Steel Strips Wheels Ltd (NSE:SSWL)

Watchlist Manager

Watchlist

Price: 195.87 INR -1.79%

Market Cap: 30.7B INR

Have any thoughts about
Steel Strips Wheels Ltd?

Write Note

Section:

Relative Value

The Relative Value of one SSWL stock under the Base Case scenario is 355.05 INR. Compared to the current market price of 195.87 INR, Steel Strips Wheels Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SSWL Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.7

P/S

vs History	34
vs Industry	47

Median 5Y

0.7

Industry

Forward

0.6

More Details

4.6

P/E

vs History	80
vs Industry	69

Median 5Y

12.9

Industry

17.6

Forward

13.6

More Details

7.6

P/OCF

vs History	42
vs Industry	20

Median 5Y

7.4

Industry

9.2

More Details

Negative

P/FCFE

vs History
vs Industry	7

Median 5Y

101.7

Industry

17.4

More Details

P/B

vs History	57
vs Industry	21

Median 5Y

2.4

Industry

1.5

More Details

0.9

EV/S

vs History	63
vs Industry	43

Median 5Y

1.1

Industry

1.1

Forward

0.8

More Details

2.6

EV/GP

vs History	69
vs Industry	58

Median 5Y

3.1

Industry

4.8

More Details

8.7

EV/EBITDA

vs History	57
vs Industry	38

Median 5Y

9.9

Industry

9.4

Forward

7.7

More Details

11.6

EV/EBIT

vs History	60
vs Industry	40

Median 5Y

Industry

13.6

Forward

10.1

More Details

9.9

EV/OCF

vs History	46
vs Industry	17

Median 5Y

10.2

Industry

10.6

More Details

42.5

EV/FCFF

vs History	1
vs Industry	13

Median 5Y

14.9

Industry

14.7

More Details

1.5

EV/IC

vs History	39
vs Industry	24

Median 5Y

1.5

Industry

1.1

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Steel Strips Wheels Ltd NSE:SSWL	30.7B INR	0.7	4.6	8.7	11.6
KR	Dayou Plus Co Ltd KRX:000300	83.5T KRW	568.8	-391.8	-861.3	-896.3
JP	Denso Corp TSE:6902	6.4T JPY	0.9	19.3	7.5	14.5
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	162.2B CNY	4.3	23.2	20.2	20.2
KR	Hyundai Mobis Co Ltd KRX:012330	21.4T KRW	0.4	6.3	3.9	5.3
JP	Sumitomo Electric Industries Ltd TSE:5802	2.2T JPY	0.5	11.2	4.7	8.1
IE	Aptiv PLC NYSE:APTV	14.2B USD	0.7	5.8	7	10.4
DE	Continental AG XETRA:CON	13B EUR	0.3	15.9	3.9	9.6
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1.1T INR	1	28.6	9.6	16.8
CA	Magna International Inc TSX:MG	17.2B CAD	0.3	11.1	4.6	8.2
IN	Bosch Ltd NSE:BOSCHLTD	996.8B INR	5.8	47.8	43.5	53.5

			Revenue Growth	P/S to Growth
IN	Steel Strips Wheels Ltd NSE:SSWL	Average P/S: 53.1 0.7	8%	0.1
KR	Dayou Plus Co Ltd KRX:000300	568.8	N/A	N/A
JP	Denso Corp TSE:6902	0.9	5%	0.2
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	4.3	19%	0.2
KR	Hyundai Mobis Co Ltd KRX:012330	0.4	3%	0.1
JP	Sumitomo Electric Industries Ltd TSE:5802	0.5	3%	0.2
IE	Aptiv PLC NYSE:APTV	0.7	3%	0.2
DE	Continental AG XETRA:CON	0.3	2%	0.2
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1	13%	0.1
CA	Magna International Inc TSX:MG	0.3	2%	0.1
IN	Bosch Ltd NSE:BOSCHLTD	5.8	N/A	N/A

