
SJVN Ltd
NSE:SJVN

Intrinsic Value
The intrinsic value of one
SJVN
stock under the Base Case scenario is
114.87
INR.
Compared to the current market price of 95.23 INR,
SJVN Ltd
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SJVN Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SJVN Ltd
Balance Sheet Decomposition
SJVN Ltd
Current Assets | 55.3B |
Cash & Short-Term Investments | 48.5B |
Receivables | 4.7B |
Other Current Assets | 2B |
Non-Current Assets | 377.1B |
Long-Term Investments | 7.7B |
PP&E | 339.7B |
Intangibles | 15.9m |
Other Non-Current Assets | 29.8B |
Free Cash Flow Analysis
SJVN Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
SJVN Ltd
Revenue
|
30.5B
INR
|
Cost of Revenue
|
-685.9m
INR
|
Gross Profit
|
29.8B
INR
|
Operating Expenses
|
-14.3B
INR
|
Operating Income
|
15.5B
INR
|
Other Expenses
|
-5.5B
INR
|
Net Income
|
10.1B
INR
|
SJVN Profitability Score
Profitability Due Diligence
SJVN Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
SJVN Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
SJVN Solvency Score
Solvency Due Diligence
SJVN Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
SJVN Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SJVN Price Targets Summary
SJVN Ltd
According to Wall Street analysts, the average 1-year price target for
SJVN
is 86.45 INR
with a low forecast of 46.46 INR and a high forecast of 137.55 INR.
Dividends
Current shareholder yield for SJVN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SJVN
stock under the Base Case scenario is
114.87
INR.
Compared to the current market price of 95.23 INR,
SJVN Ltd
is
Undervalued by 17%.