Spicejet Ltd
NSE:SPICEJET

Watchlist Manager
Spicejet Ltd Logo
Spicejet Ltd
NSE:SPICEJET
Watchlist
Price: 31.7 INR 1.93% Market Closed
Market Cap: 21.7B INR
Have any thoughts about
Spicejet Ltd?
Write Note

Relative Value

The Relative Value of one SPICEJET stock under the Base Case scenario is 81.18 INR. Compared to the current market price of 31.7 INR, Spicejet Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPICEJET Relative Value
Base Case
81.18 INR
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
63
Median 3Y
0.3
Median 5Y
0.3
Industry
0.5
Forward
0.2
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.7
Industry
9.5
Forward
5.6
vs History
1
vs Industry
1
Median 3Y
26.4
Median 5Y
21.6
Industry
3.5
vs History
vs Industry
2
Median 3Y
-4.1
Median 5Y
-4.1
Industry
10.3
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.9
Industry
2.2
vs History
66
vs Industry
60
Median 3Y
0.6
Median 5Y
0.9
Industry
0.9
Forward
0.6
vs History
66
vs Industry
47
Median 3Y
3.6
Median 5Y
4.4
Industry
3.1
vs History
0
vs Industry
3
Median 3Y
-12.3
Median 5Y
-12.3
Industry
6.6
Forward
2.5
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
10.4
Forward
7.6
vs History
0
vs Industry
3
Median 3Y
62
Median 5Y
47.4
Industry
6.5
vs History
19
vs Industry
5
Median 3Y
62
Median 5Y
62
Industry
10.3
vs History
42
vs Industry
21
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

SPICEJET Competitors Multiples
Spicejet Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Spicejet Ltd
NSE:SPICEJET
21.7B INR 0.3 -4.1 130.2 -5.2
US
Delta Air Lines Inc
NYSE:DAL
40.9B USD 0.7 8.8 5.6 9.2
US
United Airlines Holdings Inc
NASDAQ:UAL
31.3B USD 0.6 11.3 8.4 8.4
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
19.2B USD 0.7 -390.9 11.4 -41.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.2 24.1 10.2 18.7
CN
Air China Ltd
SSE:601111
116.3B CNY 0.7 -307.7 254.5 254.5
UK
International Consolidated Airlines Group SA
LSE:IAG
12.1B GBP 0.4 5.5 56.9 91.1
SG
Singapore Airlines Ltd
SGX:C6L
18.9B SGD 1 7.1 3.9 7
CN
China Southern Airlines Co Ltd
SSE:600029
88.7B CNY 0.5 -24.9 56.1 56.1

See Also

Discover More
Back to Top