SURAJEST Relative Valuation - Suraj Estate Developers Ltd - Alpha Spread
S

Suraj Estate Developers Ltd
NSE:SURAJEST

Watchlist Manager
Suraj Estate Developers Ltd
NSE:SURAJEST
Watchlist
Price: 790.75 INR 1.11% Market Closed
Market Cap: 35.1B INR
Have any thoughts about
Suraj Estate Developers Ltd?
Write Note

Relative Value

The Relative Value of one SURAJEST stock under the Base Case scenario is 648.76 INR. Compared to the current market price of 790.75 INR, Suraj Estate Developers Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SURAJEST Relative Value
Base Case
648.76 INR
Overvaluation 18%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
27
Median 3Y
4.1
Median 5Y
4.1
Industry
2.2
Forward
6.7
vs History
9
vs Industry
12
Median 3Y
25.2
Median 5Y
25.2
Industry
16.5
Forward
20.9
vs History
9
vs Industry
1
Median 3Y
188.6
Median 5Y
188.6
Industry
10.4
vs History
vs Industry
12
Median 3Y
-6.1
Median 5Y
-6.1
Industry
14.8
vs History
36
vs Industry
12
Median 3Y
6.3
Median 5Y
6.3
Industry
1.6
vs History
9
vs Industry
31
Median 3Y
4.4
Median 5Y
4.4
Industry
3.2
Forward
6.9
vs History
9
vs Industry
34
Median 3Y
6.6
Median 5Y
6.6
Industry
6.8
vs History
36
vs Industry
15
Median 3Y
14.5
Median 5Y
14.5
Industry
11.2
vs History
9
vs Industry
16
Median 3Y
8
Median 5Y
8
Industry
13.2
vs History
9
vs Industry
1
Median 3Y
202.9
Median 5Y
202.9
Industry
11.6
vs History
vs Industry
14
Median 3Y
-111.9
Median 5Y
-111.9
Industry
12.7
vs History
9
vs Industry
25
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5

Multiples Across Competitors

SURAJEST Competitors Multiples
Suraj Estate Developers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Suraj Estate Developers Ltd
NSE:SURAJEST
35.1B INR 8.5 52 15.6 15.9
US
Texas Gulf Energy Inc
OTC:TXGE
3.2T USD 249 685 -1 705 864 -620 144 -590 470.7
UK
Shaftesbury Capital PLC
JSE:SHC
3T Zac 0 0 0 0
CA
Advance Lithium Corp
XTSX:AALI
540.8B CAD 0 -149 874.8 -833 504.3 -833 504.3
US
Gould Investors LP
OTC:GDVTZ
245.5B USD 0 0 0 0
IN
Aaswa Trading and Exports Ltd
BSE:512038
12.5B INR 246.8 360.8 292 872.8 292 872.8
NL
Nepi Rockcastle NV
JSE:NRP
87.2B Zac 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
116.9B CAD 0 -734 444.6 -545 223.5 -545 223.5
US
GE Vernova LLC
NYSE:GEV
67.9B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
745.1T IDR 24.1 194 66.6 66.6
US
Coupang Inc
F:788
38.4B EUR 1.6 40.8 59.1 124.8
P/E Multiple
Earnings Growth
IN
S
Suraj Estate Developers Ltd
NSE:SURAJEST
Average P/E: 161.9
52
356%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -1 705 864 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
-87%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -149 874.8 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
360.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-11%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -734 444.6 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
194
N/A
US
Coupang Inc
F:788
40.8
18%
EV/EBITDA Multiple
EBITDA Growth
IN
S
Suraj Estate Developers Ltd
NSE:SURAJEST
Average EV/EBITDA: 73 253.5
15.6
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -620 144 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
52%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
22%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
738%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
66.6
N/A
US
Coupang Inc
F:788
59.1
261%
EV/EBIT Multiple
EBIT Growth
IN
S
Suraj Estate Developers Ltd
NSE:SURAJEST
Average EV/EBIT: 73 270
15.9
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -590 470.7 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
45%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
40%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
66.6
N/A
US
Coupang Inc
F:788
124.8
330%

See Also

Discover More
Back to Top