SKF India Ltd
NSE:SKFINDIA

Watchlist Manager
SKF India Ltd Logo
SKF India Ltd
NSE:SKFINDIA
Watchlist
Price: 4 452.9 INR -1.85% Market Closed
Market Cap: 220.2B INR
Have any thoughts about
SKF India Ltd?
Write Note

Relative Value

The Relative Value of one SKFINDIA stock under the Base Case scenario is 5 805.75 INR. Compared to the current market price of 4 452.9 INR, SKF India Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKFINDIA Relative Value
Base Case
5 805.75 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
9
Median 3Y
5.2
Median 5Y
4.9
Industry
1.6
Forward
4.2
vs History
38
vs Industry
11
Median 3Y
45
Median 5Y
41.6
Industry
20.7
Forward
32.9
vs History
53
vs Industry
11
Median 3Y
45.9
Median 5Y
41.2
Industry
14.8
vs History
61
vs Industry
12
Median 3Y
55.8
Median 5Y
54.8
Industry
21.3
vs History
50
vs Industry
3
Median 3Y
10
Median 5Y
9.3
Industry
1.8
vs History
38
vs Industry
9
Median 3Y
5
Median 5Y
4.7
Industry
1.7
Forward
4
vs History
47
vs Industry
13
Median 3Y
13.2
Median 5Y
12.5
Industry
6.2
vs History
23
vs Industry
10
Median 3Y
31.8
Median 5Y
30
Industry
12.4
Forward
24.6
vs History
28
vs Industry
11
Median 3Y
35.1
Median 5Y
33.7
Industry
16
Forward
29
vs History
53
vs Industry
12
Median 3Y
44.2
Median 5Y
39.5
Industry
14.8
vs History
44
vs Industry
9
Median 3Y
52.6
Median 5Y
43.5
Industry
18.1
vs History
22
vs Industry
1
Median 3Y
12.9
Median 5Y
12
Industry
1.4

Multiples Across Competitors

SKFINDIA Competitors Multiples
SKF India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SKF India Ltd
NSE:SKFINDIA
220B INR 4.6 39.2 29.3 32.9
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.7 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
SKF India Ltd
NSE:SKFINDIA
Average EV/EBITDA: 19
29.3
54%
0.5
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
SKF India Ltd
NSE:SKFINDIA
Average EV/EBIT: 24.1
32.9
62%
0.5
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top