Stylam Industries Ltd
NSE:STYLAMIND

Watchlist Manager
Stylam Industries Ltd Logo
Stylam Industries Ltd
NSE:STYLAMIND
Watchlist
Price: 2 348.9 INR -1.69% Market Closed
Market Cap: 39.8B INR
Have any thoughts about
Stylam Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Stylam Industries Ltd

Revenue
9.3B INR
Cost of Revenue
-4.8B INR
Gross Profit
4.5B INR
Operating Expenses
-2.9B INR
Operating Income
1.6B INR
Other Expenses
-323.1m INR
Net Income
1.3B INR

Income Statement
Stylam Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 138
N/A
2 255
+5%
2 344
+4%
2 385
+2%
2 494
+5%
2 616
+5%
2 787
+7%
2 931
+5%
3 131
+7%
3 171
+1%
3 182
+0%
3 276
+3%
3 395
+4%
3 707
+9%
4 009
+8%
4 386
+9%
4 606
+5%
4 657
+1%
4 746
+2%
4 818
+2%
4 622
-4%
4 198
-9%
4 172
-1%
4 144
-1%
4 759
+15%
5 364
+13%
5 933
+11%
6 380
+8%
6 594
+3%
7 635
+16%
8 379
+10%
9 032
+8%
9 521
+5%
9 428
-1%
9 304
-1%
9 110
-2%
9 141
+0%
9 310
+2%
Gross Profit
Cost of Revenue
(1 580)
(1 382)
(1 438)
(1 412)
(1 719)
(1 451)
(1 480)
(1 542)
(1 984)
(1 735)
(1 757)
(1 814)
(2 246)
(2 011)
(2 194)
(2 412)
(3 079)
(2 650)
(2 688)
(2 697)
(3 007)
(2 197)
(2 141)
(2 095)
(2 899)
(2 785)
(3 211)
(3 571)
(4 337)
(4 401)
(4 765)
(5 085)
(5 310)
(5 227)
(5 102)
(4 887)
(4 991)
(4 834)
Gross Profit
558
N/A
873
+56%
906
+4%
973
+7%
775
-20%
1 165
+50%
1 307
+12%
1 389
+6%
1 147
-17%
1 437
+25%
1 426
-1%
1 462
+3%
1 150
-21%
1 696
+48%
1 815
+7%
1 974
+9%
1 528
-23%
2 007
+31%
2 057
+3%
2 121
+3%
1 615
-24%
2 001
+24%
2 031
+1%
2 049
+1%
1 860
-9%
2 579
+39%
2 722
+6%
2 809
+3%
2 257
-20%
3 234
+43%
3 614
+12%
3 946
+9%
4 211
+7%
4 201
0%
4 202
+0%
4 223
+1%
4 150
-2%
4 476
+8%
Operating Income
Operating Expenses
(376)
(692)
(718)
(747)
(519)
(867)
(972)
(1 034)
(745)
(1 033)
(1 029)
(1 065)
(761)
(1 274)
(1 339)
(1 410)
(908)
(1 396)
(1 419)
(1 496)
(1 028)
(1 566)
(1 581)
(1 571)
(1 137)
(1 744)
(1 892)
(1 976)
(1 453)
(2 340)
(2 569)
(2 735)
(2 856)
(2 782)
(2 699)
(2 653)
(2 516)
(2 863)
Selling, General & Administrative
(292)
(144)
(153)
(168)
(461)
(202)
(224)
(239)
(661)
(278)
(288)
(307)
(625)
(297)
(293)
(292)
(698)
(321)
(343)
(363)
(788)
(363)
(357)
(361)
(893)
(437)
(494)
(533)
(1 196)
(584)
(609)
(643)
(2 621)
(720)
(738)
(749)
(2 269)
(758)
Depreciation & Amortization
(42)
(44)
(46)
(48)
(47)
(47)
(49)
(50)
(57)
(62)
(71)
(84)
(108)
(129)
(143)
(153)
(182)
(186)
(191)
(221)
(210)
(240)
(254)
(255)
(232)
(235)
(239)
(231)
(233)
(233)
(234)
(212)
(200)
(193)
(186)
(203)
(223)
(233)
Other Operating Expenses
(43)
(504)
(519)
(531)
(12)
(618)
(699)
(744)
(27)
(694)
(670)
(674)
(28)
(848)
(903)
(965)
(28)
(890)
(885)
(911)
(30)
(963)
(970)
(956)
(13)
(1 072)
(1 159)
(1 211)
(24)
(1 522)
(1 726)
(1 880)
