Siemens Ltd
NSE:SIEMENS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 955.55
7 986.3
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Siemens Ltd
Revenue
|
222.4B
INR
|
Cost of Revenue
|
-149.9B
INR
|
Gross Profit
|
72.5B
INR
|
Operating Expenses
|
-44.7B
INR
|
Operating Income
|
27.7B
INR
|
Other Expenses
|
-578m
INR
|
Net Income
|
27.2B
INR
|
Income Statement
Siemens Ltd
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
129 199
N/A
|
129 157
0%
|
118 453
-8%
|
114 687
-3%
|
112 817
-2%
|
111 794
-1%
|
109 301
-2%
|
106 625
-2%
|
105 859
-1%
|
30 943
-71%
|
127 953
+314%
|
98 759
-23%
|
134 537
+36%
|
135 755
+1%
|
130 839
-4%
|
127 950
-2%
|
118 574
-7%
|
98 638
-17%
|
99 465
+1%
|
103 347
+4%
|
111 782
+8%
|
127 947
+14%
|
131 985
+3%
|
140 472
+6%
|
143 646
+2%
|
157 839
+10%
|
161 378
+2%
|
167 316
+4%
|
177 883
+6%
|
184 032
+3%
|
195 538
+6%
|
203 639
+4%
|
212 560
+4%
|
215 863
+2%
|
222 397
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(98 483)
|
(97 002)
|
(90 205)
|
(87 207)
|
(85 367)
|
(84 057)
|
(80 293)
|
(77 372)
|
(75 542)
|
(20 537)
|
(86 276)
|
(66 069)
|
(90 660)
|
(91 124)
|
(88 053)
|
(85 366)
|
(77 141)
|
(63 495)
|
(63 624)
|
(67 682)
|
(75 145)
|
(86 620)
|
(89 841)
|
(96 011)
|
(97 911)
|
(107 958)
|
(109 263)
|
(112 569)
|
(120 094)
|
(124 060)
|
(133 826)
|
(139 868)
|
(145 452)
|
(147 251)
|
(149 926)
|
|
Gross Profit |
30 717
N/A
|
32 156
+5%
|
28 249
-12%
|
27 481
-3%
|
27 449
0%
|
27 736
+1%
|
29 007
+5%
|
29 252
+1%
|
30 317
+4%
|
10 406
-66%
|
41 677
+301%
|
32 690
-22%
|
43 877
+34%
|
44 631
+2%
|
42 786
-4%
|
42 584
0%
|
41 433
-3%
|
35 143
-15%
|
35 841
+2%
|
35 665
0%
|
36 637
+3%
|
41 327
+13%
|
42 144
+2%
|
44 461
+5%
|
45 735
+3%
|
49 881
+9%
|
52 115
+4%
|
54 747
+5%
|
57 789
+6%
|
59 972
+4%
|
61 712
+3%
|
63 771
+3%
|
67 108
+5%
|
68 612
+2%
|
72 471
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(24 611)
|
(25 770)
|
(26 302)
|
(26 423)
|
(25 744)
|
(25 744)
|
(25 883)
|
(26 006)
|
(26 665)
|
(7 860)
|
(29 153)
|
(23 861)
|
(31 473)
|
(31 732)
|
(30 343)
|
(29 203)
|
(30 068)
|
(27 466)
|
(28 094)
|
(27 770)
|
(26 418)
|
(28 919)
|
(30 232)
|
(32 608)
|
(33 859)
|
(36 212)
|
(36 384)
|
(37 914)
|
(39 435)
|
(40 163)
|
(40 521)
|
(42 162)
|
(42 944)
|
(43 178)
|
(44 727)
|
|
Selling, General & Administrative |
(11 958)
|
(12 685)
|
(13 137)
|
