Steel Strips Wheels Ltd
NSE:SSWL

Watchlist Manager
Steel Strips Wheels Ltd Logo
Steel Strips Wheels Ltd
NSE:SSWL
Watchlist
Price: 195.87 INR -1.79% Market Closed
Market Cap: 30.7B INR
Have any thoughts about
Steel Strips Wheels Ltd?
Write Note

Income Statement

Earnings Waterfall
Steel Strips Wheels Ltd

Revenue
43B INR
Cost of Revenue
-27.7B INR
Gross Profit
15.3B INR
Operating Expenses
-11.9B INR
Operating Income
3.4B INR
Other Expenses
3.2B INR
Net Income
6.6B INR

Income Statement
Steel Strips Wheels Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 945
N/A
11 446
+5%
11 615
+1%
11 528
-1%
11 690
+1%
11 525
-1%
11 670
+1%
11 819
+1%
12 530
+6%
12 785
+2%
13 659
+7%
14 802
+8%
14 673
-1%
15 204
+4%
15 492
+2%
15 572
+1%
17 071
+10%
18 604
+9%
19 457
+5%
20 412
+5%
20 111
-1%
18 420
-8%
17 029
-8%
15 633
-8%
12 131
-22%
12 557
+4%
14 366
+14%
17 494
+22%
23 072
+32%
28 605
+24%
31 965
+12%
35 600
+11%
38 979
+9%
40 210
+3%
40 989
+2%
30 639
-25%
31 165
+2%
32 884
+6%
43 571
+32%
43 380
0%
42 994
-1%
Gross Profit
Cost of Revenue
(6 889)
(7 386)
(7 606)
(8 638)
(7 517)
(7 249)
(7 197)
(8 404)
(7 450)
(7 592)
(8 307)
(10 916)
(9 334)
(9 681)
(9 760)
(11 064)
(10 519)
(11 618)
(12 335)
(14 760)
(12 740)
(11 533)
(10 434)
(11 203)
(7 514)
(7 848)
(8 943)
(12 777)
(14 552)
(17 726)
(19 658)
(25 637)
(24 346)
(25 993)
(26 798)
(20 003)
(20 122)
(21 381)
(32 633)
(28 253)
(27 701)
Gross Profit
4 056
N/A
4 060
+0%
4 009
-1%
2 890
-28%
4 173
+44%
4 276
+2%
4 473
+5%
3 415
-24%
5 079
+49%
5 192
+2%
5 351
+3%
3 887
-27%
5 340
+37%
5 524
+3%
5 734
+4%
4 508
-21%
6 553
+45%
6 987
+7%
7 122
+2%
5 652
-21%
7 372
+30%
6 888
-7%
6 596
-4%
4 431
-33%
4 616
+4%
4 708
+2%
5 423
+15%
4 717
-13%
8 520
+81%
10 879
+28%
12 306
+13%
9 962
-19%
14 632
+47%
14 216
-3%
14 191
0%
10 637
-25%
11 044
+4%
11 504
+4%
10 938
-5%
15 127
+38%
15 293
+1%
Operating Income
Operating Expenses
(3 607)
(3 554)
(3 464)
(2 196)
(3 350)
(3 434)
(3 522)
(2 382)
(3 950)
(4 061)
(4 235)
(2 717)
(4 151)
(4 207)
(4 322)
(2 975)
(4 937)
(5 259)
(5 274)
(3 765)
(5 635)
(5 400)
(5 323)
(3 404)
(4 153)
(4 160)
(4 645)
(3 402)
(6 254)
(7 763)
(8 803)
(6 201)
(10 782)
(10 566)
(10 528)
(7 885)
(8 242)
(8 637)
(7 328)
(11 590)
(11 858)
Selling, General & Administrative
(804)
(835)
(855)
(1 743)
(910)
(955)
(998)
(1 875)
(1 059)
(1 128)
(1 205)
(2 119)
(1 209)
(1 222)
(1 252)
(2 322)
(1 501)
(1 637)
(1 779)
(3 014)
(1 906)
(1 853)
(1 701)
(2 526)
(1 280)
(1 144)
(1 273)
(2 567)
(1 826)
(2 057)
(2 124)
(5 199)
(2 365)
(2 505)
(2 689)
(2 283)
(2 517)
(2 677)
(6 202)
(3 600)
(3 653)
Research & Development
0
0
0
(26)
0
0
0
(33)
0
0
0
(37)
0
0
0
(42)
0
0
0
(54)
0
0
0
(75)
0
0
0
(64)
0
0
0
(82)
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(538)
(467)
(417)
(382)
(343)
(391)
(416)
(421)
(450)
(478)
(495)
(479)
(473)
(467)
(475)
(526)
(560)
(593)
(612)
(619)
(642)
(666)
(691)
(719)
(716)
(715)
(714)
(723)
(726)
(748)
(771)
(769)
(793)
(794)
(794)
(628)
(651)
(674)
(1 042)
(1 103)
(1 154)
Other Operating Expenses
(2 264)
(2 251)
(2 191)
(45)
(2 096)
(2 087)
(2 107)
(54)
(2 439)