			Earnings Growth	PEG
IN	Steel Strips Wheels Ltd NSE:SSWL	Average P/E: 17.4 4.6	-26%	N/A
KR	Dayou Plus Co Ltd KRX:000300	Negative Multiple: -391.8	N/A	N/A
JP	Denso Corp TSE:6902	19.3	28%	0.7
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	23.2	23%	1
KR	Hyundai Mobis Co Ltd KRX:012330	6.3	10%	0.6
JP	Sumitomo Electric Industries Ltd TSE:5802	11.2	9%	1.2
IE	Aptiv PLC NYSE:APTV	5.8	-12%	N/A
DE	Continental AG XETRA:CON	15.9	25%	0.6
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	28.6	32%	0.9
CA	Magna International Inc TSX:MG	11.1	19%	0.6
IN	Bosch Ltd NSE:BOSCHLTD	47.8	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
IN	Steel Strips Wheels Ltd NSE:SSWL	Average EV/EBITDA: 11.4 8.7	9%	1
KR	Dayou Plus Co Ltd KRX:000300	Negative Multiple: -861.3	N/A	N/A
JP	Denso Corp TSE:6902	7.5	17%	0.4
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	20.2	34%	0.6
KR	Hyundai Mobis Co Ltd KRX:012330	3.9	14%	0.3
JP	Sumitomo Electric Industries Ltd TSE:5802	4.7	6%	0.8
IE	Aptiv PLC NYSE:APTV	7	9%	0.8
DE	Continental AG XETRA:CON	3.9	11%	0.4
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	9.6	14%	0.7
CA	Magna International Inc TSX:MG	4.6	8%	0.6
IN	Bosch Ltd NSE:BOSCHLTD	43.5	16%	2.7

			EBIT Growth	EV/EBIT to Growth
IN	Steel Strips Wheels Ltd NSE:SSWL	Average EV/EBIT: 15.8 11.6	9%	1.3
KR	Dayou Plus Co Ltd KRX:000300	Negative Multiple: -896.3	N/A	N/A
JP	Denso Corp TSE:6902	14.5	N/A	N/A
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	20.2	25%	0.8
KR	Hyundai Mobis Co Ltd KRX:012330	5.3	16%	0.3
JP	Sumitomo Electric Industries Ltd TSE:5802	8.1	N/A	N/A
IE	Aptiv PLC NYSE:APTV	10.4	15%	0.7
DE	Continental AG XETRA:CON	9.6	20%	0.5
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	16.8	20%	0.8
CA	Magna International Inc TSX:MG	8.2	11%	0.7
IN	Bosch Ltd NSE:BOSCHLTD	53.5	26%	2.1

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	37.16 USD 0.43%
	Mohawk Industries Inc NYSE:MHK	118.48 USD 1.06%
	Ardmore Shipping Corp NYSE:ASC	11.845 USD -1.21%
	ASGN Inc NYSE:ASGN	83.77 USD 0.1%
	Skyworks Solutions Inc NASDAQ:SWKS	88.36 USD -2.03%
	Weatherford International PLC NASDAQ:WFRD	69.34 USD 1.2%

	Johnson & Johnson NYSE:JNJ	143.0716 USD -1.36%
	Bank of America Corp NYSE:BAC	44.0501 USD -0.65%
	Mastercard Inc NYSE:MA	527.71 USD -0.71%
	Salesforce Inc NYSE:CRM	337.24 USD -0.36%
	Abbvie Inc NYSE:ABBV	176.23 USD -1%
	Home Depot Inc NYSE:HD	390.1 USD -0.7%

	Arista Networks Inc NYSE:ANET	110.91 USD -1.88%
	Visa Inc NYSE:V	316.6 USD -0.65%
	Texas Pacific Land Corp NYSE:TPL	1 119.71 USD -2.22%
	KLA Corp NASDAQ:KLAC	635.67 USD -1.42%
	Manhattan Associates Inc NASDAQ:MANH	271.92 USD -1.19%
	Pinduoduo Inc NASDAQ:PDD	94.885 USD -2.63%

	Salesforce Inc NYSE:CRM	337.24 USD -0.36%
	ServiceNow Inc NYSE:NOW	1 071.14 USD -0.95%
	EOG Resources Inc NYSE:EOG	120.42 USD 0.02%
	Copart Inc NASDAQ:CPRT	58.145 USD -0.54%
	Applied Materials Inc NASDAQ:AMAT	164.18 USD -1.59%
	Synopsys Inc NASDAQ:SNPS	485.695 USD -1.06%

Steel Strips Wheels Ltd
NSE:SSWL

Relative Value

Valuation Multiples

Multiples Across Competitors

SSWL Competitors Multiples
Steel Strips Wheels Ltd Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	190.71 283.2
Price Target

Steel Strips Wheels Ltd NSE:SSWL

Relative Value

Valuation Multiples

Multiples Across Competitors

SSWL Competitors Multiples Steel Strips Wheels Ltd Competitors

See Also

Company

Help

Tools

Stocks

Steel Strips Wheels Ltd
NSE:SSWL

SSWL Competitors Multiples
Steel Strips Wheels Ltd Competitors