SJVN Ltd
NSE:SJVN
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
90.9
153.78
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
SJVN Ltd
Earnings Call Analysis
Summary
Q4-2024
SJVN Limited reported robust Q4 performance with significant expansions in solar and hydro projects. They commissioned 150 MW of new solar capacity, adding 99 crores INR annually. Major future projects include a 382 MW dam and multiple solar projects. SJVN Green Energy Limited formed a 1,000 MW joint venture in Assam and secured 10,000 crores INR construction credit for renewable expansions. Despite some project delays, SJVN targets a total installed capacity of 25,000 MW by 2030 and 50,000 MW by 2040. The company also anticipates substantial equity raises and other financial maneuvers to support its ambitious growth.
You don't have any saved screeners yet
Ladies and gentlemen, good day, and welcome to the SJVN Limited Q4 FY '24 Earnings Conference Call hosted by Elara Securities Private Limited. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Rupesh Sankhe from Elara Securities Private Limited. Thank you, and over to you, sir.
Good afternoon, everyone. On behalf of Elara Securities, we welcome you all for the Q4 FY '24 conference call of SJVN. I take this opportunity to welcome the management of SJVN represented by Mr. Sushil Sharma, Chairman and Managing Director. Congratulation and all the best sir, for new role. And we also have Mr. Akhil Singh, Director of Finance. We will begin the call with a brief overview by the management followed by Q&A session. I will now hand over the call to Sushil Sharma sir for his opening remarks. Over to you, sir.
Thank you. Thank you very much. A very good afternoon to all of you present here. I'm accompanied by Shri Akhileshwar Singh, Director of Finance of our company. I am extremely happy to share just with the latest commissioning of our 2 projects, Gujrai Solar project, 50-megawatt and Raghanesda Solar project 100-megawatt in quarter 4 of our financial year '23, '24.
With this, our installed capacity stands at 2,377 megawatt. 50-megawatt Gujarat solar project situated in the state of Uttar Pradesh, this generate 107 million units of energy per annum. The power from this solar project is being sold through Uttar Pradesh Power Corporation Limited. We have also commissioned Raghanesda solar project, 100 megawatts in the state of Gujarat with the capacity to produce 253 million units of energy per annum.
The power from this solar project is being sold to Gujarat Urja Vikas Nigam Limited. Thus, in terms of these latest additions, 150-megawatt more power has been added, which will add approximately INR 99 crores to our revenues per year. I'm happy to inform that in the month of March 2024, our honorable prime minister of India dedicated 4 of our projects, namely 75-megawatt Parasan Solar Power Project, 75-megawatt Gunrhah power project, 50-megawatt Gujrai solar power project and 60-megawatts Naitwar Mori hydro projects to the nation and also near the foundation stone of 3 projects of namely 382-megawatts Sunni Dam Hydro Electric project. 15 megawatt floating solar power project in the state of Himachal Pradesh. And 70-megawatt of solar project in the state of Assam. Also during quarter 4 of financial year 2023 and '24 as we went through its subsidiary has [ bagged ] 5 solar projects with a capacity of 2,252 megawatts through open competitive bidding process, giving you a brief review of our project.
Projects as on date, 11 projects of 2,377 megawatts and 2 transmission lines are under operation, 4 hydro projects of 1,558 megawatt and 1 thermal power project of 1,320 megawatts and 12 solar projects of 2,048 megawatts are under construction. We are excited to inform that SJVN Green Energy Limited, SGL, a fully-owned subsidiary of SJVN has formed a joint venture named SGEL, Assam Renewal Energy Limited with Assam Power distribution company limited from execution of 1,000 megawatts renewable energy projects in Assam.
The other JV with Mahagenco, Maharashtra State Power Generation Company Limited for acquisition of 5,000 megawatts of near energy projects is also under process of formation. As a first among PSUs, the season has also secured INR 10,000 crores construction line of credit facilities for its upcoming renewable energy projects from a group of leading domestic and international financial institutions.
In the recent past, government of India has also launched PM Surya Ghar Muft Bijli Yojana, which aims to provide free electricity to INR 1 crore households in India. We are extremely happy to share that toward this scheme, SJVN has been allotted 3 states, namely Himachal Pradesh, Punjab and Arunachal Pradesh. SJVN has also been signed the responsibility of installation of rooftop solar system on government buildings and 18 ministries have also been allocated to us in this regard.
