Subros Ltd
NSE:SUBROS

Watchlist Manager
Subros Ltd Logo
Subros Ltd
NSE:SUBROS
Watchlist
Price: 621.55 INR 1.45%
Market Cap: 40.5B INR
Have any thoughts about
Subros Ltd?
Write Note

Income Statement

Earnings Waterfall
Subros Ltd

Revenue
31.9B INR
Cost of Revenue
-23.3B INR
Gross Profit
8.6B INR
Operating Expenses
-6.9B INR
Operating Income
1.6B INR
Other Expenses
-454.6m INR
Net Income
1.2B INR

Income Statement
Subros Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 741
N/A
6 092
+6%
6 327
+4%
6 471
+2%
6 632
+2%
6 544
-1%
6 580
+1%
6 626
+1%
6 801
+3%
6 914
+2%
6 669
-4%
6 940
+4%
7 284
+5%
7 784
+7%
8 708
+12%
9 062
+4%
5 317
-41%
10 957
+106%
16 064
+47%
21 245
+32%
21 650
+2%
20 975
-3%
20 524
-2%
19 928
-3%
14 943
-25%
14 560
-3%
15 942
+9%
17 957
+13%
22 023
+23%
22 737
+3%
22 175
-2%
22 386
+1%
24 667
+10%
26 323
+7%
27 393
+4%
28 063
+2%
27 910
-1%
29 093
+4%
29 872
+3%
30 706
+3%
31 872
+4%
Gross Profit
Cost of Revenue
(4 092)
(4 324)
(4 482)
(4 586)
(4 679)
(4 563)
(4 565)
(4 551)
(4 659)
(4 807)
(4 714)
(5 159)
(5 558)
(5 939)
(6 616)
(6 721)
(3 736)
(7 698)
(11 217)
(15 809)
(15 190)
(14 758)
(14 496)
(14 964)
(10 504)
(10 148)
(11 227)
(13 734)
(15 896)
(16 599)
(16 297)
(17 602)
(18 528)
(19 973)
(20 925)
(22 746)
(21 253)
(21 977)
(22 356)
(22 673)
(23 310)
Gross Profit
1 650
N/A
1 767
+7%
1 845
+4%
1 885
+2%
1 953
+4%
1 981
+1%
2 014
+2%
2 076
+3%
2 143
+3%
2 107
-2%
1 956
-7%
1 781
-9%
1 726
-3%
1 844
+7%
2 091
+13%
2 341
+12%
1 581
-32%
3 259
+106%
4 847
+49%
5 436
+12%
6 460
+19%
6 217
-4%
6 028
-3%
4 964
-18%
4 439
-11%
4 412
-1%
4 715
+7%
4 222
-10%
6 127
+45%
6 138
+0%
5 877
-4%
4 785
-19%
6 139
+28%
6 350
+3%
6 468
+2%
5 317
-18%
6 657
+25%
7 116
+7%
7 516
+6%
8 033
+7%
8 562
+7%
Operating Income
Operating Expenses
(1 254)
(1 307)
(1 371)
(1 419)
(1 465)
(1 499)
(1 518)
(1 567)
(1 619)
(1 627)
(1 550)
(1 467)
(1 459)
(1 514)
(1 657)
(1 795)
(1 198)
(2 482)
(3 698)
(3 931)
(5 014)
(4 949)
(4 885)
(3 928)
(4 280)
(4 170)
(4 307)
(3 598)
(4 990)
(5 209)
(5 226)
(4 273)
(5 537)
(5 716)
(5 917)
(4 732)
(6 053)
(6 218)
(6 361)
(6 656)
(6 917)
Selling, General & Administrative
(49)
(69)
(87)
(42)
(67)
(86)
(104)
(462)
(486)
(500)
(485)
(442)
(431)
(436)
(472)
(469)
(526)
(1 063)
(1 577)
(2 952)
(2 095)
(2 080)
(2 065)
(2 796)
(1 899)
(1 819)
(1 853)
(2 525)
(2 044)
(2 170)
(2 207)
(3 097)
(2 358)
(2 425)
(2 459)
(3 462)
(2 512)
(2 598)
(2 705)
(2 841)
(2 959)
Depreciation & Amortization
(245)
(251)
(262)
(275)
(293)
(310)
(315)
(325)
(324)
(322)
(313)
(316)
(338)
(358)
(387)
(385)
(188)
(387)
(582)
(788)
(816)
(843)
(882)
(904)
(881)
(893)
(907)
(921)
(967)
(988)
(1 000)
(1 024)
(1 051)
(1 068)
(1 089)
(1 103)
(1 112)
(1 124)
(1 126)
(1 165)
(1 197)
Other Operating Expenses
(960)
(987)
(1 023)
(1 101)
(1 105)
(1 103)
(1 100)
(780)
(809)
(805)
(752)
(709)
(690)
(720)
(798)
(941)
(484)
