SRF Ltd
NSE:SRF

Watchlist Manager
SRF Ltd Logo
SRF Ltd
NSE:SRF
Watchlist
Price: 2 264.45 INR -0.09% Market Closed
Market Cap: 671.2B INR
Have any thoughts about
SRF Ltd?
Write Note

Relative Value

The Relative Value of one SRF stock under the Base Case scenario is 2 531.83 INR. Compared to the current market price of 2 264.45 INR, SRF Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRF Relative Value
Base Case
2 531.83 INR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
12
Median 3Y
5.2
Median 5Y
4.9
Industry
1.4
Forward
4.6
vs History
3
vs Industry
12
Median 3Y
40
Median 5Y
34.9
Industry
21.7
Forward
54.6
vs History
1
vs Industry
13
Median 3Y
31.2
Median 5Y
26.7
Industry
13
vs History
1
vs Industry
0
Median 3Y
234
Median 5Y
129.6
Industry
20.4
vs History
63
vs Industry
7
Median 3Y
6.9
Median 5Y
6.6
Industry
1.6
vs History
34
vs Industry
11
Median 3Y
5.3
Median 5Y
5
Industry
1.6
Forward
4.7
vs History
23
vs Industry
19
Median 3Y
13.3
Median 5Y
12.5
Industry
7.2
vs History
9
vs Industry
17
Median 3Y
24.1
Median 5Y
21
Industry
13.3
Forward
25.5
vs History
4
vs Industry
15
Median 3Y
29
Median 5Y
25
Industry
17.5
Forward
36.2
vs History
1
vs Industry
14
Median 3Y
31.6
Median 5Y
27.3
Industry
13.8
vs History
15
vs Industry
0
Median 3Y
115.3
Median 5Y
71.2
Industry
19
vs History
61
vs Industry
9
Median 3Y
4.8
Median 5Y
4.4
Industry
1.3

Multiples Across Competitors

SRF Competitors Multiples
SRF Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SRF Ltd
NSE:SRF
671.2B INR 5 59.4 27.6 39.3
ZA
Sasol Ltd
JSE:SOL
52.2B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
38.1B EUR 0.6 -1 003.4 8.4 38.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.7 77.5 50.5 57.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
119.4B CNY 3.6 19 16.2 16.2
ZA
Omnia Holdings Ltd
JSE:OMN
12.1B Zac 0 0 0 0
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 12.1 4 7.8
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.2 11.5 3.9 7.6
FR
Arkema SA
PAR:AKE
5.4B EUR 0.6 15.5 4.4 9.1
JP
Resonac Holdings Corp
XMUN:SWD
4.5B EUR 0.5 19.3 8.2 23.5
JP
Showa Denko KK
TSE:4004
731.9B JPY 0.5 19.2 8.2 23.4
P/E Multiple
Earnings Growth PEG
IN
SRF Ltd
NSE:SRF
Average P/E: 29.2
59.4
20%
3
ZA
S
Sasol Ltd
JSE:SOL
Not Available N/A N/A
DE
Basf Se
XETRA:BAS
Negative Multiple: -1 003.4
163%
N/A
IN
Pidilite Industries Ltd
NSE:PIDILITIND
77.5
19%
4.1
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
19
37%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.1
6%
2
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
11.5
8%
1.4
FR
Arkema SA
PAR:AKE
15.5
28%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
19.3
N/A N/A
JP
Showa Denko KK
TSE:4004
19.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
SRF Ltd
NSE:SRF
Average EV/EBITDA: 14.6
27.6
17%
1.6
ZA
S
Sasol Ltd
JSE:SOL
Not Available
16%
N/A
DE
Basf Se
XETRA:BAS
8.4
7%
1.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
50.5
14%
3.6
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
42%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4
8%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
3.9
8%
0.5
FR
Arkema SA
PAR:AKE
4.4
7%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
8.2
27%
0.3
JP
Showa Denko KK
TSE:4004
8.2
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
SRF Ltd
NSE:SRF
Average EV/EBIT: 24.8
39.3
18%
2.2
ZA
S
Sasol Ltd
JSE:SOL
Not Available
4%
N/A
DE
Basf Se
XETRA:BAS
38.3
22%
1.7
IN
Pidilite Industries Ltd
NSE:PIDILITIND
57.7
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
34%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
5%
N/A
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
7.8
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
7.6
N/A N/A
FR
Arkema SA
PAR:AKE
9.1
15%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
23.5
N/A N/A
JP
Showa Denko KK
TSE:4004
23.4
N/A N/A

See Also

Discover More
Back to Top