You must -- also be aware that SJVN has been designated as 1 of the renewable energy implementing agencies via a ministry of new and renewable energy to [indiscernible] 500 gigawatt target by 2030. During financial 2023 and '24, SJVN has voted tenders of 9.9 gigawatt out of target given to us of 10 gigawatt capacity. The PPA and PSA's for 2, 360 megawatt has been -- has already been signed with developers and distribution companies.
I'm also happy to share that SJVN is comforted with SCOR excellence award in institutional categories in January 2024 for the commitment of the company in the growth of power sector for rapid expansion and capacity addition journey. Also, SGEL, a wholly-owned subsidiary of SJVN won Prestigious Diamond Award for large-scale solar project developer of here in Uttar Pradesh in the PSC category during Uttar Pradesh annual solar awards held at SuryaCon, Luckhnow 2024 -- in February 2024. I once again repeat that SJVN is moving forward to achieve our vision of installing to 25,000 megawatt portfolio in the operation by 2030 and 50,000 megawatt by 2040. Thank you very much.
[Operator Instructions] The first question is from the line of Mohit Kumar from ICICI Securities.
Congratulations on a decent set of numbers.
Sorry to interrupt you, sir. May I request you to use the handset, please?
Is it better now? My first question is on the renewal portfolio. Can you just let us know what is the operating asset as of now? And what is the amount of projects which are on the pipeline? And any assets where you have won the bid?
Mr. Mohit, I'm Akhileshwar Singh, Director of Finance. Presently, you might be knowing that we are operating 4 individual project under SJVN. Khirvire 47.6 megawatts, Sadla 50-megawatt in Charanka, 5.6 megawatt and 1 power project that Nathpa Jhakri 1.3 megawatt. Besides that, we are putting 4 projects in SGEL, 75-megawatt Para-san project and 75-megawatts Gujrai project and 50-megawatt, Gurhah project, plus 100-megawatt Raghanesda...
What is the pipeline, sir?
Pipeline.
Pipeline, including the [ L1 ], sir.
Yes, yes. I'm giving you. Including under construction is 2,048 megawatt. Please go forward.
Hello. I think number is on the lower side? Is there isomer numbers must be around 3 to 4 gigawatt.
Yes, it is totally 7.2 gigawatt, out of that 2,048 megawatt is under construction and the balance is under the [indiscernible]. [indiscernible] 777 megawatt is under the process of [indiscernible].
Understood. What is the time line? What is the capacity of looking to install our commission in renewables in this fiscal and next fiscal?
Next, this fiscal and next fiscal. This total capacity of about 2,048-megawatt is coming in the '24, '25. And the balance quantity of 4,777 megawatt will be commissioned in the next fiscal, '25,'26.
Understood, sir. And sir, what is the plan to -- detail plan to monetize the -- your green energy SGEL?
In fact, we are planning to have some QIP in current year. And we are in the process of initiating the approval and thereafter, we will be almost 10% to 15% equity of SGEL will be offer to the public.
Understood. My last question is what is the timeline for Buxar and Nepal, has it changed? Or it is the same?
Regarding Buxar thermal project, one unit we are going to target in quarter 3 and the second unit in quarter 4. And regarding Nepal, this 900-megawatt will be in second quarter of this next year.
Is this FY '26, right sir?
October, November of 2025.
The next question is from the line of Apoorva Bahadur from Goldman Sachs.
You mentioned you're planning QIP of SGEL this year. So any sort of understanding that you can provide on what could be the size of this offering?
Almost 10% to 15%, up to maximum 20% we will be offering of the current equity in this year.
Okay. So any sense on the size in terms of the amount that you're thinking?
It will be determined that we are not in a position to tell you immediately.
Sure, sure. I understand. Sir, secondly, can you throw some light on the incentive in terms in this quarter? And also if there's any under recovery.
Incentive current total incentive is INR 182 crore. Out of that capacity, incentive is INR 157.71 crores and the UI is INR 24.48 crores. Last year, it was -- total incentive was INR 253.92 crore. Out of that capacity, incentive was INR 210.29 crores and UI was INR 43.63 crores. Now the incentive, in fact, after September, the government has put on restriction for operating the plant above 100%.
Earlier we were operating the plant up to 110%. But now the restriction has been put what we can only operate during the peak season. And that's why there is some less income on the incentive. So for the current quarter is concerned, current quarter the total incentive is for Q1, INR 5 crore has debt in last year same Q1 was INR 24.45 crores.
