Solar Industries India Ltd
NSE:SOLARINDS

Watchlist Manager
Solar Industries India Ltd Logo
Solar Industries India Ltd
NSE:SOLARINDS
Watchlist
Price: 11 009.4502 INR Market Closed
Market Cap: 996.2B INR

Relative Value

The Relative Value of one SOLARINDS stock under the Base Case scenario is 6 084.0665 INR. Compared to the current market price of 11 009.4502 INR, Solar Industries India Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLARINDS Relative Value
Base Case
6 084.0665 INR
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
4
Median 3Y
6.5
Median 5Y
6.1
Industry
1.4
Forward
13.2
vs History
14
vs Industry
6
Median 3Y
58.4
Median 5Y
54.8
Industry
21
Forward
79.6
vs History
22
vs Industry
5
Median 3Y
71.9
Median 5Y
58.8
Industry
12.4
vs History
20
vs Industry
2
Median 3Y
155.4
Median 5Y
137.5
Industry
20.4
vs History
6
vs Industry
0
Median 3Y
16.8
Median 5Y
13.2
Industry
1.6
vs History
9
vs Industry
4
Median 3Y
6.6
Median 5Y
6.2
Industry
1.5
Forward
13.2
vs History
11
vs Industry
9
Median 3Y
17.4
Median 5Y
15.3
Industry
6.9
vs History
9
vs Industry
7
Median 3Y
35.8
Median 5Y
32.1
Industry
12.2
Forward
50.4
vs History
9
vs Industry
8
Median 3Y
40.8
Median 5Y
36.3
Industry
16.5
Forward
55.3
vs History
22
vs Industry
5
Median 3Y
72.2
Median 5Y
58.7
Industry
13.2
vs History
49
vs Industry
2
Median 3Y
225
Median 5Y
215.7
Industry
18.7
vs History
11
vs Industry
1
Median 3Y
10.3
Median 5Y
8.2
Industry
1.2

Multiples Across Competitors

SOLARINDS Competitors Multiples
Solar Industries India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Solar Industries India Ltd
NSE:SOLARINDS
996.2B INR 14.2 88.8 56.6 62.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 20.9 -540.4 -660.9 -660.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
586.1T IDR 19.8 -511.4 -625.5 -625.5
US
Dow Inc
NYSE:DOW
24.9B USD 0.6 22.5 8 20.2
UK
LyondellBasell Industries NV
NYSE:LYB
22.6B USD 0.6 16.7 7 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.7B CNY 0.5 17.5 19.4 19.4
KR
LG Chem Ltd
KRX:051910
20.3T KRW 0.4 -29.4 6 36.6
US
Westlake Corp
NYSE:WLK
12.9B USD 1.1 21.6 7 15.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83.8B CNY 0.3 43.5 21.3 21.3
JP
Toray Industries Inc
TSE:3402
1.7T JPY 0.7 33.3 8.9 21.8