(35)
(1 869)
(1 775)
(1 701)
(24)
(1 872)
Operating Income
182
N/A
181
0%
188
+4%
226
+20%
255
+13%
298
+17%
335
+12%
356
+6%
403
+13%
403
+0%
397
-2%
397
+0%
388
-2%
422
+9%
477
+13%
563
+18%
620
+10%
610
-2%
638
+5%
626
-2%
587
-6%
435
-26%
449
+3%
478
+6%
722
+51%
835
+16%
831
-1%
834
+0%
805
-3%
894
+11%
1 045
+17%
1 211
+16%
1 355
+12%
1 419
+5%
1 503
+6%
1 570
+4%
1 634
+4%
1 613
-1%
Pre-Tax Income
Interest Income Expense
(39)
(43)
(41)
(57)
(51)
(68)
(68)
(77)
(82)
(103)
(104)
(102)
(62)
(78)
(81)
(87)
(91)
(120)
(115)
(120)
(91)
(120)
(115)
(93)
(8)
(60)
(63)
(70)
(60)
(83)
(77)
(98)
(58)
(67)
(60)
(26)
30
(23)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(152)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(11)
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
(1)
0
0
0
8
0
0
0
(2)
0
0
0
(0)
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
0
0
Total Other Income
(4)
9
12
(3)
(7)
5
2
4
(8)
11
9
16
(5)
29
29
15
(8)
11
12
17
(9)
8
9
9
(6)
51
90
135
62
79
40
(4)
(17)
17
34
51
(10)
78
Pre-Tax Income
139
N/A
148
+6%
159
+8%
166
+5%
197
+18%
235
+19%
268
+14%
282
+5%
312
+10%
311
0%
302
-3%
311
+3%
331
+6%
373
+13%
425
+14%
491
+16%
519
+6%
501
-3%
535
+7%
522
-2%
335
-36%
323
-4%
344
+7%
394
+15%
709
+80%
826
+16%
857
+4%
898
+5%
806
-10%
891
+11%
1 008
+13%
1 110
+10%
1 281
+15%
1 369
+7%
1 477
+8%
1 595
+8%
1 643
+3%
1 657
+1%
Net Income
Tax Provision
(45)
(48)
(56)
(61)
(75)
(91)
(100)
(103)
(115)
(116)
(114)
(118)
(130)
(151)
(165)
(163)
(131)
(118)
(111)
(118)
(146)
(117)
(124)
(142)
(157)
(190)
(208)
(218)
(195)
(209)
(234)
(252)
(321)
(341)
(374)
(418)
(359)
(367)
Income from Continuing Operations
94
100
103
105
122
144
168
180
196
195
188
193
201
223
260
328
388
383
425
404
189
206
220
252
553
636
649
680
611
682
774
858
960
1 028
1 104
1 177
1 284
1 290
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(2)
(3)
(1)
(1)
(1)
(1)
(4)
(5)
(2)
(1)
0
0
0
(0)
0
0
0
0
Net Income (Common)
94
N/A
100
+6%
103
+3%
105
+2%
122
+16%
144
+18%
168
+17%
180
+7%
196
+9%
195
-1%
188
-3%
193
+2%
201
+4%
223
+11%
260
+17%
328
+26%
388
+18%
383
-1%
425
+11%
406
-4%
186
-54%
203
+9%
220
+8%
251
+14%
551
+120%
635
+15%
645
+2%
675
+5%
609
-10%
681
+12%
774
+14%
858
+11%
960
+12%
1 028
+7%
1 104
+7%
1 177
+7%
1 284
+9%
1 290
+0%
EPS (Diluted)
6.42
N/A
6.83
+6%
7.03
+3%
7.17
+2%
8.32
+16%
9.84
+18%
11.35
+15%
12.29
+8%
13.45
+9%
11.94
-11%
11.53
-3%
11.81
+2%
12.45
+5%
13.65
+10%
15.96
+17%
20.12
+26%
23.81
+18%
23.52
-1%
25.11
+7%
24.45
-3%
11.02
-55%
12.01
+9%
12.76
+6%
14.64
+15%
32.6
+123%
37.56
+15%
35.42
-6%
39.95
+13%
36.02
-10%
40.06
+11%
45.5
+14%
50.76
+12%
56.63
+12%
60.64
+7%
65.11
+7%
69.42
+7%
75.78
+9%
76.13
+0%

See Also

Discover More