(1 033)
(1 539)
(190)
(2 103)
(2 027)
(1 939)
(229)
(1 500)
(1 458)
(1 546)
(152)
(1 979)
(2 051)
(2 020)
(153)
(2 129)
(2 223)
(2 369)
(167)
(2 429)
(2 496)
(2 531)
(2 650)
(2 761)
Operating Income
396
N/A
460
+16%
474
+3%
467
-1%
489
+5%
482
-1%
496
+3%
508
+3%
524
+3%
480
-8%
406
-15%
315
-23%
267
-15%
331
+24%
435
+32%
546
+25%
383
-30%
777
+103%
1 149
+48%
1 505
+31%
1 446
-4%
1 268
-12%
1 143
-10%
1 036
-9%
160
-85%
242
+52%
409
+69%
625
+53%
1 138
+82%
929
-18%
651
-30%
511
-22%
602
+18%
634
+5%
550
-13%
585
+6%
603
+3%
897
+49%
1 155
+29%
1 377
+19%
1 645
+19%
Pre-Tax Income
Interest Income Expense
(43)
(51)
(65)
(80)
(93)
(104)
(112)
(109)
(109)
(105)
(121)
(146)
(164)
(183)
(175)
(160)
(140)
(272)
(353)
(270)
(430)
(392)
(388)
(107)
(265)
(226)
(183)
(46)
(133)
(111)
(101)
(44)
(93)
(75)
(66)
52
(70)
(78)
(101)
(116)
(127)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
(33)
(33)
(33)
413
413
413
413
0
0
0
0
0
0
0
0
0
0
0
69
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
(3)
0
0
0
(7)
0
0
0
(5)
0
0
0
0
0
Total Other Income
17
14
15
13
12
12
11
12
13
13
14
16
15
15
15
13
41
99
84
(53)
85
98
137
(103)
191
158
169
(11)
141
123
92
(7)
68
89
170
9
198
183
165
145
162
Pre-Tax Income
370
N/A
422
+14%
423
+0%
400
-5%
408
+2%
390
-4%
395
+1%
411
+4%
427
+4%
388
-9%
298
-23%
184
-38%
118
-36%
163
+38%
275
+69%
398
+45%
252
-37%
571
+127%
847
+48%
1 141
+35%
1 514
+33%
1 387
-8%
1 305
-6%
1 239
-5%
86
-93%
173
+102%
395
+128%
564
+43%
1 145
+103%
941
-18%
642
-32%
453
-29%
577
+27%
648
+12%
654
+1%
709
+8%
731
+3%
1 002
+37%
1 219
+22%
1 407
+15%
1 680
+19%
Net Income
Tax Provision
(108)
(122)
(123)
(116)
(117)
(114)
(113)
(125)
(128)
(116)
(90)
(50)
(29)
(44)
(77)
(114)
(61)
(141)
(246)
(378)
(527)
(506)
(462)
(391)
107
64
(17)
(90)
(398)
(321)
(221)
(128)
(169)
(192)
(191)
(229)
(233)
(333)
(365)
(430)
(490)
Income from Continuing Operations
262
300
300
284
290
277
282
286
299
272
208
135
89
119
198
284
191
430
601
762
986
881
844
848
193
237
378
474
748
620
421
325
408
456
463
479
498
669
855
976
1 190
Net Income (Common)
262
N/A
300
+14%
300
+0%
278
-7%
284
+2%
270
-5%
276
+2%
286
+4%
300
+5%
272
-9%
209
-23%
132
-37%
87
-35%
117
+35%
196
+68%
284
+45%
191
-33%
430
+125%
601
+40%
762
+27%
986
+29%
881
-11%
844
-4%
848
+1%
193
-77%
237
+23%
378
+59%
474
+25%
748
+58%
620
-17%
421
-32%
325
-23%
408
+26%
456
+12%
463
+2%
479
+4%
498
+4%
669
+34%
855
+28%
976
+14%
1 190
+22%
EPS (Diluted)
4.38
N/A
5
+14%
5
N/A
4.63
-7%
4.73
+2%
4.51
-5%
4.6
+2%
4.77
+4%
4.99
+5%
4.52
-9%
3.47
-23%
2.2
-37%
1.44
-35%
1.94
+35%
3.26
+68%
4.72
+45%
3.19
-32%
7.17
+125%
9.76
+36%
12.29
+26%
15.1
+23%
13.53
-10%
12.91
-5%
13.04
+1%
2.97
-77%
3.64
+23%
5.79
+59%
7.29
+26%
11.37
+56%
9.52
-16%
6.46
-32%
4.98
-23%
6.26
+26%
6.99
+12%
7.05
+1%
7.35
+4%
7.64
+4%
10.25
+34%
13.11
+28%
14.96
+14%
18.24
+22%

See Also

Discover More