State Trading Corporation of India Ltd
NSE:STCINDIA
Balance Sheet
Balance Sheet Decomposition
State Trading Corporation of India Ltd
State Trading Corporation of India Ltd
Balance Sheet
State Trading Corporation of India Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
637
|
30 197
|
39 340
|
966
|
2 001
|
5 507
|
6 566
|
1 702
|
6 519
|
1 062
|
695
|
475
|
67
|
84
|
73
|
993
|
1 241
|
261
|
884
|
371
|
161
|
2 012
|
403
|
|
| Cash |
637
|
30 197
|
39 340
|
966
|
2 001
|
5 507
|
3 763
|
1 700
|
1 987
|
930
|
486
|
285
|
14
|
80
|
72
|
209
|
139
|
55
|
36
|
40
|
3
|
109
|
61
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
2 803
|
2
|
4 532
|
132
|
209
|
190
|
53
|
4
|
1
|
784
|
1 102
|
206
|
848
|
331
|
158
|
1 903
|
342
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
24
|
1
|
1
|
2 463
|
3 015
|
1 790
|
2 935
|
|
| Total Receivables |
4 470
|
8 606
|
13 723
|
21 753
|
29 596
|
63 226
|
62 946
|
70 012
|
24 107
|
39 807
|
25 460
|
19 952
|
24 504
|
26 904
|
21 769
|
22 901
|
6 846
|
4 396
|
3 456
|
11 267
|
11 321
|
11 156
|
11 192
|
|
| Accounts Receivables |
875
|
4 769
|
11 992
|
18 248
|
26 064
|
59 318
|
54 186
|
64 727
|
21 656
|
34 582
|
22 898
|
19 685
|
24 254
|
26 393
|
21 126
|
22 210
|
1 208
|
1 711
|
1 383
|
10 669
|
10 695
|
10 696
|
10 698
|
|
| Other Receivables |
3 595
|
3 837
|
1 731
|
3 505
|
3 532
|
3 908
|
8 760
|
5 285
|
2 451
|
5 225
|
2 562
|
267
|
250
|
511
|
643
|
691
|
5 638
|
2 685
|
2 073
|
598
|
626
|
460
|
494
|
|
| Inventory |
748
|
1 371
|
2 456
|
3 310
|
5 925
|
6 828
|
14 637
|
5 670
|
13 138
|
5 585
|
436
|
11
|
55
|
4
|
397
|
3
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
3 175
|
1 661
|
1 544
|
2 303
|
512
|
396
|
92
|
269
|
232
|
44
|
259
|
27
|
8 970
|
8 976
|
8 969
|
9 082
|
|
| Total Current Assets |
5 856
|
40 174
|
55 519
|
26 029
|
37 523
|
75 560
|
84 177
|
80 558
|
45 424
|
47 998
|
28 894
|
20 949
|
25 022
|
27 092
|
22 509
|
24 127
|
8 156
|
4 919
|
4 366
|
23 072
|
23 474
|
23 927
|
23 613
|
|
| PP&E Net |
298
|
225
|
220
|
220
|
335
|
362
|
376
|
550
|
664
|
699
|
738
|
698
|
9 649
|
6 403
|
6 220
|
6 071
|
5 968
|
5 845
|
5 754
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
298
|
225
|
220
|
220
|
335
|
362
|
376
|
550
|
664
|
699
|
738
|
698
|
9 649
|
0
|
6 220
|
6 071
|
5 968
|
0
|
5 754
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
228
|
280
|
274
|
283
|
295
|
308
|
320
|
342
|
396
|
430
|
472
|
493
|
681
|
0
|
115
|
228
|
342
|
0
|
525
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
132
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
25 283
|
15 561
|
14 485
|
331
|
11 188
|
10 980
|
10 043
|
10 189
|
9 904
|
10 211
|
9 578
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
879
|
879
|
879
|
879
|
879
|
879
|
30
|
30
|
3
|
4
|
3
|
3
|
2
|
3 092
|
3 130
|
3 125
|
3 075
|
3 027
|
2 978
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
77
|
73
|
299
|
451
|
530
|
612
|
734
|
634
|
869
|
899
|
11 340
|
894
|
1 008
|
994
|
915
|
975
|
993
|
934
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7 165
N/A
|
41 453
+479%
|
56 691
+37%
|
27 427
-52%
|
39 188
+43%
|
77 330
+97%
|
85 196
+10%
|
81 872
-4%
|
72 008
-12%
|
65 131
-10%
|
45 021
-31%
|
33 321
-26%
|
46 755
+40%
|
48 575
+4%
|
42 896
-12%
|
44 428
+4%
|