Only INR 5 crores in this quarter?
Yes, yes.
And this is about the capacity?
Yes.
And sir, you mentioned about this.
Yeah. This capacity incentive during the quarter was INR 1.37 crores and UI was INR 3.66 crores. Last year capacity in [indiscernible] the first quarter was INR 25.36 crores for the quarter.
What was our -- [indiscernible] has been declared by from June to September. So that's why we have deepened this capacity challenges -- incentive.
Okay, sir. And you mentioned about this restriction which the government had put on operating the plan beyond 100%. So why was this the case? I mean, what's the rationale of the government for doing this?
This is the new regulations given by the CRC. It is applicable to all the partitions, all [ PCOs, hydro PCOs ].
Understood, sir. Sir, any under recovery that we witnessed this...
No. There's no under recovery, but we have not achieved the green energy. In that case, we have [ TMD ] INR 41 crores against the shortfall in the generation. And that we have built to the beneficiaries.
And sir, at an overall portfolio number what's the shortfall?
Shortfall in energy generation?
Demand energy generation.
Yeah. Energy, demand energy has mostly 8,533 million units, we have generated 8,131.38 million unit. Almost 250 million units is shortfall.
And sir, we have built this entire amount, so it's all recorded in revenue or...
It has been reported in the revenue. We have since INR 41 crores.
Understood, sir, sir. Sir later, there is no sort of requirement of approval from the commission for recovering this?
No, it is as per the regulation. It is as per the regulations.
The next question is from the line of Aniket Mittal from SBI Mutual Fund.
In the finance statement your...
[Operator Instructions].
I am on the handset, am i audible?
Yes, yes. Go ahead, but speak loud.
Sure. Sir, the depreciation and amortization line item seems to be a very big jump this quarter. Could you elaborate on that?
In fact, we have gone from the impairment of some of the assets like the Sadla power project Khirvire power projects and Charanka wind power project. [indiscernible] with the capital investment was not up to the level and that's why as per the index 36, we have gone for the impairment of the assets. And total INR 138.70 crores has been booked to the impairment.
Okay. Sir, could you explain the difference of the revenue not being commenced to our expectations, why is that?
The study for the -- in fact, if you go -- this value for this, mainly it is on account of the Sadla Wind power project. This tariff of the Sadla wind power project is INR 2.43 per unit, whereas during the period, it was commissioned in '18, '19, and the tariff was almost above INR 3. But somehow we were not having the PPA and we were compelled to sign the PPA with the Juvenile at the lower tariff. And that's why we have to go for the impairment loss. And after doing exercise, it is coming to INR 101 crore in the Sadla project. And it can be reverse in the next year. If situation will improve.
And similarly, in Khirwire, the designed energy of the project was 85 million units, but it has not -- touched the energy. Maximum generation has come to 73 million units, and it is average generating per year 60 million units. That's due to less generation of the project during -- consistently during 5, 6 years. We have to take almost 10 years. You have to take the impairment. And that's why in Khirwire, it is coming to INR 34.88 crore.
Okay. The other question was around Buxar I understand earlier there were issues related to land acquisition that we were facing. What's the progress on that?
We have roughly said that we are facing -- we were facing land issues. The land issue is still going on, but for this -- making this our project commissioning, we have gone for alternative arrangements. So with those alternative arrangements, we are -- we will be capable to commission the project.
Sir, could you elaborate on that what are the alternative that is going for? What's the amount of land that we still need to acquire, if any?
Mainly this -- we were facing problem, this election's railway corridor and water corridor. For water corridor, government of Bihar has already given us the government land so that we can lay a pipeline on that government land. And for this railway corridor, we have taken land, some land from the railways and some land we are in the process of having agreement with some stakeholders. And with this -- this arrangement, we are able -- we will be able to run the project.
Okay. Okay. And lastly, sir, on the -- on the Arun-3 project, I think, timelines for them have kept on increasing. And I think there were some transmission-related issues that we are facing with. Could you elaborate a bit on that?
Transmission related issues, actually, we -- this only issue in transmission line is the land acquisition. And we are constantly in touch with the -- even higher offices of Nepal Ministry. We are also in touch with the -- even we have requested even Prime Minister of Nepal to help us in acquiring to expedite the land acquisition process. So with these help from Nepal government, I think we will be able to commissions us on the [ starfish ] line, well in time.
