SJVN Ltd
NSE:SJVN

Watchlist Manager
SJVN Ltd Logo
SJVN Ltd
NSE:SJVN
Watchlist
Price: 109.77 INR -1.59% Market Closed
Market Cap: 431.4B INR
Have any thoughts about
SJVN Ltd?
Write Note

Income Statement

Earnings Waterfall
SJVN Ltd

Revenue
27.7B INR
Cost of Revenue
-535.7m INR
Gross Profit
27.2B INR
Operating Expenses
-13.3B INR
Operating Income
13.9B INR
Other Expenses
-4B INR
Net Income
10B INR

Income Statement
SJVN Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
18 054
N/A
17 254
-4%
17 519
+2%
18 127
+3%
18 557
+2%
19 541
+5%
19 283
-1%
19 275
0%
18 637
-3%
18 464
-1%
18 339
-1%
16 821
-8%
17 179
+2%
17 455
+2%
17 748
+2%
18 735
+6%
6 142
-67%
13 657
+122%
18 502
+35%
26 541
+43%
27 643
+4%
29 585
+7%
29 625
+0%
26 967
-9%
26 459
-2%
25 543
-3%
25 596
+0%
24 854
-3%
24 741
0%
25 024
+1%
25 577
+2%
24 170
-6%
27 587
+14%
27 548
0%
27 577
+0%
29 384
+7%
26 090
-11%
26 089
0%
26 002
0%
25 794
-1%
27 750
+8%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(146)
0
0
0
(124)
0
0
0
(101)
0
0
0
(116)
0
0
0
(2)
(59)
(180)
(281)
(400)
(536)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
26 395
N/A
0
N/A
0
N/A
0
N/A
26 843
N/A
0
N/A
0
N/A
0
N/A
24 753
N/A
0
N/A
0
N/A
0
N/A
24 054
N/A
0
N/A
0
N/A
0
N/A
29 382
N/A
11 727
-60%
20 389
+74%
25 721
+26%
25 394
-1%
27 214
+7%
Operating Income
Operating Expenses
(7 348)
(7 375)
(7 501)
(6 413)
(6 486)
(6 641)
(6 764)
(6 945)
(6 893)
(7 020)
(7 037)
(6 887)
(6 963)
(6 993)
(7 049)
(7 438)
(1 300)
(2 431)
(5 551)
(8 067)
(9 361)
(10 405)
(9 613)
(8 419)
(8 817)
(9 398)
(7 596)
(10 468)
(7 419)
(7 588)
(9 742)
(10 741)
(10 819)
(10 839)
(10 692)
(10 860)
(10 951)
(10 858)
(10 860)
(12 795)
(13 269)
Selling, General & Administrative
(792)
(797)
(776)
(847)
(873)
(953)
(1 048)
(1 112)
(1 144)
(1 175)
(1 213)
(1 095)
(1 089)
(1 111)
(1 128)
(1 238)
(754)
(1 440)
(2 191)
(6 033)
(3 213)
(3 210)
(3 177)
(6 482)
(3 100)
(3 176)
(3 257)
(6 520)
(3 123)
(3 086)
(3 069)
(6 670)
(2 957)
(2 975)
(2 897)
(6 874)
(2 730)
(2 622)
(2 573)
(2 958)
(3 079)
Depreciation & Amortization
(4 341)
(4 348)
(4 468)
(4 442)
(4 456)
(4 482)
(4 387)
(4 460)
(4 473)
(4 477)
(4 484)
(4 467)
(4 472)
(4 474)
(4 476)
(4 745)
(953)
(1 918)
(2 893)
(3 903)
(3 872)
(3 831)
(3 788)
(3 959)
(3 868)
(3 910)
(4 030)
(3 933)
(3 948)
(4 005)
(3 976)
(4 043)
(4 083)
(4 112)
(4 141)
(3 964)
(3 967)
(3 933)
(4 002)
(5 571)
(5 873)
Other Operating Expenses
(2 215)
(2 229)
(2 257)
(1 123)
(1 157)
(1 206)
(1 328)
(1 374)
(1 275)
(1 369)
(1 340)
(1 325)
(1 402)
(1 408)
(1 446)
(1 455)
408
927
(467)
1 869
(2 276)
(3 363)
(2 648)
2 021
(1 850)
(2 312)
(309)
(16)
(349)
(497)
(2 697)
(28)
(3 779)
(3 751)
(3 654)
(21)
(4 255)
(4 303)
(4 285)
(4 266)
(4 317)
Operating Income
10 706
N/A
9 879
-8%
10 018
+1%
11 714
+17%
12 072
+3%
12 901
+7%
12 519
-3%
12 330
-2%
11 745
-5%
11 443
-3%
11 302
-1%
9 934
-12%
10 216
+3%
10 462
+2%
10 699
+2%
11 298
+6%
4 842
-57%
11 227
+132%
12 951
+15%
18 328
+42%
18 282
0%
19 181
+5%
20 013
+4%
18 424
-8%
17 642
-4%
16 145
-8%
18 000
+11%
14 285
-21%
17 322
+21%
17 436
+1%
15 835
-9%
13 314
-16%
16 768
+26%
16 709
0%
16 885
+1%
18 522