28 077
-37%
|
24 994
-11%
|
23 610
-6%
|
23 072
-2%
|
23 474
+2%
|
23 927
+2%
|
23 613
-1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1 790
|
33 703
|
48 027
|
18 515
|
21 571
|
50 916
|
38 939
|
44 592
|
32 113
|
22 273
|
9 136
|
3 046
|
7 267
|
6 478
|
1 752
|
2 165
|
1 860
|
1 983
|
1 534
|
11 207
|
11 182
|
11 189
|
10 978
|
|
| Accrued Liabilities |
8
|
2
|
7
|
16
|
62
|
52
|
23
|
22
|
323
|
514
|
553
|
13 362
|
17 463
|
22 146
|
27 835
|
34 001
|
34 070
|
33 986
|
34 233
|
34 963
|
35 068
|
34 904
|
34 897
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26 348
|
38 467
|
36 160
|
24 731
|
23 131
|
28 010
|
26 861
|
27 820
|
20 815
|
19 890
|
19 869
|
19 869
|
19 869
|
19 813
|
19 813
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
703
|
0
|
0
|
0
|
300
|
0
|
200
|
1 513
|
994
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
828
|
1 124
|
3 723
|
2 773
|
3 980
|
8 320
|
16 752
|
6 139
|
5 479
|
3 152
|
1 931
|
3 144
|
2 373
|
3 124
|
3 401
|
3 747
|
4 013
|
3 932
|
3 602
|
4 580
|
4 378
|
4 354
|
3 952
|
|
| Total Current Liabilities |
2 626
|
34 829
|
51 757
|
21 304
|
25 613
|
59 288
|
55 714
|
50 754
|
64 966
|
64 406
|
47 779
|
44 282
|
50 534
|
59 757
|
60 049
|
69 245
|
61 751
|
59 793
|
59 237
|
70 619
|
70 497
|
70 260
|
69 639
|
|
| Long-Term Debt |
1 757
|
3 586
|
1 626
|
2 312
|
8 972
|
12 295
|
23 773
|
24 664
|
3 726
|
0
|
0
|
0
|
1 763
|
0
|
1 463
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
15
|
11 689
|
11 896
|
12 310
|
12 560
|
12 685
|
11 711
|
11 541
|
11 502
|
11 459
|
11 466
|
11 107
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4 383
N/A
|
38 416
+776%
|
53 383
+39%
|
23 616
-56%
|
34 584
+46%
|
71 583
+107%
|
79 493
+11%
|
75 432
-5%
|
80 381
+7%
|
76 302
-5%
|
60 089
-21%
|
56 843
-5%
|
64 982
+14%
|
71 468
+10%
|
73 053
+2%
|
80 746
+11%
|
73 210
-9%
|
71 259
-3%
|
70 344
-1%
|
70 619
+0%
|
70 497
0%
|
70 260
0%
|
69 639
-1%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
300
|
300
|
300
|
300
|
300
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
|
| Retained Earnings |
2 482
|
2 738
|
2 971
|
3 475
|
4 267
|
5 082
|
5 038
|
5 774
|
8 972
|
11 771
|
15 775
|
24 222
|
27 912
|
32 418
|
39 681
|
45 843
|
54 657
|
55 820
|
56 289
|
57 101
|
56 577
|
55 855
|
55 549
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 987
|
8 860
|
8 860
|
8 860
|
8 860
|
8 846
|
8 846
|
8 846
|
8 846
|
8 814
|
8 814
|
|
| Other Equity |
0
|
0
|
36
|
36
|
36
|
65
|
65
|
65
|
0
|
0
|
107
|
101
|
98
|
65
|
65
|
65
|
65
|
109
|
109
|
108
|
108
|
108
|
108
|
|
| Total Equity |
2 782
N/A
|
3 038
+9%
|
3 308
+9%
|
3 812
+15%
|
4 604
+21%
|
5 747
+25%
|
5 703
-1%
|
6 439
+13%
|
8 372
N/A
|
11 171
-33%
|
15 068
-35%
|
23 522
-56%
|
18 227
+23%
|
22 893
-26%
|
30 157
-32%
|
36 319
-20%
|
45 133
-24%
|
46 265
-3%
|
46 734
-1%
|
47 547
-2%
|
47 023
+1%
|
46 333
+1%
|
46 026
+1%
|
|
| Total Liabilities & Equity |
7 165
N/A
|
41 453
+479%
|
56 691
+37%
|
27 427
-52%
|
39 188
+43%
|
77 330
+97%
|
85 196
+10%
|
81 872
-4%
|
72 008
-12%
|
65 131
-10%
|
45 021
-31%
|
33 321
-26%
|
46 755
+40%
|
48 575
+4%
|
42 896
-12%
|
44 428
+4%
|
28 077
-37%
|
24 994
-11%
|
23 610
-6%
|
23 072
-2%
|
23 474
+2%
|
23 927
+2%
|
23 613
-1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
|