Strides Pharma Science Ltd
NSE:STAR

Watchlist Manager
Strides Pharma Science Ltd Logo
Strides Pharma Science Ltd
NSE:STAR
Watchlist
Price: 655.2 INR -3.95%
Market Cap: 60.4B INR

Relative Value

The Relative Value of one STAR stock under the Base Case scenario is 1 286.8 INR. Compared to the current market price of 655.2 INR, Strides Pharma Science Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STAR Relative Value
Base Case
1 286.8 INR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
61
Median 3Y
1.2
Median 5Y
1.4
Industry
2.4
Forward
1.3
vs History
36
vs Industry
19
Median 3Y
-13.8
Median 5Y
-7.6
Industry
20.5
Forward
15.7
vs History
74
vs Industry
42
Median 3Y
11.6
Median 5Y
15.1
Industry
15.4
vs History
vs Industry
1
Median 3Y
-16.6
Median 5Y
-2.7
Industry
22.6
vs History
28
vs Industry
25
Median 3Y
2
Median 5Y
2.1
Industry
2
vs History
63
vs Industry
59
Median 3Y
1.4
Median 5Y
1.9
Industry
2.5
Forward
1.3
vs History
66
vs Industry
64
Median 3Y
2.4
Median 5Y
3.4
Industry
4.9
vs History
92
vs Industry
38
Median 3Y
10.5
Median 5Y
12.3
Industry
12.6
Forward
6.9
vs History
77
vs Industry
37
Median 3Y
14.9
Median 5Y
16.6
Industry
15.6
Forward
7.9
vs History
74
vs Industry
41
Median 3Y
12.7
Median 5Y
17.9
Industry
13.9
vs History
55
vs Industry
30
Median 3Y
-7.9
Median 5Y
14.1
Industry
17.7
vs History
38
vs Industry
44
Median 3Y
1
Median 5Y
1.2
Industry
1.8

Multiples Across Competitors

STAR Competitors Multiples
Strides Pharma Science Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Strides Pharma Science Ltd
NSE:STAR
60.2B INR 1.3 22.3 7.1 9.2
US
Eli Lilly and Co
NYSE:LLY
778.6B USD 17.3 73.5 42.7 47.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
392.6B USD 4.4 27.9 13.1 17.1
DK
Novo Nordisk A/S
CSE:NOVO B
2.1T DKK 7.3 21.1 13.9 15.8
CH
Roche Holding AG
SIX:ROG
234.7B CHF 4 20.4 11.4 13.5
CH
Novartis AG
SIX:NOVN
199B CHF 4.4 18.9 11.4 14.6
UK
AstraZeneca PLC
LSE:AZN
173.6B GBP 4.2 32 126.7 193.5
US
Merck & Co Inc
NYSE:MRK
221.8B USD 3.5 13 8.8 10.4
IE
Endo International PLC
LSE:0Y5F
167.6B USD 72.3 -57.3 267.5 670.8
US
Pfizer Inc
NYSE:PFE
141.7B USD 2.2 17.6 8.5 12.1
P/E Multiple
Earnings Growth PEG
IN
Strides Pharma Science Ltd
NSE:STAR
Average P/E: 27.4
22.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
73.5
48%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.9
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
21.1
19%
1.1
CH
Roche Holding AG
SIX:ROG
20.4
16%
1.3
CH
Novartis AG
SIX:NOVN
18.9
16%
1.2
UK
AstraZeneca PLC
LSE:AZN
32
36%
0.9
US
Merck & Co Inc
NYSE:MRK
13
17%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -57.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.6
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Strides Pharma Science Ltd
NSE:STAR
Average EV/EBITDA: 396.1
7.1
18%
0.4
US
Eli Lilly and Co
NYSE:LLY
42.7
30%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
15%
0.9
CH
Roche Holding AG
SIX:ROG
11.4
8%
1.4
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
UK
AstraZeneca PLC
LSE:AZN
126.7
9%
14.1
US
Merck & Co Inc
NYSE:MRK
8.8
9%
1
IE
E
Endo International PLC
LSE:0Y5F
267.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.5
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Strides Pharma Science Ltd
NSE:STAR
Average EV/EBIT: 1 700.6
9.2
28%
0.3
US
Eli Lilly and Co
NYSE:LLY
47.2
33%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.1
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
15.8
16%
1
CH
Roche Holding AG
SIX:ROG
13.5
9%
1.5
CH
Novartis AG
SIX:NOVN
14.6
8%
1.8
UK
AstraZeneca PLC
LSE:AZN
193.5
21%
9.2
US
Merck & Co Inc
NYSE:MRK
10.4
12%
0.9
IE
E
Endo International PLC
LSE:0Y5F
670.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.1
10%
1.2