SRF Ltd
NSE:SRF

Watchlist Manager
SRF Ltd Logo
SRF Ltd
NSE:SRF
Watchlist
Price: 2 234.65 INR 0.48% Market Closed
Market Cap: 662.4B INR
Have any thoughts about
SRF Ltd?
Write Note

Income Statement

Earnings Waterfall
SRF Ltd

Revenue
135.1B INR
Cost of Revenue
-83.8B INR
Gross Profit
51.3B INR
Operating Expenses
-33.9B INR
Operating Income
17.4B INR
Other Expenses
-6.1B INR
Net Income
11.3B INR

Income Statement
SRF Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
45 398
N/A
46 921
+3%
47 443
+1%
47 963
+1%
48 983
+2%
48 896
0%
48 633
-1%
49 036
+1%
51 366
+5%
52 257
+2%
52 967
+1%
54 883
+4%
56 849
+4%
58 936
+4%
63 633
+8%
67 750
+6%
70 996
+5%
72 652
+2%
72 469
0%
72 886
+1%
72 094
-1%
69 913
-3%
73 543
+5%
76 502
+4%
84 000
+10%
95 543
+14%
102 925
+8%
114 920
+12%
124 337
+8%
136 290
+10%
145 178
+7%
146 416
+1%
148 703
+2%
143 140
-4%
137 635
-4%
133 469
-3%
131 385
-2%
132 643
+1%
135 112
+2%
Gross Profit
Cost of Revenue
(30 097)
(30 195)
(30 307)
(30 269)
(30 781)
(29 817)
(29 462)
(29 557)
(27 785)
(33 009)
(33 877)
(35 161)
(31 828)
(37 223)
(40 454)
(43 560)
(40 260)
(46 482)
(45 444)
(44 870)
(37 534)
(41 156)
(42 135)
(43 119)
(40 855)
(54 350)
(59 841)
(67 125)
(72 025)
(79 071)
(85 398)
(86 368)
(89 508)
(86 510)
(82 882)
(81 237)
(81 478)
(81 691)
(83 843)
Gross Profit
15 302
N/A
16 726
+9%
17 136
+2%
17 695
+3%
18 202
+3%
19 078
+5%
19 170
+0%
19 478
+2%
23 581
+21%
19 249
-18%
19 091
-1%
19 722
+3%
25 020
+27%
21 712
-13%
23 178
+7%
24 190
+4%
30 736
+27%
26 170
-15%
27 025
+3%
28 016
+4%
34 560
+23%
28 758
-17%
31 410
+9%
33 385
+6%
43 146
+29%
41 194
-5%
43 084
+5%
47 795
+11%
52 312
+9%
57 220
+9%
59 781
+4%
60 048
+0%
59 195
-1%
56 629
-4%
54 752
-3%
52 232
-5%
49 908
-4%
50 952
+2%
51 269
+1%
Operating Income
Operating Expenses
(10 427)
(11 196)
(11 231)
(11 435)
(11 198)
(11 845)
(12 062)
(12 388)
(16 692)
(13 372)
(13 573)
(14 263)
(18 782)
(14 721)
(15 142)
(15 489)
(21 038)
(16 335)
(17 079)
(17 397)
(23 777)
(17 897)
(18 291)
(18 868)
(26 214)
(21 660)
(22 990)
(24 827)
(26 452)
(27 882)
(29 025)
(29 469)
(28 577)
(29 309)
(29 250)
(29 557)
(29 983)
(32 379)
(33 869)
Selling, General & Administrative
(7 285)
(3 617)
(3 633)
(3 695)
(7 699)
(3 989)
(4 119)
(4 247)
(12 972)
(4 467)
(4 581)
(4 705)
(15 123)
(4 643)
(4 636)
(4 607)
(16 939)
(4 834)
(5 002)
(5 200)
(19 421)
(5 505)
(5 720)
(5 931)
(21 251)
(6 659)
(6 929)
(7 418)
(7 800)
(7 922)
(8 098)
(8 132)
(22 183)
(8 376)
(8 690)
(9 026)
(22 434)
(9 693)
(9 960)
Depreciation & Amortization
(2 450)
(2 597)
(2 714)
(2 820)
(2 750)
(2 721)
(2 688)
(2 683)
(2 834)
(2 897)
(2 965)
(3 026)
(3 158)
(3 245)
(3 354)
(3 493)
(3 582)
(3 660)
(3 712)
(3 822)
(3 886)
(4 002)
(4 213)
(4 360)
(4 531)
(4 721)
(4 884)
(5 042)
(5 172)
(5 250)
(5 340)
(5 523)
(5 753)
(6 013)
(6 232)
(6 414)
(6 726)
(7 042)
(7 369)
Other Operating Expenses
(692)
(4 984)
(4 886)
(4 921)
(750)
(5 134)
(5 254)
(5 459)
(887)
(6 008)
(6 029)
(6 533)
(500)
(6 832)
(7 152)
(7 388)
(518)
(7 839)
(8 363)
(8 375)
(470)
(8 392)
(8 360)
(8 579)
(433)
(10 281)
(11 178)
(12 367)
(13 480)
(14 710)
(15 587)
(15 814)
(641)
(14 920)
(14 329)
(14 118)
(823)
(15 645)
(16 541)
