Sun Pharmaceutical Industries Ltd
NSE:SUNPHARMA

Watchlist Manager
Sun Pharmaceutical Industries Ltd Logo
Sun Pharmaceutical Industries Ltd
NSE:SUNPHARMA
Watchlist
Price: 1 795.3 INR 0.86% Market Closed
Market Cap: 4.3T INR
Have any thoughts about
Sun Pharmaceutical Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SUNPHARMA stock under the Base Case scenario is 1 046.73 INR. Compared to the current market price of 1 795.3 INR, Sun Pharmaceutical Industries Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUNPHARMA Intrinsic Value
1 046.73 INR
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sun Pharmaceutical Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SUNPHARMA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SUNPHARMA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sun Pharmaceutical Industries Ltd

Provide an overview of the primary business activities
of Sun Pharmaceutical Industries Ltd.

What unique competitive advantages
does Sun Pharmaceutical Industries Ltd hold over its rivals?

What risks and challenges
does Sun Pharmaceutical Industries Ltd face in the near future?

Has there been any significant insider trading activity
in Sun Pharmaceutical Industries Ltd recently?

Summarize the latest earnings call
of Sun Pharmaceutical Industries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sun Pharmaceutical Industries Ltd.

Provide P/S
for Sun Pharmaceutical Industries Ltd.

Provide P/E
for Sun Pharmaceutical Industries Ltd.

Provide P/OCF
for Sun Pharmaceutical Industries Ltd.

Provide P/FCFE
for Sun Pharmaceutical Industries Ltd.

Provide P/B
for Sun Pharmaceutical Industries Ltd.

Provide EV/S
for Sun Pharmaceutical Industries Ltd.

Provide EV/GP
for Sun Pharmaceutical Industries Ltd.

Provide EV/EBITDA
for Sun Pharmaceutical Industries Ltd.

Provide EV/EBIT
for Sun Pharmaceutical Industries Ltd.

Provide EV/OCF
for Sun Pharmaceutical Industries Ltd.

Provide EV/FCFF
for Sun Pharmaceutical Industries Ltd.

Provide EV/IC
for Sun Pharmaceutical Industries Ltd.

Show me price targets
for Sun Pharmaceutical Industries Ltd made by professional analysts.

What are the Revenue projections
for Sun Pharmaceutical Industries Ltd?

How accurate were the past Revenue estimates
for Sun Pharmaceutical Industries Ltd?

What are the Net Income projections
for Sun Pharmaceutical Industries Ltd?

How accurate were the past Net Income estimates
for Sun Pharmaceutical Industries Ltd?

What are the EPS projections
for Sun Pharmaceutical Industries Ltd?

How accurate were the past EPS estimates
for Sun Pharmaceutical Industries Ltd?

What are the EBIT projections
for Sun Pharmaceutical Industries Ltd?

How accurate were the past EBIT estimates
for Sun Pharmaceutical Industries Ltd?

Compare the revenue forecasts
for Sun Pharmaceutical Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sun Pharmaceutical Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sun Pharmaceutical Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sun Pharmaceutical Industries Ltd compared to its peers.

Compare the P/E ratios
of Sun Pharmaceutical Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sun Pharmaceutical Industries Ltd with its peers.

Analyze the financial leverage
of Sun Pharmaceutical Industries Ltd compared to its main competitors.

Show all profitability ratios
for Sun Pharmaceutical Industries Ltd.

Provide ROE
for Sun Pharmaceutical Industries Ltd.

Provide ROA
for Sun Pharmaceutical Industries Ltd.

Provide ROIC
for Sun Pharmaceutical Industries Ltd.

Provide ROCE
for Sun Pharmaceutical Industries Ltd.

Provide Gross Margin
for Sun Pharmaceutical Industries Ltd.

Provide Operating Margin
for Sun Pharmaceutical Industries Ltd.

Provide Net Margin
for Sun Pharmaceutical Industries Ltd.

Provide FCF Margin
for Sun Pharmaceutical Industries Ltd.

Show all solvency ratios
for Sun Pharmaceutical Industries Ltd.

Provide D/E Ratio
for Sun Pharmaceutical Industries Ltd.

Provide D/A Ratio
for Sun Pharmaceutical Industries Ltd.

Provide Interest Coverage Ratio
for Sun Pharmaceutical Industries Ltd.

Provide Altman Z-Score Ratio
for Sun Pharmaceutical Industries Ltd.

Provide Quick Ratio
for Sun Pharmaceutical Industries Ltd.

Provide Current Ratio
for Sun Pharmaceutical Industries Ltd.

Provide Cash Ratio
for Sun Pharmaceutical Industries Ltd.

What is the historical Revenue growth
over the last 5 years for Sun Pharmaceutical Industries Ltd?

What is the historical Net Income growth
over the last 5 years for Sun Pharmaceutical Industries Ltd?

What is the current Free Cash Flow
of Sun Pharmaceutical Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sun Pharmaceutical Industries Ltd.