(13 601)
|
(13 525)
|
(13 452)
|
(13 605)
|
(13 532)
|
(14 118)
|
(3 821)
|
(25 560)
|
(11 880)
|
(16 137)
|
(16 311)
|
(27 783)
|
(14 974)
|
(14 881)
|
(14 429)
|
(25 345)
|
(15 617)
|
(15 263)
|
(15 991)
|
(26 732)
|
(17 306)
|
(17 793)
|
(17 976)
|
(32 281)
|
(18 495)
|
(19 275)
|
(19 770)
|
(35 802)
|
(20 802)
|
(20 624)
|
(21 573)
|
(22 840)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(549)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(2 010)
|
(2 153)
|
(2 276)
|
(2 383)
|
(2 502)
|
(2 478)
|
(2 456)
|
(2 400)
|
(2 291)
|
(502)
|
(1 940)
|
(1 546)
|
(2 120)
|
(2 133)
|
(1 989)
|
(2 015)
|
(2 098)
|
(2 252)
|
(2 521)
|
(2 580)
|
(2 609)
|
(2 779)
|
(2 952)
|
(3 180)
|
(3 282)
|
(3 230)
|
(3 147)
|
(3 134)
|
(3 131)
|
(3 220)
|
(3 190)
|
(3 232)
|
(3 247)
|
(3 226)
|
(3 296)
|
|
Other Operating Expenses |
(10 643)
|
(10 932)
|
(10 889)
|
(10 439)
|
(9 717)
|
(9 814)
|
(9 822)
|
(10 074)
|
(10 255)
|
(3 537)
|
(1 506)
|
(10 435)
|
(13 216)
|
(13 288)
|
(522)
|
(12 214)
|
(13 089)
|
(10 785)
|
(166)
|
(9 573)
|
(8 546)
|
(10 149)
|
(402)
|
(12 122)
|
(12 784)
|
(15 006)
|
(745)
|
(16 285)
|
(17 029)
|
(17 173)
|
(980)
|
(18 128)
|
(19 073)
|
(18 379)
|
(18 591)
|
|
Operating Income |
6 104
N/A
|
6 384
+5%
|
1 945
-70%
|
1 056
-46%
|
1 704
+61%
|
1 991
+17%
|
3 124
+57%
|
3 246
+4%
|
3 652
+13%
|
2 546
-30%
|
12 524
+392%
|
8 829
-30%
|
12 404
+40%
|
12 899
+4%
|
12 443
-4%
|
13 381
+8%
|
11 365
-15%
|
7 677
-32%
|
7 747
+1%
|
7 895
+2%
|
10 219
+29%
|
12 408
+21%
|
11 912
-4%
|
11 853
0%
|
11 876
+0%
|
13 669
+15%
|
15 731
+15%
|
16 833
+7%
|
18 354
+9%
|
19 809
+8%
|
21 191
+7%
|
21 609
+2%
|
24 164
+12%
|
25 434
+5%
|
27 744
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(271)
|
(328)
|
(359)
|
(276)
|
(189)
|
(119)
|
(59)
|
(45)
|
(82)
|
0
|
1 546
|
0
|
0
|
0
|
4 248
|
0
|
0
|
0
|
2 558
|
(35)
|
(93)
|
(173)
|
1 922
|
(268)
|
(338)
|
(302)
|
959
|
(341)
|
(312)
|
(311)
|
4 793
|
(226)
|
(439)
|
(449)
|
(605)
|
|
Non-Reccuring Items |
(1 200)
|
(1 200)
|
(1 061)
|
(1 399)
|
325
|
0
|
0
|
524
|
3 827
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
505
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
232
|
0
|
0
|
0
|
275
|
0
|
1 923
|
1 951
|
2 895
|
|
Total Other Income |
576
|
410
|
435
|
341
|
346
|
350
|
311
|
547
|
1 039
|
689
|
(65)
|
2 291
|
3 106
|
3 254
|
(55)
|
3 777
|
