Suprajit Engineering Ltd
NSE:SUPRAJIT

Watchlist Manager
Suprajit Engineering Ltd Logo
Suprajit Engineering Ltd
NSE:SUPRAJIT
Watchlist
Price: 464.7 INR 0.3% Market Closed
Market Cap: 63.7B INR
Have any thoughts about
Suprajit Engineering Ltd?
Write Note

Income Statement

Earnings Waterfall
Suprajit Engineering Ltd

Revenue
22.9B INR
Cost of Revenue
-13.5B INR
Gross Profit
9.4B INR
Operating Expenses
-7.6B INR
Operating Income
1.8B INR
Other Expenses
-404.6m INR
Net Income
1.4B INR

Income Statement
Suprajit Engineering Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 782
N/A
6 080
+5%
6 113
+1%
6 118
+0%
6 258
+2%
7 353
+18%
8 330
+13%
9 525
+14%
10 708
+12%
11 123
+4%
11 849
+7%
12 954
+9%
13 673
+6%
13 999
+2%
14 331
+2%
14 546
+2%
14 709
+1%
15 258
+4%
15 652
+3%
15 899
+2%
15 915
+0%
15 983
+0%
16 050
+0%
15 628
-3%
13 769
-12%
14 219
+3%
15 169
+7%
16 409
+8%
18 250
+11%
18 755
+3%
18 475
-1%
18 405
0%
21 240
+15%
23 464
+10%
25 593
+9%
27 524
+8%
27 869
+1%
27 797
0%
28 117
+1%
28 959
+3%
22 897
-21%
Gross Profit
Cost of Revenue
(3 503)
(3 692)
(3 730)
(3 837)
(3 782)
(4 451)
(4 903)
(5 827)
(6 402)
(6 698)
(7 169)
(8 020)
(8 128)
(8 069)
(8 264)
(8 473)
(8 259)
(8 689)
(8 901)
(9 396)
(9 209)
(9 309)
(9 393)
(9 395)
(8 065)
(8 305)
(8 817)
(9 797)
(10 562)
(10 792)
(10 761)
(11 045)
(12 633)
(14 132)
(15 301)
(16 573)
(16 228)
(16 094)
(16 248)
(16 982)
(13 488)
Gross Profit
2 280
N/A
2 388
+5%
2 383
0%
2 281
-4%
2 476
+9%
2 902
+17%
3 427
+18%
3 698
+8%
4 306
+16%
4 425
+3%
4 680
+6%
4 935
+5%
5 546
+12%
5 930
+7%
6 067
+2%
6 074
+0%
6 450
+6%
6 569
+2%
6 750
+3%
6 503
-4%
6 707
+3%
6 674
0%
6 657
0%
6 233
-6%
5 705
-8%
5 914
+4%
6 352
+7%
6 611
+4%
7 688
+16%
7 964
+4%
7 714
-3%
7 360
-5%
8 608
+17%
9 332
+8%
10 291
+10%
10 950
+6%
11 640
+6%
11 703
+1%
11 869
+1%
11 976
+1%
9 408
-21%
Operating Income
Operating Expenses
(1 393)
(1 467)
(1 513)
(1 410)
(1 581)
(1 871)
(2 235)
(2 310)
(2 755)
(2 820)
(3 057)
(3 185)
(3 828)
(4 132)
(4 152)
(4 074)
(4 342)
(4 527)
(4 722)
(4 583)
(4 860)
(4 792)
(4 927)
(4 627)
(4 669)
(4 752)
(4 822)
(4 812)
(5 354)
(5 566)
(5 640)
(5 344)
(6 640)
(7 471)
(8 266)
(8 771)
(9 359)
(9 528)
(9 642)
(9 784)
(7 624)
Selling, General & Administrative
(939)
(986)
(1 013)
(1 320)
(855)
(981)
(1 116)
(2 152)
(1 411)
(1 484)
(1 714)
(2 907)
(2 252)
(2 468)
(2 527)
(3 697)
(2 650)
(2 788)
(2 901)
(4 118)
(3 044)
(3 005)
(3 013)
(3 991)
(2 803)
(2 807)
(2 921)
(4 190)
(3 266)
(3 403)
(3 394)
(4 722)
(4 013)
(4 591)
(5 105)
(7 715)
(5 852)
(5 973)
(6 094)
(6 206)
(4 835)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(5)
0
0
0
(3)
0
0
0
(5)
0
0
0
(6)
0
0
0
(9)
0
0
0
(26)
0
0
0
0
0
Depreciation & Amortization
(88)
(93)
(95)
(90)
(96)
(119)
(135)
(158)
(168)
(173)
(218)
(274)
(353)
(365)
(373)
(372)
(353)
(390)
(399)
(410)
(440)
(498)
(543)
(581)
(591)
(575)
(569)
(568)
(573)
(576)
(576)
(585)
(679)
(772)
(875)
(955)
(964)
(982)
(993)
(1 037)
(817)
Other Operating Expenses
(366)
(388)
(404)
0
(629)
(771)
(983)
0
(1 176)
(1 163)
(1 124)
0
(1 224)
(1 300)
(1 251)
0
(1 340)
(1 349)
(1 423)
(52)
(1 376)
(1 290)
(1 371)
(49)
(1 276)
