Shyam Metalics and Energy Ltd
NSE:SHYAMMETL

Watchlist Manager
Shyam Metalics and Energy Ltd Logo
Shyam Metalics and Energy Ltd
NSE:SHYAMMETL
Watchlist
Price: 748.95 INR 0.98% Market Closed
Market Cap: 209.1B INR
Have any thoughts about
Shyam Metalics and Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
Shyam Metalics and Energy Ltd

Revenue
141.7B INR
Cost of Revenue
-102.1B INR
Gross Profit
39.5B INR
Operating Expenses
-28.1B INR
Operating Income
11.4B INR
Other Expenses
-3B INR
Net Income
8.4B INR

Income Statement
Shyam Metalics and Energy Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
62 971
N/A
87 621
+39%
112 564
+28%
99 012
-12%
103 940
+5%
111 521
+7%
117 430
+5%
120 869
+3%
126 102
+4%
127 200
+1%
125 755
-1%
129 691
+3%
131 952
+2%
134 738
+2%
141 671
+5%
Gross Profit
Cost of Revenue
(43 775)
(54 953)
(70 287)
(60 008)
(70 480)
(70 118)
(77 639)
(83 172)
(100 975)
(92 544)
(90 657)
(93 090)
(105 150)
(96 543)
(102 125)
Gross Profit
19 196
N/A
32 668
+70%
42 278
+29%
39 004
-8%
33 460
-14%
41 404
+24%
39 791
-4%
37 697
-5%
25 127
-33%
34 656
+38%
35 098
+1%
36 601
+4%
26 803
-27%
38 195
+43%
39 546
+4%
Operating Income
Operating Expenses
(8 642)
(13 884)
(17 859)
(13 940)
(10 496)
(19 274)
(21 965)
(24 621)
(14 056)
(26 988)
(27 456)
(27 609)
(17 550)
(28 094)
(28 125)
Selling, General & Administrative
(5 213)
(2 840)
(3 441)
(2 471)
(7 265)
(2 607)
(2 841)
(3 130)
(8 876)
(3 688)
(3 830)
(3 997)
(10 340)
(3 749)
(3 842)
Depreciation & Amortization
(3 004)
(3 617)
(4 223)
(2 620)
(2 724)
(3 058)
(3 557)
(4 280)
(4 631)
(5 264)
(5 925)
(6 426)
(6 560)
(6 339)
(6 013)
Other Operating Expenses
(425)
(7 427)
(10 196)
(8 849)
(507)
(13 610)
(15 567)
(17 212)
(549)
(18 036)
(17 701)
(17 186)
(650)
(18 007)
(18 271)
Operating Income
10 554
N/A
18 784
+78%
24 418
+30%
25 064
+3%
22 964
-8%
22 129
-4%
17 826
-19%
13 075
-27%
11 071
-15%
7 668
-31%
7 642
0%
8 992
+18%
9 252
+3%
10 100
+9%
11 421
+13%
Pre-Tax Income
Interest Income Expense
167
304
259
234
672
(231)
(334)
(606)
(513)
(1 229)
(1 434)
(1 502)
473
(1 251)
(1 201)
Gain/Loss on Disposition of Assets
0
0
0
0
2
0
0
0
21
0
0
0
1
0
0
Total Other Income
(172)
(2 265)
(2 058)
(1 979)
6
742
751
962
(160)
1 199
1 365
1 388
(328)
1 801
2 164
Pre-Tax Income
10 550
N/A
16 823
+59%
22 619
+34%
23 319
+3%
23 643
+1%
22 640
-4%
18 243
-19%
13 431
-26%
10 418
-22%
7 638
-27%
7 572
-1%
8 878
+17%
9 398
+6%
10 650
+13%
12 384
+16%
Net Income
Tax Provision
(2 114)
(3 807)
(5 501)
(6 537)
(6 402)
(5 840)
(4 437)
(3 204)
(1 934)
(1 273)
2 503
1 807
892
382
(4 015)
Income from Continuing Operations
8 436
13 016
17 119
16 782
17 242
16 800
13 806
10 227
8 484
6 365
10 075
10 685
10 290
11 032
8 369
Income to Minority Interest
(2)
(2)
37
25
4
14
9
46
92
104
91
81
58
36
13
Net Income (Common)
8 434
N/A
13 013
+54%
17 155
+32%
16 807
-2%
17 245
+3%
16 814
-3%
13 815
-18%
10 273
-26%
8 576
-17%
6 468
-25%
10 166
+57%
10 767
+6%
10 348
-4%
11 069
+7%
8 383
-24%
EPS (Diluted)
36.1
N/A
51.01
+41%
66.6
+31%
65.95
-1%
68.91
+4%
65.74
-5%
52.57
-20%
38.78
-26%
33.62
-13%
25.07
-25%
39.67
+58%
41.69
+5%
39.68
-5%
39.64
0%
30.06
-24%

See Also

Discover More