Operating Income
4 875
N/A
5 529
+13%
5 904
+7%
6 258
+6%
7 004
+12%
7 235
+3%
7 110
-2%
7 092
0%
6 889
-3%
5 877
-15%
5 519
-6%
5 461
-1%
6 239
+14%
6 993
+12%
8 037
+15%
8 701
+8%
9 698
+11%
9 835
+1%
9 946
+1%
10 619
+7%
10 783
+2%
10 859
+1%
13 117
+21%
14 515
+11%
16 931
+17%
19 534
+15%
20 094
+3%
22 968
+14%
25 860
+13%
29 337
+13%
30 755
+5%
30 579
-1%
30 618
+0%
27 321
-11%
25 503
-7%
22 675
-11%
19 925
-12%
18 573
-7%
17 399
-6%
Pre-Tax Income
Interest Income Expense
(965)
(1 476)
(1 481)
(1 422)
(1 075)
(1 288)
(1 021)
(957)
(410)
(957)
(1 019)
(734)
(486)
(1 673)
(2 105)
(2 506)
(1 907)
(1 997)
(1 926)
(1 845)
(1 668)
(2 200)
(2 065)
(1 787)
(727)
(1 020)
(591)
(480)
(432)
(804)
(1 582)
(2 393)
(2 340)
(3 409)
(3 587)
(3 671)
(3 099)
(4 034)
(4 214)
Non-Reccuring Items
(56)
0
0
0
(25)
0
0
0
(26)
0
0
0
(65)
0
0
0
(20)
0
0
0
(56)
0
0
0
(14)
0
0
0
0
0
0
0
(39)
0
0
0
(43)
0
0
Gain/Loss on Disposition of Assets
231
0
0
0
32
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
129
0
0
0
4
0
0
0
0
0
0
0
60
0
0
0
47
0
0
Total Other Income
(91)
397
210
212
(86)
292
294
310
120
872
954
1 099
122
993
857
713
(87)
394
598
589
(40)
440
318
479
(68)
701
714
604
428
389
605
598
(59)
768
732
820
92
965
1 007
Pre-Tax Income
3 994
N/A
4 452
+11%
4 634
+4%
5 049
+9%
5 849
+16%
6 239
+7%
6 383
+2%
6 445
+1%
6 572
+2%
5 791
-12%
5 454
-6%
5 826
+7%
5 817
0%
6 312
+9%
6 787
+8%
6 906
+2%
7 684
+11%
8 232
+7%
8 619
+5%
9 364
+9%
9 147
-2%
9 100
-1%
11 370
+25%
13 207
+16%
16 127
+22%
19 215
+19%
20 218
+5%
23 093
+14%
25 856
+12%
28 922
+12%
29 779
+3%
28 785
-3%
28 240
-2%
24 682
-13%
22 649
-8%
19 823
-12%
16 922
-15%
15 504
-8%
14 193
-8%
Net Income
Tax Provision
(966)
(1 214)
(1 160)
(1 321)
(1 551)
(1 529)
(1 466)
(1 412)
(1 422)
(1 149)
(1 013)
(1 157)
(1 200)
(1 434)
(1 649)
(1 544)
(1 769)
(1 862)
(1 526)
(1 586)
(1 349)
(1 289)
(2 412)
(3 227)
(4 144)
(5 047)
(5 383)
(6 445)
(6 966)
(7 906)
(7 777)
(6 730)
(6 617)
(5 545)
(5 315)
(5 063)
(3 565)
(3 218)
(2 906)
Income from Continuing Operations
3 028
3 237
3 473
3 728
4 299
4 711
4 918
5 033
5 150
4 642
4 442
4 670
4 617
4 879
5 138
5 362
5 916
6 369
7 091
7 776
7 798
7 811
8 959
9 981
11 983
14 168
14 836
16 648
18 889
21 017
22 002
22 056
21 623
19 136
17 334
14 760
13 357
12 286
11 287
Net Income (Common)
3 028
N/A
3 237
+7%
3 473
+7%
3 728
+7%
4 299
+15%
4 711
+10%
4 918
+4%
5 033
+2%
5 150
+2%
4 642
-10%
4 442
-4%
4 670
+5%
4 617
-1%
4 917
+6%
5 401
+10%
5 746
+6%
6 416
+12%
6 970
+9%
8 469
+22%
10 242
+21%
10 191
0%
10 070
-1%
10 211
+1%
10 028
-2%
11 979
+19%
14 161
+18%
14 834
+5%
16 642
+12%
18 889
+14%
21 017
+11%
22 002
+5%
22 056
+0%
21 623
-2%
19 136
-12%
17 334
-9%
14 760
-15%
13 357
-10%
12 286
-8%
11 293
-8%
EPS (Diluted)
53.12
N/A
11.27
-79%
12.1
+7%
12.98
+7%
14.97
+15%
16.4
+10%
17.12
+4%
17.52
+2%
17.94
+2%
16.17
-10%
15.47
-4%
16.27
+5%
16.08
-1%
17.13
+7%
18.56
+8%
20.02
+8%
22.35
+12%
24.28
+9%
29.5
+21%
35.68
+21%
35.5
-1%
35.08
-1%
35.57
+1%
33.99
-4%
41.16
+21%
47.84
+16%
50.13
+5%
56.22
+12%
63.81
+14%
71
+11%
74.33
+5%
74.51
+0%
72.95
-2%
64.57
-11%
58.49
-9%
49.8
-15%
45.06
-10%
41.45
-8%
38.06
-8%

See Also

Discover More