3 671
|
3 618
|
62
|
2 643
|
2 497
|
2 213
|
69
|
2 281
|
2 386
|
2 673
|
195
|
3 500
|
3 998
|
4 535
|
138
|
5 586
|
5 707
|
5 923
|
6 358
|
|
Pre-Tax Income |
5 208
N/A
|
5 266
+1%
|
960
-82%
|
(278)
N/A
|
2 186
N/A
|
2 220
+2%
|
3 374
+52%
|
4 271
+27%
|
8 436
+98%
|
3 235
-62%
|
14 015
+333%
|
11 120
-21%
|
15 510
+39%
|
16 153
+4%
|
17 141
+6%
|
17 158
+0%
|
15 036
-12%
|
11 295
-25%
|
10 369
-8%
|
10 503
+1%
|
12 623
+20%
|
14 448
+14%
|
13 927
-4%
|
13 866
0%
|
13 924
+0%
|
16 040
+15%
|
17 117
+7%
|
19 992
+17%
|
22 040
+10%
|
24 033
+9%
|
26 397
+10%
|
26 969
+2%
|
31 355
+16%
|
32 859
+5%
|
36 392
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 777)
|
(1 800)
|
(220)
|
168
|
(246)
|
(266)
|
(837)
|
(1 116)
|
(2 405)
|
(1 174)
|
(5 003)
|
(3 924)
|
(5 472)
|
(5 675)
|
(5 044)
|
(4 794)
|
(3 831)
|
(2 463)
|
(2 674)
|
(2 711)
|
(3 324)
|
(3 879)
|
(3 629)
|
(3 616)
|
(3 566)
|
(4 055)
|
(4 498)
|
(5 225)
|
(5 853)
|
(6 313)
|
(6 778)
|
(6 920)
|
(7 995)
|
(8 276)
|
(9 211)
|
|
Income from Continuing Operations |
3 432
|
3 466
|
740
|
(110)
|
1 939
|
1 954
|
2 538
|
3 156
|
6 032
|
2 061
|
9 012
|
7 196
|
10 038
|
10 478
|
12 097
|
12 364
|
11 205
|
8 832
|
7 695
|
7 792
|
9 299
|
10 569
|
10 298
|
10 250
|
10 358
|
11 985
|
12 619
|
14 767
|
16 187
|
17 720
|
19 619
|
20 049
|
23 360
|
24 583
|
27 181
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(4)
|
(7)
|
(10)
|
(13)
|
(13)
|
(14)
|
(15)
|
|
Net Income (Common) |
3 432
N/A
|
3 466
+1%
|
740
-79%
|
(110)
N/A
|
1 939
N/A
|
1 954
+1%
|
2 538
+30%
|
3 156
+24%
|
6 032
+91%
|
2 061
-66%
|
9 012
+337%
|
7 196
-20%
|
10 038
+39%
|
10 478
+4%
|
10 994
+5%
|
11 339
+3%
|
10 254
-10%
|
7 733
-25%
|
7 686
-1%
|
7 983
+4%
|
9 541
+20%
|
10 979
+15%
|
10 887
-1%
|
10 433
-4%
|
10 518
+1%
|
12 107
+15%
|
15 429
+27%
|
17 557
+14%
|
18 871
+7%
|
20 419
+8%
|
19 609
-4%
|
20 036
+2%
|
23 347
+17%
|
24 569
+5%
|
27 166
+11%
|
|
EPS (Diluted) |
8.86
N/A
|
10.19
+15%
|
1.97
-81%
|
-0.3
N/A
|
5.42
N/A
|
5.48
+1%
|
7.13
+30%
|
8.99
+26%
|
16.94
+88%
|
5.79
-66%
|
25.31
+337%
|
20.21
-20%
|
28.19
+39%
|
29.43
+4%
|
30.88
+5%
|
31.85
+3%
|
28.8
-10%
|
23.22
-19%
|
21.58
-7%
|
22.42
+4%
|
26.8
+20%
|
30.83
+15%
|
30.58
-1%
|
29.3
-4%
|
29.54
+1%
|
34
+15%
|
43.33
+27%
|
49.31
+14%
|
53
+7%
|
57.37
+8%
|
55.06
-4%
|
56.33
+2%
|
65.6
+16%
|
69.06
+5%
|
76.33
+11%
|