(2 453)
(2 533)
(82)
(2 469)
(2 518)
(2 596)
(85)
(2 876)
(3 029)
(2 882)
(78)
(3 088)
(2 882)
(2 932)
(84)
(2 158)
(2 301)
(2 658)
(47)
(3 700)
(4 957)
(5 907)
(152)
(7 624)
(7 266)
(7 044)
(4 973)
(5 074)
(5 285)
(83)
(6 887)
(7 051)
Operating Income
450
N/A
507
+13%
546
+8%
694
+27%
824
+19%
843
+2%
952
+13%
1 032
+8%
1 130
+9%
1 132
+0%
1 117
-1%
1 170
+5%
1 188
+2%
1 317
+11%
1 412
+7%
1 533
+9%
1 617
+5%
1 728
+7%
1 848
+7%
1 887
+2%
1 736
-8%
1 487
-14%
1 272
-14%
1 027
-19%
464
-55%
549
+18%
779
+42%
1 315
+69%
2 267
+72%
3 117
+37%
3 504
+12%
3 761
+7%
3 850
+2%
3 650
-5%
3 663
+0%
2 752
-25%
2 802
+2%
2 867
+2%
3 610
+26%
3 537
-2%
3 435
-3%
Pre-Tax Income
Interest Income Expense
(435)
(463)
(457)
(267)
(415)
(411)
(417)
(301)
(450)
(464)
(490)
(319)
(521)
(578)
(575)
(577)
(715)
(792)
(892)
(811)
(932)
(911)
(894)
(759)
(886)
(874)
(868)
(685)
(810)
(831)
(852)
(682)
(839)
(808)
(803)
(664)
(719)
(751)
(889)
(1 105)
(1 146)
Non-Reccuring Items
(1)
(1)
(1)
0
0
0
0
0
0
0
0
11
11
11
11
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 731
4 731
4 731
Gain/Loss on Disposition of Assets
0
0
0
2
0
0
0
7
0
0
0
6
0
0
0
9
0
0
0
(1)
0
0
0
2
0
0
0
7
0
0
0
6
0
0
0
0
0
0
12
0
0
Total Other Income
239
263
274
57
167
180
171
51
184
195
188
(9)
168
144
112
7
135
153
173
14
197
216
219
57
190
173
173
1
178
162
141
(50)
108
108
111
98
92
89
(30)
107
83
Pre-Tax Income
251
N/A
305
+22%
362
+19%
487
+35%
577
+18%
611
+6%
705
+15%
790
+12%
864
+9%
864
N/A
816
-6%
859
+5%
846
-2%
894
+6%
959
+7%
971
+1%
1 035
+7%
1 087
+5%
1 128
+4%
1 089
-3%
1 000
-8%
791
-21%
595
-25%
327
-45%
(232)
N/A
(152)
+34%
84
N/A
638
+660%
1 633
+156%
2 446
+50%
2 792
+14%
3 035
+9%
3 118
+3%
2 950
-5%
2 971
+1%
2 187
-26%
2 175
-1%
2 205
+1%
7 434
+237%
7 271
-2%
7 103
-2%
Net Income
Tax Provision
(8)
(18)
(44)
(93)
(124)
(125)
(160)
(179)
(201)
(193)
(173)
(302)
(298)
(323)
(334)
(220)
(234)
(254)
(279)
(265)
(244)
(171)
(109)
(93)
(62)
(79)
(90)
(146)
(249)
(574)
(781)
(981)
(1 093)
(1 007)
(1 017)
(729)
(740)
(613)
(687)
(590)
(484)
Income from Continuing Operations
244
288
318
394
454
487
546
612
663
672
643
557
548
571
626
751
802
833
848
824
755
619
486
234
(293)
(230)
(5)
493
1 385
1 873
2 012
2 055
2 025
1 943
1 954
1 458
1 435
1 591
6 747
6 681
6 619
Net Income (Common)
244
N/A
288
+18%
318
+10%
394
+24%
454
+15%
487
+7%
546
+12%
612
+12%
663
+8%
672
+1%
643
-4%
557
-13%
548
-2%
571
+4%
626
+10%
751
+20%
802
+7%
833
+4%
848
+2%
824
-3%
755
-8%
619
-18%
486
-21%
234
-52%
(293)
N/A
(230)
+22%
(5)
+98%
493
N/A
1 385
+181%
1 873
+35%
2 012
+7%
2 055
+2%
2 025
-1%
1 943
-4%
1 954
+1%
1 458
-25%
1 435
-2%
1 591
+11%
6 747
+324%
6 681
-1%
6 619
-1%
EPS (Diluted)
1.6
N/A
1.89
+18%
2.09
+11%
2.58
+23%
2.94
+14%
3.18
+8%
3.57
+12%
3.99
+12%
4.32
+8%
4.37
+1%
4.12
-6%
3.59
-13%
3.53
-2%
3.67
+4%
4.02
+10%
4.82
+20%
5.04
+5%
5.11
+1%
5.2
+2%
5.11
-2%
4.6
-10%
3.77
-18%
3.01
-20%
1.46
-51%
-1.87
N/A
-1.49
+20%
-0.04
+97%
3.15
N/A
8.87
+182%
12
+35%
12.89
+7%
13.17
+2%
12.98
-1%
12.37
-5%
12.44
+1%
9.3
-25%
9.14
-2%
10.14
+11%
43
+324%
42.56
-1%
42.06
-1%