Skipper Ltd
NSE:SKIPPER

Watchlist Manager
Skipper Ltd Logo
Skipper Ltd
NSE:SKIPPER
Watchlist
Price: 546.4 INR -1.81% Market Closed
Market Cap: 61.7B INR
Have any thoughts about
Skipper Ltd?
Write Note

Relative Value

The Relative Value of one SKIPPER stock under the Base Case scenario is 580.64 INR. Compared to the current market price of 546.4 INR, Skipper Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKIPPER Relative Value
Base Case
580.64 INR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
34
Median 3Y
0.7
Median 5Y
0.5
Industry
0.8
Forward
1.5
vs History
6
vs Industry
10
Median 3Y
36.5
Median 5Y
30.9
Industry
15.3
Forward
44.9
vs History
12
vs Industry
15
Median 3Y
18.4
Median 5Y
4.4
Industry
8.9
vs History
0
vs Industry
11
Median 3Y
39
Median 5Y
26.5
Industry
13.1
vs History
0
vs Industry
10
Median 3Y
1.8
Median 5Y
1.1
Industry
1.2
vs History
0
vs Industry
36
Median 3Y
1
Median 5Y
0.8
Industry
1
Forward
1.6
vs History
0
vs Industry
38
Median 3Y
3.2
Median 5Y
2.5
Industry
5.2
vs History
0
vs Industry
26
Median 3Y
10.3
Median 5Y
9.4
Industry
9.7
Forward
16.1
vs History
0
vs Industry
27
Median 3Y
13.6
Median 5Y
14
Industry
12.4
Forward
18.5
vs History
19
vs Industry
16
Median 3Y
20.7
Median 5Y
6.6
Industry
10.1
vs History
17
vs Industry
10
Median 3Y
11.2
Median 5Y
8.4
Industry
12.6
vs History
0
vs Industry
12
Median 3Y
1.2
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

SKIPPER Competitors Multiples
Skipper Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Skipper Ltd
NSE:SKIPPER
61.5B INR 1.5 55.6 16.8 19.6
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.5B EUR 0.8 12.3 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.3B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Skipper Ltd
NSE:SKIPPER
Average EV/EBITDA: 18.5
16.8
125%
0.1
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Skipper Ltd
NSE:SKIPPER
Average EV/EBIT: 25.3
19.6
142%
0.1
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top