Subros Ltd
NSE:SUBROS

Watchlist Manager
Subros Ltd Logo
Subros Ltd
NSE:SUBROS
Watchlist
Price: 606.2 INR 0.81% Market Closed
Market Cap: 39.5B INR
Have any thoughts about
Subros Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SUBROS stock under the Base Case scenario is 660.03 INR. Compared to the current market price of 606.2 INR, Subros Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUBROS Intrinsic Value
660.03 INR
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Subros Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SUBROS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SUBROS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Subros Ltd

Provide an overview of the primary business activities
of Subros Ltd.

What unique competitive advantages
does Subros Ltd hold over its rivals?

What risks and challenges
does Subros Ltd face in the near future?

Has there been any significant insider trading activity
in Subros Ltd recently?

Summarize the latest earnings call
of Subros Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Subros Ltd.

Provide P/S
for Subros Ltd.

Provide P/E
for Subros Ltd.

Provide P/OCF
for Subros Ltd.

Provide P/FCFE
for Subros Ltd.

Provide P/B
for Subros Ltd.

Provide EV/S
for Subros Ltd.

Provide EV/GP
for Subros Ltd.

Provide EV/EBITDA
for Subros Ltd.

Provide EV/EBIT
for Subros Ltd.

Provide EV/OCF
for Subros Ltd.

Provide EV/FCFF
for Subros Ltd.

Provide EV/IC
for Subros Ltd.

Show me price targets
for Subros Ltd made by professional analysts.

What are the Revenue projections
for Subros Ltd?

How accurate were the past Revenue estimates
for Subros Ltd?

What are the Net Income projections
for Subros Ltd?

How accurate were the past Net Income estimates
for Subros Ltd?

What are the EPS projections
for Subros Ltd?

How accurate were the past EPS estimates
for Subros Ltd?

What are the EBIT projections
for Subros Ltd?

How accurate were the past EBIT estimates
for Subros Ltd?

Compare the revenue forecasts
for Subros Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Subros Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Subros Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Subros Ltd compared to its peers.

Compare the P/E ratios
of Subros Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Subros Ltd with its peers.

Analyze the financial leverage
of Subros Ltd compared to its main competitors.

Show all profitability ratios
for Subros Ltd.

Provide ROE
for Subros Ltd.

Provide ROA
for Subros Ltd.

Provide ROIC
for Subros Ltd.

Provide ROCE
for Subros Ltd.

Provide Gross Margin
for Subros Ltd.

Provide Operating Margin
for Subros Ltd.

Provide Net Margin
for Subros Ltd.

Provide FCF Margin
for Subros Ltd.

Show all solvency ratios
for Subros Ltd.

Provide D/E Ratio
for Subros Ltd.

Provide D/A Ratio
for Subros Ltd.

Provide Interest Coverage Ratio
for Subros Ltd.

Provide Altman Z-Score Ratio
for Subros Ltd.

Provide Quick Ratio
for Subros Ltd.

Provide Current Ratio
for Subros Ltd.

Provide Cash Ratio
for Subros Ltd.

What is the historical Revenue growth
over the last 5 years for Subros Ltd?

What is the historical Net Income growth
over the last 5 years for Subros Ltd?

What is the current Free Cash Flow
of Subros Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Subros Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Subros Ltd

Current Assets 8.1B
Cash & Short-Term Investments 1.3B
Receivables 2.8B
Other Current Assets 4B
Non-Current Assets 8.4B
Long-Term Investments 144.7m
PP&E 6.6B
Intangibles 1.6B
Other Non-Current Assets 40.4m
Current Liabilities 6.3B
Accounts Payable 5B
Other Current Liabilities 1.2B
Non-Current Liabilities 687.7m
Long-Term Debt 44m
Other Non-Current Liabilities 643.7m
Efficiency

Earnings Waterfall
Subros Ltd

Revenue
31.9B INR
Cost of Revenue
-23.3B INR
Gross Profit
8.6B INR
Operating Expenses
-6.9B INR
Operating Income
1.6B INR
Other Expenses
-454.6m INR
Net Income
1.2B INR

Free Cash Flow Analysis
Subros Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SUBROS Profitability Score
Profitability Due Diligence

Subros Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
51/100
Profitability
Score

Subros Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SUBROS Solvency Score
Solvency Due Diligence

Subros Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
High Interest Coverage
82/100
Solvency
Score

Subros Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUBROS Price Targets Summary
Subros Ltd

Wall Street analysts forecast SUBROS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUBROS is 852.21 INR with a low forecast of 821.13 INR and a high forecast of 900.9 INR.

Lowest
Price Target
821.13 INR
35% Upside
Average
Price Target
852.21 INR
41% Upside
Highest
Price Target
900.9 INR
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SUBROS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUBROS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SUBROS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Subros Ltd Logo
Subros Ltd

Country

India

Industry

Auto Components

Market Cap

39.5B INR

Dividend Yield

0.3%

Description

Subros Ltd. engages in the manufacture of thermal products for automotive applications. The company is headquartered in New Delhi, Delhi and currently employs 2,647 full-time employees. The firm is engaged primarily in the business of manufacturing and sale of thermal products for automotive and home air-conditioning original equipment manufacturers. The firm manufactures compressors; heating, ventilation and air conditioning (HVAC); piping, and heat exchangers to suit various vehicle configurations. Its operating in a range of products, which include complete thermal solutions for cars, buses, refrigeration vehicles, railways, home air-conditioning (AC), tractors and trucks. The Company’s plant is located in Noida, Manesar, Pune, Chennai, Karsanpura and Nalagarh.

Contact

DELHI
New Delhi
LGF World Trade Centre, Barakhamba Lane
+911123414946
www.subros.com

IPO

1985-02-14

Employees

2 647

Officers

Chairperson & MD
Ms. Shradha Suri Marwah
CEO & Whole Time Director
Mr. Parmod Kumar Duggal
CFO & Senior VP of Finance
Mr. Hemant Kumar Agarwal
Company Secretary & Compliance Officer
Mr. Kamal Samtani
Executive Vice President of Technical Centre
Mr. Sirini Dampur
Executive VP and COO of Operations & Services
Mr. Amit Kumar Parashar

See Also

Discover More
What is the Intrinsic Value of one SUBROS stock?

The intrinsic value of one SUBROS stock under the Base Case scenario is 660.03 INR.

Is SUBROS stock undervalued or overvalued?

Compared to the current market price of 606.2 INR, Subros Ltd is Undervalued by 8%.

Back to Top