Spicejet Ltd
NSE:SPICEJET

Watchlist Manager
Spicejet Ltd Logo
Spicejet Ltd
NSE:SPICEJET
Watchlist
Price: 31.7 INR 1.93% Market Closed
Market Cap: 21.7B INR
Have any thoughts about
Spicejet Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SPICEJET stock under the Base Case scenario is 106.51 INR. Compared to the current market price of 31.7 INR, Spicejet Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPICEJET Intrinsic Value
106.51 INR
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Spicejet Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SPICEJET cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SPICEJET?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Spicejet Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Spicejet Ltd

Provide an overview of the primary business activities
of Spicejet Ltd.

What unique competitive advantages
does Spicejet Ltd hold over its rivals?

What risks and challenges
does Spicejet Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Spicejet Ltd.

Provide P/S
for Spicejet Ltd.

Provide P/E
for Spicejet Ltd.

Provide P/OCF
for Spicejet Ltd.

Provide P/FCFE
for Spicejet Ltd.

Provide P/B
for Spicejet Ltd.

Provide EV/S
for Spicejet Ltd.

Provide EV/GP
for Spicejet Ltd.

Provide EV/EBITDA
for Spicejet Ltd.

Provide EV/EBIT
for Spicejet Ltd.

Provide EV/OCF
for Spicejet Ltd.

Provide EV/FCFF
for Spicejet Ltd.

Provide EV/IC
for Spicejet Ltd.

Show me price targets
for Spicejet Ltd made by professional analysts.

What are the Revenue projections
for Spicejet Ltd?

How accurate were the past Revenue estimates
for Spicejet Ltd?

What are the Net Income projections
for Spicejet Ltd?

How accurate were the past Net Income estimates
for Spicejet Ltd?

What are the EPS projections
for Spicejet Ltd?

How accurate were the past EPS estimates
for Spicejet Ltd?

What are the EBIT projections
for Spicejet Ltd?

How accurate were the past EBIT estimates
for Spicejet Ltd?

Compare the revenue forecasts
for Spicejet Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Spicejet Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Spicejet Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Spicejet Ltd compared to its peers.

Compare the P/E ratios
of Spicejet Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Spicejet Ltd with its peers.

Analyze the financial leverage
of Spicejet Ltd compared to its main competitors.

Show all profitability ratios
for Spicejet Ltd.

Provide ROE
for Spicejet Ltd.

Provide ROA
for Spicejet Ltd.

Provide ROIC
for Spicejet Ltd.

Provide ROCE
for Spicejet Ltd.

Provide Gross Margin
for Spicejet Ltd.

Provide Operating Margin
for Spicejet Ltd.

Provide Net Margin
for Spicejet Ltd.

Provide FCF Margin
for Spicejet Ltd.

Show all solvency ratios
for Spicejet Ltd.

Provide D/E Ratio
for Spicejet Ltd.

Provide D/A Ratio
for Spicejet Ltd.

Provide Interest Coverage Ratio
for Spicejet Ltd.

Provide Altman Z-Score Ratio
for Spicejet Ltd.

Provide Quick Ratio
for Spicejet Ltd.

Provide Current Ratio
for Spicejet Ltd.

Provide Cash Ratio
for Spicejet Ltd.

What is the historical Revenue growth
over the last 5 years for Spicejet Ltd?

What is the historical Net Income growth
over the last 5 years for Spicejet Ltd?

What is the current Free Cash Flow
of Spicejet Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Spicejet Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spicejet Ltd

Current Assets 21.4B
Cash & Short-Term Investments 3.8B
Receivables 11.1B
Other Current Assets 6.5B
Non-Current Assets 56.3B
Long-Term Investments 5B
PP&E 40.3B
Intangibles 10.3m
Other Non-Current Assets 11B
Current Liabilities 98.1B
Accounts Payable 29.3B
Other Current Liabilities 68.8B
Non-Current Liabilities 38.1B
Long-Term Debt 33.1B
Other Non-Current Liabilities 5B
Efficiency

Earnings Waterfall
Spicejet Ltd

Revenue
84.2B INR
Cost of Revenue
-66.7B INR
Gross Profit
17.5B INR
Operating Expenses
-27.4B INR
Operating Income
-9.8B INR
Other Expenses
4.5B INR
Net Income
-5.3B INR

Free Cash Flow Analysis
Spicejet Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SPICEJET Profitability Score
Profitability Due Diligence

Spicejet Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
43/100
Profitability
Score

Spicejet Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

SPICEJET Solvency Score
Solvency Due Diligence

Spicejet Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
21/100
Solvency
Score

Spicejet Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPICEJET Price Targets Summary
Spicejet Ltd

There are no price targets for SPICEJET.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPICEJET?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPICEJET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Spicejet Ltd Logo
Spicejet Ltd

Country

India

Industry

Airlines

Market Cap

21.7B INR

Dividend Yield

0%

Description

SpiceJet Ltd. engages in the provision of air transport services for the carriage of passengers and cargo. The company is headquartered in Gurgaon, Haryana and currently employs 14,578 full-time employees. The company went IPO on 2019-08-19. The Company’s segments include Air Transport Services, Freighter and Logistics Services and Other services. The air transport services include, inter alia, passenger transport, and ancillary cargo operations arising from passenger aircraft operations. The company operates on both domestic and international routes and provides a fully integrated transportation network including air cargo, ground transportation and warehousing facilities across the country. The company operates approximately 20 cargo aircraft including eight wide-body aircraft. Its subsidiaries include SpiceJet Merchandise Private Limited, which is engaged in Business of consumer merchandise and goods through various channels; Canvin Real Estate Private Limited, which is engaged in Real estate business and SpiceJet Interactive Private Limited, which is engaged in Information and communication technology.

Contact

HARYANA
Gurgaon
319, Udyog Vihar, Phase IV
+919871803333
www.spicejet.com

IPO

2019-08-19

Employees

14 578

Officers

Chairman & MD
Mr. Ajay Singh
Chief Financial Officer
Mr. Ashish Kumar
Chief Technology & Innovation Officer
Mr. Ashish Vikram
Sr. VP of Legal, Company Sec. & Compliance Officer
Mr. Chandan Sand
Sr. Mang. of Corp. Communications
Anand Deora
Chief Customer Service Officer
Mr. Kamal Hingorani
Show More
Chief Commercial Officer
Ms. Shilpa Bhatia
Chief Strategy Officer & Accountable Mang.
Mr. G. P. Gupta
Head of Customer Care, Inflight & Airport Operations and VP
Ms. Sarabjeet Kaur
Sr. VP of Flight Operations
Mr. Satinder Pal Singh Suri
Show Less

See Also

Discover More
What is the Intrinsic Value of one SPICEJET stock?

The intrinsic value of one SPICEJET stock under the Base Case scenario is 106.51 INR.

Is SPICEJET stock undervalued or overvalued?

Compared to the current market price of 31.7 INR, Spicejet Ltd is Undervalued by 70%.

Back to Top