Business Breakdown

Sun Pharmaceutical Industries Ltd. is a leading global pharmaceutical company based in India, renowned for its commitment to producing high-quality generic and specialty medicines. Founded in 1983, Sun Pharma has evolved into one of the largest pharmaceutical companies in India and the fifth largest globally in the generic market. With a robust portfolio that encompasses various therapeutic areas, including cardiology, psychiatry, neurology, and oncology, the company has built a solid reputation for innovation and reliability. A strong emphasis on research and development drives Sun Pharma’s growth, helping it to continuously expand its product offerings and tap into new markets, as evidence...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sun Pharmaceutical Industries Ltd

Current Assets 460.7B
Cash & Short-Term Investments 207.6B
Receivables 129.9B
Other Current Assets 123.2B
Non-Current Assets 420.5B
Long-Term Investments 68.1B
PP&E 112.5B
Intangibles 182.2B
Other Non-Current Assets 57.7B
Current Liabilities 172.5B
Accounts Payable 57.3B
Other Current Liabilities 115.2B
Non-Current Liabilities 17.5B
Long-Term Debt 3.7B
Other Non-Current Liabilities 13.8B
Efficiency

Earnings Waterfall
Sun Pharmaceutical Industries Ltd

Revenue
503.1B INR
Cost of Revenue
-104.9B INR
Gross Profit
398.2B INR
Operating Expenses
-285.7B INR
Operating Income
112.5B INR
Other Expenses
-1.9B INR
Net Income
110.5B INR

Free Cash Flow Analysis
Sun Pharmaceutical Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, Sun Pharmaceutical Industries achieved a 10.5% increase in sales to INR 132.6 billion, supported by robust lenalidomide sales and an EBITDA margin of 29.6%, up from 26.1% in the previous year. Net profit surged 28% to INR 30.4 billion, with EPS at INR 12.7. The U.S. market showed promising growth with a 20.3% rise in sales, while the India business expanded by 11%. The company anticipates R&D expenditure to reach 7-8% of sales, focusing on specialty drugs like Fibromun, an innovative cancer treatment. Overall performance suggests a positive outlook for revenue growth and profitability.

What is Earnings Call?
Fundamental Scores

SUNPHARMA Profitability Score
Profitability Due Diligence

Sun Pharmaceutical Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
63/100
Profitability
Score

Sun Pharmaceutical Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

SUNPHARMA Solvency Score
Solvency Due Diligence

Sun Pharmaceutical Industries Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

Sun Pharmaceutical Industries Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUNPHARMA Price Targets Summary
Sun Pharmaceutical Industries Ltd

Wall Street analysts forecast SUNPHARMA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUNPHARMA is 2 015.61 INR with a low forecast of 1 344.31 INR and a high forecast of 2 572.5 INR.

Lowest
Price Target
1 344.31 INR
25% Downside
Average
Price Target
2 015.61 INR
12% Upside
Highest
Price Target
2 572.5 INR
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SUNPHARMA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUNPHARMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SUNPHARMA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Sun Pharmaceutical Industries Ltd Logo
Sun Pharmaceutical Industries Ltd

Country

India

Industry

Pharmaceuticals

Market Cap

4.3T INR

Dividend Yield

0.75%

Description

Sun Pharmaceutical Industries Ltd. engages in manufacturing, developing, and marketing of pharmaceuticals products. The company is headquartered in Mumbai, Maharashtra. The firm is engaged in the business of manufacturing, developing and marketing a range of generic formulations. The company produces a portfolio of generic and specialty medicines targeting a spectrum of chronic and acute treatments. The Company’s product portfolio includes generics, branded generics, specialty, over the counter (OTC)/consumer healthcare products, anti-retrovirals (ARVs), active pharmaceutical ingredients (APIs) and intermediates. Its OTC brands includes Faringosept , Revital, and Volini. The firm offers its products in variety of dosage forms, such as tablets, capsules, sprays, injectables, inhalers, ointments, creams and liquids. Its portfolio of specialty products, branded generics are available across 100 countries. The firm operates manufacturing sites across 6 continents.

Contact

MAHARASHTRA
Mumbai
Sun House, CTS No. 201 B/1,, Western Express Highway,, Goregaon (E)
+912243244324
sunpharma.com

IPO

1994-01-01

Employees

37 000

Officers

MD & Chairman of the Board
Mr. Dilip Shantilal Shanghvi
Executive VP, Head of Emerging Markets, Global Generics R&D, Business Devp., and Whole Time Director
Mr. Aalok Dilip Shanghvi
Chief Financial Officer
Mr. C. S. Muralidharan ICWA, M.Com
Executive Vice-President of Global Operations
Mr. Davinder Singh
EVP & Chief Information Officer
Mr. Dheeraj Prasad Sinha BE
VP, Head of Investor Relations & Strategic Projects
Dr. Abhishek Sharma
Show More
Company Secretary & Compliance Officer
Mr. Anoop Deshpande
Director of Corporate Development
Mr. Kalyanasundaram Subramanian
Chief Human Resources Officer
Mr. Suresh Kumar Rai
Head of India Business
Mr. Kirti Wardhaman Ganorkar
Show Less

See Also

Discover More
What is the Intrinsic Value of one SUNPHARMA stock?

The intrinsic value of one SUNPHARMA stock under the Base Case scenario is 1 046.73 INR.

Is SUNPHARMA stock undervalued or overvalued?

Compared to the current market price of 1 795.3 INR, Sun Pharmaceutical Industries Ltd is Overvalued by 42%.

Back to Top