S

Suraj Estate Developers Ltd
NSE:SURAJEST

Watchlist Manager
Suraj Estate Developers Ltd
NSE:SURAJEST
Watchlist
Price: 591.8 INR -1.06% Market Closed
Market Cap: 26.3B INR
Have any thoughts about
Suraj Estate Developers Ltd?
Write Note

Relative Value

The Relative Value of one SURAJEST stock under the Base Case scenario is 962.13 INR. Compared to the current market price of 591.8 INR, Suraj Estate Developers Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SURAJEST Relative Value
Base Case
962.13 INR
Undervaluation 38%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
27
Median 3Y
4.9
Median 5Y
4.9
Industry
2.2
Forward
5
vs History
30
vs Industry
12
Median 3Y
30
Median 5Y
30
Industry
16.6
Forward
14.5
vs History
30
vs Industry
1
Median 3Y
224.7
Median 5Y
224.7
Industry
10.4
vs History
vs Industry
12
Median 3Y
-7.3
Median 5Y
-7.3
Industry
13.7
vs History
53
vs Industry
12
Median 3Y
5.9
Median 5Y
5.9
Industry
1.6
vs History
30
vs Industry
31
Median 3Y
5.2
Median 5Y
5.2
Industry
3.2
Forward
5.2
vs History
30
vs Industry
34
Median 3Y
7.8
Median 5Y
7.8
Industry
7.1
vs History
53
vs Industry
15
Median 3Y
13.5
Median 5Y
13.5
Industry
11.3
Forward
9.7
vs History
30
vs Industry
16
Median 3Y
9.4
Median 5Y
9.4
Industry
13.2
Forward
9.8
vs History
30
vs Industry
1
Median 3Y
239
Median 5Y
239
Industry
11.1
vs History
vs Industry
14
Median 3Y
-131.9
Median 5Y
-131.9
Industry
12.2
vs History
30
vs Industry
25
Median 3Y
2
Median 5Y
2
Industry
1.5

Multiples Across Competitors

SURAJEST Competitors Multiples
Suraj Estate Developers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Suraj Estate Developers Ltd
NSE:SURAJEST
26.3B INR 6.4 38.9 11.8 12
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
MY
Axteria Group Bhd
KLSE:AXTERIA
89.6m MYR 1.4 -45.6 -833.6 -833.6
US
GE Vernova LLC
NYSE:GEV
94.7B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.6B Zac 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 40.3 51.1 109.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
641.8T IDR 11.7 43.8 27.1 27.1
US
Reddit Inc
NYSE:RDDT
31.2B USD 27.8 -58.2 -49.5 -48.3
CH
Galderma Group AG
SIX:GALD
23.4B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 148.4 120.9 208.1 213.1
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.1B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
IN
S
Suraj Estate Developers Ltd
NSE:SURAJEST
Average P/S: 32.9
6.4
105%
0.1
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
1.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
US
Coupang Inc
F:788
1.4
71%
0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11.7
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
27.8
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
148.4
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
P/E Multiple
Earnings Growth P/E to Growth
IN
S
Suraj Estate Developers Ltd
NSE:SURAJEST
Average P/E: 61
38.9
391%
0.1
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -45.6 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
US
Coupang Inc
F:788
40.3
8%
5.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
43.8
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -58.2 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.9
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Suraj Estate Developers Ltd
NSE:SURAJEST
Average EV/EBITDA: 74.5
11.8
94%
0.1
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -833.6 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
US
Coupang Inc
F:788
51.1
266%
0.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.1
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -49.5 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
208.1
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Suraj Estate Developers Ltd
NSE:SURAJEST
Average EV/EBIT: 90.5
12
94%
0.1
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -833.6 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
US
Coupang Inc
F:788
109.6
303%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.1
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -48.3 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
213.1
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A

See Also

Discover More
Back to Top