Solar Industries India Ltd
NSE:SOLARINDS

Watchlist Manager
Solar Industries India Ltd Logo
Solar Industries India Ltd
NSE:SOLARINDS
Watchlist
Price: 12 757 INR -3.7% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one SOLARINDS stock under the Base Case scenario is 6 082.18 INR. Compared to the current market price of 12 757 INR, Solar Industries India Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLARINDS Relative Value
Base Case
6 082.18 INR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
4
Median 3Y
6.7
Median 5Y
6.2
Industry
1.4
Forward
15.1
vs History
0
vs Industry
6
Median 3Y
59.5
Median 5Y
54.9
Industry
20
Forward
91.3
vs History
3
vs Industry
5
Median 3Y
72.2
Median 5Y
60.4
Industry
11.9
vs History
19
vs Industry
2
Median 3Y
155.4
Median 5Y
138.4
Industry
19.8
vs History
0
vs Industry
0
Median 3Y
17.5
Median 5Y
13.3
Industry
1.5
vs History
0
vs Industry
4
Median 3Y
6.8
Median 5Y
6.2
Industry
1.5
Forward
15.2
vs History
0
vs Industry
9
Median 3Y
17.8
Median 5Y
15.4
Industry
6.7
vs History
0
vs Industry
7
Median 3Y
36.7
Median 5Y
32.5
Industry
12
Forward
58
vs History
0
vs Industry
8
Median 3Y
40.8
Median 5Y
36.4
Industry
16.2
Forward
64
vs History
3
vs Industry
5
Median 3Y
72.2
Median 5Y
60.4
Industry
13
vs History
39
vs Industry
2
Median 3Y
225
Median 5Y
224.8
Industry
18.3
vs History
3
vs Industry
1
Median 3Y
10.8
Median 5Y
8.3
Industry
1.2

Multiples Across Competitors

SOLARINDS Competitors Multiples
Solar Industries India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.6 -709.9 -709.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 28.8 7.9 19.2