
Sumitomo Chemical India Ltd
NSE:SUMICHEM

Intrinsic Value
The intrinsic value of one
SUMICHEM
stock under the Base Case scenario is
275.88
INR.
Compared to the current market price of 558.85 INR,
Sumitomo Chemical India Ltd
is
Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sumitomo Chemical India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sumitomo Chemical India Ltd
Balance Sheet Decomposition
Sumitomo Chemical India Ltd
Current Assets | 31.1B |
Cash & Short-Term Investments | 13.2B |
Receivables | 11.2B |
Other Current Assets | 6.8B |
Non-Current Assets | 7.3B |
Long-Term Investments | 71.2m |
PP&E | 4.9B |
Intangibles | 862.4m |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Sumitomo Chemical India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Sumitomo Chemical India Ltd
Revenue
|
31.4B
INR
|
Cost of Revenue
|
-18.4B
INR
|
Gross Profit
|
13B
INR
|
Operating Expenses
|
-7.1B
INR
|
Operating Income
|
5.9B
INR
|
Other Expenses
|
-706.4m
INR
|
Net Income
|
5.2B
INR
|
SUMICHEM Profitability Score
Profitability Due Diligence
Sumitomo Chemical India Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Sumitomo Chemical India Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
SUMICHEM Solvency Score
Solvency Due Diligence
Sumitomo Chemical India Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Score
Sumitomo Chemical India Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUMICHEM Price Targets Summary
Sumitomo Chemical India Ltd
According to Wall Street analysts, the average 1-year price target for
SUMICHEM
is 604.71 INR
with a low forecast of 515.1 INR and a high forecast of 719.25 INR.
Dividends
Current shareholder yield for SUMICHEM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SUMICHEM
stock under the Base Case scenario is
275.88
INR.
Compared to the current market price of 558.85 INR,
Sumitomo Chemical India Ltd
is
Overvalued by 51%.