+10%
15 081
-19%
15 051
0%
14 861
-1%
12 599
-15%
13 945
+11%
Pre-Tax Income
Interest Income Expense
(1 657)
(1 460)
(1 588)
(1 584)
(1 434)
(1 300)
(985)
(837)
(754)
(690)
(616)
(541)
(475)
(400)
(338)
(289)
(1 350)
(2 749)
(2 318)
694
(1 184)
(444)
(1 279)
72
(2 553)
(1 550)
(983)
1 726
(35)
(522)
(1 048)
(82)
(2 752)
(3 763)
(4 442)
(2 083)
(3 560)
(3 635)
(3 806)
(4 531)
(5 061)
Non-Reccuring Items
0
0
0
0
0
0
0
(127)
(127)
(127)
(127)
0
0
0
0
0
0
(157)
(509)
(581)
(571)
(414)
(62)
(22)
(517)
(517)
(2 934)
(2 937)
(2 417)
(2 417)
(0)
(233)
(233)
0
(408)
(296)
(296)
(296)
(371)
789
789
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(47)
0
0
0
(226)
0
0
0
(33)
0
0
0
(76)
0
0
0
0
0
Total Other Income
1 317
1 409
1 512
1 432
1 648
1 820
1 920
2 093
2 178
2 155
2 233
2 453
2 495
2 557
2 518
2 372
363
1 157
1 830
(490)
3 082
3 164
3 120
1 288
3 506
2 991
2 759
5 716
7 394
7 466
7 682
632
2 435
2 380
3 359
1 310
3 456
3 811
2 863
2 976
3 161
Pre-Tax Income
10 366
N/A
9 828
-5%
9 942
+1%
11 562
+16%
12 286
+6%
13 421
+9%
13 454
+0%
13 459
+0%
13 042
-3%
12 781
-2%
12 792
+0%
11 846
-7%
12 236
+3%
12 619
+3%
12 879
+2%
13 381
+4%
3 855
-71%
9 477
+146%
11 955
+26%
17 948
+50%
19 609
+9%
21 487
+10%
21 791
+1%
19 715
-10%
18 078
-8%
17 068
-6%
16 842
-1%
18 564
+10%
22 265
+20%
21 962
-1%
22 469
+2%
13 598
-39%
16 218
+19%
15 326
-5%
15 394
+0%
17 377
+13%
14 681
-16%
14 931
+2%
13 547
-9%
11 833
-13%
12 834
+8%
Net Income
Tax Provision
(584)
(607)
(660)
(2 441)
(2 590)
(2 810)
(2 862)
(2 772)
(2 684)
(2 664)
(2 651)
(1 322)
(1 433)
(1 530)
(1 602)
(2 236)
(912)
(2 232)
(2 877)
(4 283)
(4 662)
(4 607)
(4 582)
(3 103)
(2 651)
(2 633)
(2 593)
(4 821)
(5 619)
(5 700)
(5 779)
(3 262)
(3 051)
(3 038)
(2 978)
(3 681)
(3 776)
(3 754)
(3 598)
(2 621)
(2 753)
Income from Continuing Operations
9 782
9 222
9 282
9 121
9 696
10 611
10 592
10 687
10 357
10 117
10 141
10 523
10 803
11 089
11 278
11 145
2 944
7 246
9 078
13 666
14 947
16 880
17 209
16 612
15 427
14 434
14 249
13 743
16 645
16 262
16 690
10 336
13 167
12 288
12 416
13 696
10 905
11 178
9 949
9 212
10 081
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(20)
(30)
(40)
(39)
(41)
(41)
(56)
(59)
(57)
(56)
0
12
21
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
9 782
N/A
9 222
-6%
9 282
+1%
9 121
-2%
9 696
+6%
10 611
+9%
10 592
0%
10 687
+1%
10 357
-3%
10 117
-2%
10 141
+0%
10 523
+4%
10 803
+3%
11 089
+3%
11 278
+2%
11 145
-1%
2 934
-74%
7 226
+146%
9 048
+25%
13 626
+51%
14 908
+9%
16 839
+13%
17 168
+2%
16 556
-4%
15 368
-7%
14 378
-6%
14 193
-1%
16 457
+16%
16 850
+2%
15 664
-7%
16 052
+2%
9 898
-38%
12 569
+27%
12 976
+3%
13 496
+4%
13 593
+1%
10 218
-25%
10 160
-1%
8 676
-15%
9 114
+5%
9 968
+9%
EPS (Diluted)
2.37
N/A
2.23
-6%
2.24
+0%
2.2
-2%
2.34
+6%
2.56
+9%
2.53
-1%
2.58
+2%
2.5
-3%
2.45
-2%
2.45
N/A
2.54
+4%
2.61
+3%
2.67
+2%
2.72
+2%
2.69
-1%
0.75
-72%
1.84
+145%
2.33
+27%
3.47
+49%
3.81
+10%
4.28
+12%
4.39
+3%
4.21
-4%
3.9
-7%
3.68
-6%
3.61
-2%
4.19
+16%
4.28
+2%
3.97
-7%
4.07
+3%
2.52
-38%
3.2
+27%
3.3
+3%
3.43
+4%
3.46
+1%
2.59
-25%
2.49
-4%
2.06
-17%
2.32
+13%
2.54
+9%

See Also

Discover More