central Mumbai region. The firm has a residential portfolio located in the markets of Mahim, Dadar, Prabhadevi and Parel, which are sub-markets of the South-Central Mumbai micro market. The company is focused primarily on value luxury, luxury segments and commercial segments. The firm is venturing into residential real estate development in Bandra sub-market. The company identifies ceased/ non-ceased properties with existing tenants and ties up with the landlords of such tenanted properties by entering into a development agreement or on an outright purchase basis through conveyance deed. The company has completed 42 projects in the South-Central Mumbai region. In addition, the Company has 13 ongoing projects.

Contact

MAHARASHTRA
Mumbai
301, 3rd Floor, Aman Chambers, Veer Savarkar Marg, Opp. Bengal Chemicals, Prabhadevi
+912240154746
surajestate.com

IPO

2023-12-26

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one SURAJEST stock?

The intrinsic value of one SURAJEST stock under the Base Case scenario is 521.77 INR.

Is SURAJEST stock undervalued or overvalued?

Compared to the current market price of 790.75 INR, Suraj Estate Developers Ltd is Overvalued by 34%.

Back to Top