The next question is from the line of Santhosh Kumar [indiscernible], an individual investor.
You see in the last conference call, which has been in February, you were given several targets for Buxar June '24, for Arun-3, February '25 and for Bikaner 1,000-megawatt by December 2024. Now I want to know whether there has been any slippage in these targets? And what is the renewed expectation of commissioning?
Just answered these questions. Because of education by local farmers and disruption in our smart activities, this Buxar commissioning has been slipped to 3, 4 months from June. And because of challenge in dam area in this Arun-3 project. The commissioning target has slightly also slipped further. And in Bikaner projects, so we were facing some problem with the panels, local domestic panels. So with this -- now, I think the situation will improve by -- we'll be getting panel from June itself, and the commissioning will be done in quarter -- quarter 3 of this financial year of Bikaner 1,000 megawatts.
The next question is from the line of [ Arman ] from BlueSky Capital.
Am I audible?
Yes.
In the previous call, you told a target of in 2026 around 12,000 megawatts. Right now in beginning, you told about 2,000 around, we will be installing in this financial year and next financial year. So that comes to calculation around 6,500. So which are those projects which we are -- which will bring operative index in this financial year and next financial year. And why the gap before we have the target of 12,000 megawatts and now it's only coming up to 6,500 megawatt, what's the reason behind that?
In fact, [indiscernible] 1,000 megawatt to become a project and Arun-3 and [indiscernible] mainly because of the debt, we are lagging behind. But this slippage will be only for 5, 6 months. We will be covering almost 12,000 megawatt by pre-March '26.
Okay. And what are the reason that -- just a perspective is that we are seeing the appointment of CMD not for the years like for 4 years or 5 years has been going on for the 3 months. What is the reason for that? And when can we see a continuous standout for 5 years also for the CMD position?
In fact, the CMD post election has already been done. And in the meantime, this charge has been given for the 3 months, and we are expecting within 3 months, the regular appointment will be issued for the national power.
The next question is from the line of Vipul Kumar Shah from Sumangal Investment.
My question is regarding peak debt. You said we will reach 12,000 megawatts by March 2026. So at that time, what will be our peak debt.
Peak debt.
Can you repeat the question?
He is asking about by March '26, What will be our peak debt? [indiscernible].
Yes. We will be intimating -- separately after calculating our -- this debt provision.
No, my concern is it will be sizable amount and your project -- so many projects are facing delays in commissioning. So how will you service such a large debt when your -- current revenue base is relatively small in comparison to the projects SJVN undertaken.
In fact, during the transaction, we had to pay the interest only, not the repayment of the principal amount. And that we are having sufficient projection. We will share also, in fact, it was on our website also. And the minority project in the renewable sectors, we are commissioning in next year. And from that, the revenue generations constitute, we are not seeing any problem in servicing what we take.
So 1 small suggestion, sir. Why don't you put a detailed presentation where each project when it will be implemented, plus what will be the coming requirement for each project. So that will be really helpful.
In fact, if you require we'll share that, sharing this on the website for each project, it will be [indiscernible].
I think your peers already done it, project-wise schedule and -- so this is a suggestion, just think over it, sir.
Okay, okay. We'll think over.
And whom should I contact regarding this debt figure?
Pardon, pardon, can you repeat the question?
No, my question regarding debt you said, you will come separately on that. So I should take it with somebody in your finance department offline?
Okay. Okay. If I do so, and you can have my numbers compensates number, and you can put your questions so that I can get it replied by our finance department.
What's your good name, sir.
My name is Soumendra Das, Company Secretory.
The next question is from the line of Mohit Surana from Monarch Networth Capital Limited.
Sir, am I audible?
Just please, speak loudly. Sure.
Sir, my first question is with respect to the exceptional item in income statement. Are there INR 104 crore gain shown as an exceptional item for this quarter. Can you elaborate on that or the reason for that?
In fact, [indiscernible] there was on arbitration award against the NASA having project. And that award was against us, we have provided it in the account and as per our accounting policy. But we have challenges in the court of law and the high court. And high court single judgment was in favor of us and the petitioner that other parties challenge it in the double bench and this was again decided in our favor. The provision we had made in the -- during the past, we have received -- reverse it, and now we have that content.
Understood. Sir, you build an exchange notification of NTD and coming or JV with Indian Oil Corporation. Can you just elaborate on what kind of business do you intend do with them? I think this is related to green RTC?
