Sula Vineyards Ltd
NSE:SULA
Intrinsic Value
The intrinsic value of one SULA stock under the Base Case scenario is hidden INR. Compared to the current market price of 275.5 INR, Sula Vineyards Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sula Vineyards Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Sula Vineyards Ltd
Balance Sheet Decomposition
Sula Vineyards Ltd
Current Assets | 4.9B |
Cash & Short-Term Investments | 1B |
Receivables | 2B |
Other Current Assets | 1.9B |
Non-Current Assets | 5.2B |
Long-Term Investments | 174.2m |
PP&E | 4.7B |
Intangibles | 56m |
Other Non-Current Assets | 242.1m |
Free Cash Flow Analysis
Sula Vineyards Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Sula Vineyards Ltd
Revenue
|
6.2B
INR
|
Cost of Revenue
|
-1.8B
INR
|
Gross Profit
|
4.4B
INR
|
Operating Expenses
|
-3.2B
INR
|
Operating Income
|
1.2B
INR
|
Other Expenses
|
-447.4m
INR
|
Net Income
|
707.2m
INR
|
SULA Profitability Score
Profitability Due Diligence
Sula Vineyards Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Sula Vineyards Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SULA Solvency Score
Solvency Due Diligence
Sula Vineyards Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Sula Vineyards Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SULA Price Targets Summary
Sula Vineyards Ltd
According to Wall Street analysts, the average 1-year price target for SULA is 415.48 INR with a low forecast of 375.72 INR and a high forecast of 472.5 INR.
Dividends
Current shareholder yield for SULA is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SULA stock under the Base Case scenario is hidden INR.
Compared to the current market price of 275.5 INR, Sula Vineyards Ltd is hidden .