Solar Industries India Ltd
NSE:SOLARINDS

Watchlist Manager
Solar Industries India Ltd Logo
Solar Industries India Ltd
NSE:SOLARINDS
Watchlist
Price: 9 685.75 INR -1.04% Market Closed
Market Cap: 876.5B INR
Have any thoughts about
Solar Industries India Ltd?
Write Note

Relative Value

The Relative Value of one SOLARINDS stock under the Base Case scenario is 6 983.2 INR. Compared to the current market price of 9 685.75 INR, Solar Industries India Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLARINDS Relative Value
Base Case
6 983.2 INR
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
3
Median 3Y
6.5
Median 5Y
5.6
Industry
1.5
Forward
10.7
vs History
14
vs Industry
4
Median 3Y
58.3
Median 5Y
51
Industry
21.7
Forward
67.2
vs History
25
vs Industry
5
Median 3Y
71.8
Median 5Y
54.2
Industry
13
vs History
23
vs Industry
4
Median 3Y
155.4
Median 5Y
129.8
Industry
20.5
vs History
14
vs Industry
0
Median 3Y
16.2
Median 5Y
12.9
Industry
1.6
vs History
11
vs Industry
3
Median 3Y
6.6
Median 5Y
5.8
Industry
1.6
Forward
10.7
vs History
12
vs Industry
6
Median 3Y
17.3
Median 5Y
14.3
Industry
7.2
vs History
9
vs Industry
4
Median 3Y
35.5
Median 5Y
30.4
Industry
13.2
Forward
43
vs History
9
vs Industry
5
Median 3Y
40.4
Median 5Y
34.6
Industry
17.5
Forward
47.4
vs History
30
vs Industry
5
Median 3Y
72.2
Median 5Y
55
Industry
13.9
vs History
52
vs Industry
4
Median 3Y
229.9
Median 5Y
215.7
Industry
19.1
vs History
14
vs Industry
1
Median 3Y
9.9
Median 5Y
8.1
Industry
1.3

Multiples Across Competitors

SOLARINDS Competitors Multiples
Solar Industries India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -551.3 -822.7 -822.7
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.5 8.8 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.2 7.1 10.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.6B USD 1.2 151.7 8.3 19.4
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 32.9 8.4 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Solar Industries India Ltd
NSE:SOLARINDS
Average EV/EBITDA: 16.4
54.9
88%
0.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.3
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
JP
Toray Industries Inc
TSE:3402
8.4
42%
0.2

See Also

Discover More
Back to Top