(1 369)
(1 331)
(48)
(1 514)
(1 588)
(1 670)
(27)
(1 949)
(2 109)
(2 286)
(76)
(2 543)
(2 573)
(2 555)
(2 540)
(1 972)
Operating Income
886
N/A
921
+4%
870
-6%
871
+0%
895
+3%
1 031
+15%
1 192
+16%
1 388
+16%
1 551
+12%
1 606
+4%
1 623
+1%
1 749
+8%
1 717
-2%
1 798
+5%
1 915
+7%
1 999
+4%
2 108
+5%
2 043
-3%
2 029
-1%
1 920
-5%
1 847
-4%
1 881
+2%
1 730
-8%
1 607
-7%
1 035
-36%
1 162
+12%
1 530
+32%
1 800
+18%
2 334
+30%
2 398
+3%
2 074
-13%
2 016
-3%
1 968
-2%
1 861
-5%
2 026
+9%
2 180
+8%
2 281
+5%
2 174
-5%
2 227
+2%
2 192
-2%
1 784
-19%
Pre-Tax Income
Interest Income Expense
(145)
(153)
(163)
(131)
(170)
(192)
(210)
(118)
(264)
(270)
(301)
(108)
(296)
(302)
(281)
(116)
(269)
(258)
(244)
63
(247)
(236)
(230)
(45)
(216)
(219)
(222)
117
(184)
(165)
(141)
207
(159)
(200)
(273)
4
(413)
(472)
(500)
(514)
(409)
Non-Reccuring Items
0
0
0
0
(19)
(36)
(46)
(58)
(38)
(81)
(31)
(15)
(15)
45
0
0
0
0
0
0
0
0
0
(274)
(274)
(274)
(274)
0
161
116
116
116
(45)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(1)
0
0
0
(3)
0
0
0
(6)
0
0
0
(2)
0
0
0
(1)
0
0
0
0
0
0
0
(2)
0
0
0
(8)
0
0
0
0
0
Total Other Income
28
19
38
8
88
92
158
23
142
200
244
19
231
189
95
57
172
166
322
71
401
438
307
42
220
239
256
26
344
410
420
15
482
547
518
26
390
360
398
599
481
Pre-Tax Income
769
N/A
787
+2%
746
-5%
747
+0%
794
+6%
894
+13%
1 093
+22%
1 234
+13%
1 391
+13%
1 454
+5%
1 535
+6%
1 642
+7%
1 638
0%
1 731
+6%
1 729
0%
1 934
+12%
2 011
+4%
1 951
-3%
2 107
+8%
2 052
-3%
2 000
-3%
2 084
+4%
1 807
-13%
1 329
-26%
765
-42%
907
+19%
1 290
+42%
1 943
+51%
2 655
+37%
2 760
+4%
2 470
-10%
2 352
-5%
2 246
-4%
2 208
-2%
2 271
+3%
2 202
-3%
2 258
+3%
2 062
-9%
2 124
+3%
2 278
+7%
1 857
-18%
Net Income
Tax Provision
(243)
(247)
(248)
(245)
(258)
(304)
(369)
(431)
(483)
(543)
(527)
(504)
(518)
(500)
(566)
(549)
(564)
(576)
(623)
(714)
(702)
(641)
(444)
(353)
(183)
(230)
(409)
(516)
(652)
(741)
(651)
(621)
(674)
(674)
(674)
(681)
(679)
(593)
(633)
(605)
(477)
Income from Continuing Operations
525
540
498
503
535
590
724
803
908
912
1 008
1 137
1 120
1 230
1 163
1 385
1 447
1 375
1 484
1 338
1 298
1 444
1 363
976
582
677
882
1 427
2 004
2 019
1 819
1 731
1 572
1 534
1 598
1 521
1 579
1 469
1 491
1 673
1 380
Income to Minority Interest
0
0
0
0
(1)
(15)
(44)
(84)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
525
N/A
540
+3%
498
-8%
503
+1%
535
+6%
575
+8%
680
+18%
719
+6%
825
+15%
844
+2%
968
+15%
1 137
+17%
1 120
-2%
1 230
+10%
1 163
-5%
1 385
+19%
1 447
+4%
1 375
-5%
1 484
+8%
1 338
-10%
1 298
-3%
1 507
+16%
1 427
-5%
1 040
-27%
646
-38%
677
+5%
882
+30%
1 427
+62%
2 004
+40%
2 019
+1%
1 819
-10%
1 731
-5%
1 572
-9%
1 534
-2%
1 598
+4%
1 521
-5%
1 579
+4%
1 469
-7%
1 491
+2%
1 673
+12%
1 380
-18%
EPS (Diluted)
4.37
N/A
4.49
+3%
4.15
-8%
4.19
+1%
4.45
+6%
4.79
+8%
5.67
+18%
5.94
+5%
6.28
+6%
5.68
-10%
6.92
+22%
8.13
+17%
8.52
+5%
8.8
+3%
7.75
-12%
9.9
+28%
10.34
+4%
9.82
-5%
10.61
+8%
9.57
-10%
9.29
-3%
10.63
+14%
10.2
-4%
7.42
-27%
4.63
-38%
4.84
+5%
6.3
+30%
10.2
+62%
14.39
+41%
14.58
+1%
13.13
-10%
12.47
-5%
11.34
-9%
11.1
-2%
11.55
+4%
10.98
-5%
11.41
+4%
10.61
-7%
10.76
+1%
12.06
+12%
99.48
+725%