
Solar Industries India Ltd
NSE:SOLARINDS

Intrinsic Value
The intrinsic value of one
SOLARINDS
stock under the Base Case scenario is
4 481.6
INR.
Compared to the current market price of 10 650.65 INR,
Solar Industries India Ltd
is
Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Solar Industries India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Solar Industries India Ltd
Balance Sheet Decomposition
Solar Industries India Ltd
Current Assets | 30.9B |
Cash & Short-Term Investments | 4.9B |
Receivables | 12.2B |
Other Current Assets | 13.7B |
Non-Current Assets | 35.9B |
Long-Term Investments | 2.6B |
PP&E | 27.4B |
Intangibles | 1.5B |
Other Non-Current Assets | 4.3B |
Free Cash Flow Analysis
Solar Industries India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Solar Industries India Ltd
Revenue
|
69.9B
INR
|
Cost of Revenue
|
-35.7B
INR
|
Gross Profit
|
34.2B
INR
|
Operating Expenses
|
-18.2B
INR
|
Operating Income
|
16.1B
INR
|
Other Expenses
|
-4.8B
INR
|
Net Income
|
11.2B
INR
|
SOLARINDS Profitability Score
Profitability Due Diligence
Solar Industries India Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Solar Industries India Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
SOLARINDS Solvency Score
Solvency Due Diligence
Solar Industries India Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Solar Industries India Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOLARINDS Price Targets Summary
Solar Industries India Ltd
According to Wall Street analysts, the average 1-year price target for
SOLARINDS
is 11 936.21 INR
with a low forecast of 9 716.2 INR and a high forecast of 14 406 INR.
Dividends
Current shareholder yield for SOLARINDS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SOLARINDS
stock under the Base Case scenario is
4 481.6
INR.
Compared to the current market price of 10 650.65 INR,
Solar Industries India Ltd
is
Overvalued by 58%.