Yes, yes.
Can you just give your thoughts on that.
In fact, you see it in for consumer, they need a lot of power, and they have also target to become the net zero. And we've mentioned into the green sector. And with our collaboration, 50%, 50% joint venture partnership. We will be able to take more investment in the project. In hydro also and the renewal of plus the hydrogen sector also, we'll go jointly. There will be a lot of opportunity. And even in the sector of the EV charging, et cetera, we will be jointly collaborating for in and the ICL has a big size of balance sheet. It will be a very good secure both of us.
So this JV is will be into green energy. Apart from that, but it will also be involved in power generation and green in hydrogen space as well.
Yes.
So any timeline when we can see some traction on the business activities in this JV?
In fact, there is the process of taking -- before going, if there are any business ] activity, we have to take approval from the [indiscernible]. It will almost 2 to 3 months' time will be taken in that.
And after that, we will start activity. We will the company. Then we will have -- after approval of the determined DTL will interpret the company and we'll start the activity. And they are very much interested in pump and storage also. And in fact, there are only be net zero with their venture in the renewable sector. we will be trying to invest like in other hydro projects, big hydro projects like Italian, we are having 3,000 megawatts, 3,097 megawatts in Arunachal, we can -- tried to develop it with their collaboration also.
Understood, sir. Sir, regarding our renewable energy portfolio, solar and wind currently is around 405-megawatt on a combined basis, which is the operational capacity right now. So what is our target for on date, end of FY '25, '26 and '27 for the next 3 years? Only the similar revenue portfolio combined?
Yes. In fact, 2,000 megawatts will be coming during the seventh years, '24, '25. Almost 1,000 megawatt against next year for '25 ,'26.
Understood. And for '27, FY '27?
For '27, I have to go work out this.
But it will be more than 2 gigawatts, approximately 2 gigawatts every year we are I think approximately 2 gigawatts every year.
Understood. Just 1 last question, sir. Just wanted to confirm. I think you already mentioned that the Arun-3 in Buxar project, both these projects will be commissioned by this year, right? So Arun-3 you mentioned quarter 2 of this fiscal year? And Buxar by either quarter 3 and quarter 4 of this fiscal year, is that correct?
Arun-3 October, November next '25. In fact, not fiscal this fiscal year, Arun-3 we will be going to the second quarter of the -- third quarter of the next year, '25, '26. Buxar will be in second or third quarter -- in the third quarter or fourth quarter. First you run in third quarter, second you run in fourth quarter of current year.
In this fiscal year, FY '25?
Yes, yes. That will be '26, FY '26 -- '25, '26.
Got it. Sir, just 1 last question. Regarding your regulated equity, sir, how much is the total regulated equity at this point? And how much would it be in FY '26?
Hydro [Foreign Language] related equity amounted INR 3,372 crores. the thermal [Foreign Language] INR 3,132 crores. [Foreign Language] INR 1,494 crores.
Solar is how much?
INR 1,494 crores. Total INR 7,998 crores. [Foreign Language]. The total level is if we consider both operation and under construction, total the regulated equity is INR 15,458 crores.
All right. And sir, in solar projects, do you earn an ROE of at least 12%. Is that correct?
Yes.
So, I mean, there have been...
There may be a few projects where it will be 2 project, where it will be around 10%. But in few projects, it will be more than 15% [indiscernible] around 15% also. Average will be around 12%.
The next question is from the line of Bharani from Avendus Capital Private Limited. Please go ahead.
I just want to clarify that for the operational capacity, you mentioned the equity is INR 7,440 crores, right?
Yes, yes.
So what is the split between equity in the renewables and regulated equity in hydro? How is this?
INR 6,038 crore is in the hydro and solar wind INR 14,002 crore.
Okay. And of the 7.2 gigawatt pipeline of renewable if you mentioned, does it include the 2.2 gigawatts of projects that we won in FY '24?
Yes.
Okay. And so all the equity required for the 7.2 gigawatts is what you just mentioned, which is INR 1,494 crores. Is that right?
INR 15,438 crores.
That is the total equity you mentioned. I'm talking about the equity required for the 7.2 gigawatt pipeline.
7.2 gigawatt. In fact, I think it is a lesser side because out of 7.2, 2,000 megawatts is under construction.
Okay. So the 15,438 include only for the under construction.
Under construction.
Under construction excludes the ones -- where only tendering has happened.
