S

Sula Vineyards Ltd
NSE:SULA

Watchlist Manager
Sula Vineyards Ltd
NSE:SULA
Watchlist
Price: 395.35 INR -0.91% Market Closed
Market Cap: 33.4B INR
Have any thoughts about
Sula Vineyards Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SULA stock under the Base Case scenario is 331.26 INR. Compared to the current market price of 395.35 INR, Sula Vineyards Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SULA Intrinsic Value
331.26 INR
Overvaluation 16%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sula Vineyards Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SULA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SULA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Sula Vineyards Ltd

Provide an overview of the primary business activities
of Sula Vineyards Ltd.

What unique competitive advantages
does Sula Vineyards Ltd hold over its rivals?

What risks and challenges
does Sula Vineyards Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sula Vineyards Ltd.

Provide P/S
for Sula Vineyards Ltd.

Provide P/E
for Sula Vineyards Ltd.

Provide P/OCF
for Sula Vineyards Ltd.

Provide P/FCFE
for Sula Vineyards Ltd.

Provide P/B
for Sula Vineyards Ltd.

Provide EV/S
for Sula Vineyards Ltd.

Provide EV/GP
for Sula Vineyards Ltd.

Provide EV/EBITDA
for Sula Vineyards Ltd.

Provide EV/EBIT
for Sula Vineyards Ltd.

Provide EV/OCF
for Sula Vineyards Ltd.

Provide EV/FCFF
for Sula Vineyards Ltd.

Provide EV/IC
for Sula Vineyards Ltd.

Show me price targets
for Sula Vineyards Ltd made by professional analysts.

What are the Revenue projections
for Sula Vineyards Ltd?

How accurate were the past Revenue estimates
for Sula Vineyards Ltd?

What are the Net Income projections
for Sula Vineyards Ltd?

How accurate were the past Net Income estimates
for Sula Vineyards Ltd?

What are the EPS projections
for Sula Vineyards Ltd?

How accurate were the past EPS estimates
for Sula Vineyards Ltd?

What are the EBIT projections
for Sula Vineyards Ltd?

How accurate were the past EBIT estimates
for Sula Vineyards Ltd?

Compare the revenue forecasts
for Sula Vineyards Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sula Vineyards Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sula Vineyards Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sula Vineyards Ltd compared to its peers.

Compare the P/E ratios
of Sula Vineyards Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sula Vineyards Ltd with its peers.

Analyze the financial leverage
of Sula Vineyards Ltd compared to its main competitors.

Show all profitability ratios
for Sula Vineyards Ltd.

Provide ROE
for Sula Vineyards Ltd.

Provide ROA
for Sula Vineyards Ltd.

Provide ROIC
for Sula Vineyards Ltd.

Provide ROCE
for Sula Vineyards Ltd.

Provide Gross Margin
for Sula Vineyards Ltd.

Provide Operating Margin
for Sula Vineyards Ltd.

Provide Net Margin
for Sula Vineyards Ltd.

Provide FCF Margin
for Sula Vineyards Ltd.

Show all solvency ratios
for Sula Vineyards Ltd.

Provide D/E Ratio
for Sula Vineyards Ltd.

Provide D/A Ratio
for Sula Vineyards Ltd.

Provide Interest Coverage Ratio
for Sula Vineyards Ltd.

Provide Altman Z-Score Ratio
for Sula Vineyards Ltd.

Provide Quick Ratio
for Sula Vineyards Ltd.

Provide Current Ratio
for Sula Vineyards Ltd.

Provide Cash Ratio
for Sula Vineyards Ltd.

What is the historical Revenue growth
over the last 5 years for Sula Vineyards Ltd?

What is the historical Net Income growth
over the last 5 years for Sula Vineyards Ltd?

What is the current Free Cash Flow
of Sula Vineyards Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sula Vineyards Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Sula Vineyards Ltd

Balance Sheet Decomposition
Sula Vineyards Ltd

Current Assets 5B
Cash & Short-Term Investments 1.3B
Receivables 1.7B
Other Current Assets 2.1B
Non-Current Assets 5.2B
Long-Term Investments 573.5m
PP&E 4.5B
Intangibles 61.1m
Other Non-Current Assets 76m
Current Liabilities 3.9B
Accounts Payable 835m
Other Current Liabilities 3B
Non-Current Liabilities 912.1m
Long-Term Debt 700.5m
Other Non-Current Liabilities 211.6m
Efficiency

Earnings Waterfall
Sula Vineyards Ltd

Revenue
6.2B INR
Cost of Revenue
-1.7B INR
Gross Profit
4.5B INR
Operating Expenses
-3B INR
Operating Income
1.5B INR
Other Expenses
-525.1m INR
Net Income
942.5m INR

Free Cash Flow Analysis
Sula Vineyards Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SULA Profitability Score
Profitability Due Diligence

Sula Vineyards Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
62/100
Profitability
Score

Sula Vineyards Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

SULA Solvency Score
Solvency Due Diligence

Sula Vineyards Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
66/100
Solvency
Score

Sula Vineyards Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SULA Price Targets Summary
Sula Vineyards Ltd

Wall Street analysts forecast SULA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SULA is 553.35 INR with a low forecast of 520.15 INR and a high forecast of 598.5 INR.

Lowest
Price Target
520.15 INR
32% Upside
Average
Price Target
553.35 INR
40% Upside
Highest
Price Target
598.5 INR
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SULA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SULA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sula Vineyards Ltd

Country

India

Industry

Beverages

Market Cap

33.4B INR

Dividend Yield

2.15%

Description

Sula Vineyards Ltd. engages in the production and marketing of winery products to local India and international. The company is headquartered in Nashik, Maharashtra and currently employs 729 full-time employees. The company went IPO on 2022-12-22. The Company’s business is classified under two categories: the production of wine, the import of wines and spirits, and the distribution of wines and spirits (the Wine Business); and the sale of services from ownership and operation of wine tourism venues, including vineyard resorts and tasting rooms (the Wine Tourism Business). The company distributes wines under a bouquet of brands. In addition to the flagship brand Sula, its brands include RASA, Dindori, The Source, Satori, Madera & Dia, with its flagship brand Sula, being the category creator of wine in India. The firm produces two types of wine: Still wine, and Sparkling wine. The firm produces over 56 different labels of wine at four owned and two leased production facilities located in the Indian states of Maharashtra and Karnataka. Its direct to consumer (D2C) selling channel primarily operates through its Wine Tourism Business facilities in Nashik and Bengaluru.

Contact

MAHARASHTRA
Nashik
Sula Vineyards, Gat 36/2, Govardhan Village, Gangapur-Savargaon Rd Nashik
+919970090010
sulavineyards.com

IPO

2022-12-22

Employees

729

Officers

Promoter, Founder, MD, CEO & Director
Mr. Rajeev Suresh Samant
Chief Financial Officer
Mr. Abhishek Kapoor
Chief Operating Officer
Mr. Karan Vasani
Senior Vice President of Public Affairs
Mr. Sanjeev Paithankar
Senior Vice President of Sales
Mr. Neeraj Sharma
Senior Vice President of Hospitality Business
Mr. Monit Ravindra Dhavale
Show More
Senior VP & Chief Winemaker
Mr. Gorakh Gaikwad
Vice President of Legal & Compliance
Prashant Marathe
Show Less

See Also

Discover More
What is the Intrinsic Value of one SULA stock?

The intrinsic value of one SULA stock under the Base Case scenario is 331.26 INR.

Is SULA stock undervalued or overvalued?

Compared to the current market price of 395.35 INR, Sula Vineyards Ltd is Overvalued by 16%.

Back to Top