Yes.
Okay. So for the projects which are in the tendering stage, how much equity will be required, sir?
I'll be intimating separately.
Okay. And what is your appropriate CapEx expectation in FY '25 and '26?
Almost FY '25, INR 12,000 crores and almost similar amount or about INR 12,000 or INR 13,000 crores in the FY '26 also.
Okay. And my final question is, can you give the strength of this capacity addition in FY '25, like between hydro, thermal and renewables?
In '24, '25, 1,320 megawatts to thermal. There is no capacity addition in the hydro. And total 3,818 megawatt including solar wind of 2,498.
2,498 plus 1,300 that's 3,700-odd for FY '25. Okay. Can you also give similar split for FY '26? Thermal, hydro and renewables.
Hydro will be 1,176 and solar will be 4,330, totaling 5,506.
The next follow-up question is from the line of Mohit Kumar from ICICI Securities.
My question is on the 1,176-megawatt which you mentioned just right now, 700 megawatts is on the Arun-3, what is the balance?
Against this '25, '26?
Yes, FY '26.
This Dhulasidh and Luhri will be coming.
66-megawatt Dhulasidh and 210-megawatt Luhri-1 Hydro Electric?
210 plus 66, 276-megawatt, right? Sir, my second question is...
210 plus, [indiscernible].
Understood. I'll have a look. And the second question, any clarity on the timelines for PPF for the Nepal power plant?
We are expecting we think this year we will be continue to as within 2, 3 months will be concluded.
Understood. My last question, do you think -- give an update on the [indiscernible] power plant. [indiscernible] do you think, you declare the tender, -- do you think you can tender anything in this fiscal?
In fact this is in the survey investigation only. So we will be completing survey investigation or it will be in the process. This year, we are not going to have any tender for the construction or start of construction at [indiscernible].
You can expect something next year, sir?
Next year we can....
Next year, we can have -- because we have right now, we -- there are in the process of preparing DPR for 2,400-megawatt PSPs in Misoram. So it will take a 1.5, then after that, we will be able to award the position. And our joint venture with the Maharashtra also, there are a few projects where we can as there were already projects are under operation. And 1 dam is there we can have some renovation in our plant. Can go for the PSP. It will take some time, but -- it may be in the fiscal year '25, '26. '25, '26, we will have good numbers for PSPs.
And sir, do you are looking to award any regular hydro power plant in FY '25 -- FY 2025?
FY '25, yes, Lower Arun 669-megawatt and the Italian project 3,097 megawatts.
Can you repeat the megawatt number again, sir?
669-megawatt Lower Arun in Nepal. 6-6-9. And 3,097 megawatt Italian project in the Arunachal Pradesh.
So are the [indiscernible] tender out for these projects?
Yes. Lower Arun within a month or 2, it will be a tender will be issued. And Italian, it will take at 6 months or almost 9 months or 12 months to issue the tender.
[indiscernible] awarded in a single package or some multiple packages now?
Actually, in multiple stages.
The next question is from the line of Ragini Pande from Elara Capital.
Sir, what would be your adjusted profit for quarter for FY '24 and for fiscal '24?
[indiscernible] adjusted?
For this quarter and for fiscal '24.
Adjusted, we are not -- adjusted profit, you are saying?
Yes, sir.
But -- what do you mean adjusted profit. Can you please slightly elaborate?
Sir, after factoring in the nonrecurring items.
In fact, these non-recurring item in the -- only recurring item is there. Non-recurring item.
Okay. What was the plant availability factor for your power plants -- for your hydro plants?
Almost reaching to 100%.
Okay. And third, with respect to our new projects at this status of land and transmission availability?
Always we are expecting to -- this transmission line, we are expecting that we will be completing the land acquisition in another 3 to 4 months. So we are -- as I earlier said, we are taking the matter to the highest authorities in the Nepal, whether it is IBM or this NEA or other key sector, even key factory we are requesting for this support on land acquisition, and they are fully committed that they will make some concerted efforts to give land to us from this private owners.
Ladies and gentlemen, we'll take this as a last question. I now hand the conference over to Mr. Rupesh Sankhe for closing comments.
We thank SJVN management for giving us an opportunity to host this call. We also thank all the investors and the analysts for joining this call. Good day and take care.
Okay. Thank you. Thank you. Thank you, all of you.
On behalf of Elara Securities Private Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines. Thank you.