Shriram Finance Ltd
NSE:SHRIRAMFIN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 030.05
3 628.45
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shriram Finance Ltd
Revenue
|
385B
INR
|
Cost of Revenue
|
-170.7B
INR
|
Gross Profit
|
214.3B
INR
|
Operating Expenses
|
-62.3B
INR
|
Operating Income
|
152B
INR
|
Other Expenses
|
-71.7B
INR
|
Net Income
|
80.4B
INR
|
Income Statement
Shriram Finance Ltd
Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
30 539
N/A
|
46 034
+51%
|
61 787
+34%
|
62 539
+1%
|
64 325
+3%
|
66 827
+4%
|
70 262
+5%
|
74 560
+6%
|
78 482
+5%
|
82 453
+5%
|
84 758
+3%
|
85 961
+1%
|
87 561
+2%
|
89 051
+2%
|
91 771
+3%
|
37 293
-59%
|
76 673
+106%
|
116 584
+52%
|
154 917
+33%
|
158 223
+2%
|
161 018
+2%
|
163 967
+2%
|
165 555
+1%
|
166 425
+1%
|
167 728
+1%
|
169 252
+1%
|
174 205
+3%
|
179 283
+3%
|
182 784
+2%
|
186 679
+2%
|
192 552
+3%
|
197 522
+3%
|
226 370
+15%
|
256 172
+13%
|
301 973
+18%
|
316 308
+5%
|
329 319
+4%
|
342 755
+4%
|
358 747
+5%
|
373 579
+4%
|
385 016
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(12 549)
|
(19 240)
|
(25 882)
|
(26 374)
|
(27 234)
|
(28 469)
|
(30 547)
|
(33 395)
|
(36 614)
|
(39 918)
|
(42 031)
|
(43 181)
|
(44 221)
|
(45 052)
|
(47 151)
|
(18 802)
|
(37 418)
|
(56 680)
|
(75 735)
|
(77 215)
|
(79 910)
|
(81 999)
|
(82 934)
|
(85 452)
|
(87 071)
|
(88 277)
|
(91 011)
|
(93 715)
|
(95 580)
|
(97 171)
|
(97 941)
|
(97 859)
|
(107 059)
|
(116 303)
|
(131 946)
|
(138 941)
|
(143 976)
|
(150 747)
|
(159 042)
|
(164 750)
|
(170 692)
|
|
Gross Profit |
17 991
N/A
|
26 795
+49%
|
35 907
+34%
|
36 166
+1%
|
37 091
+3%
|
38 358
+3%
|
39 714
+4%
|
41 164
+4%
|
41 868
+2%
|
42 535
+2%
|
42 727
+0%
|
42 780
+0%
|
43 340
+1%
|
43 999
+2%
|
44 620
+1%
|
18 491
-59%
|
39 255
+112%
|
59 903
+53%
|
79 182
+32%
|
81 007
+2%
|
81 107
+0%
|
81 969
+1%
|
82 621
+1%
|
80 973
-2%
|
80 657
0%
|
80 974
+0%
|
83 194
+3%
|
85 568
+3%
|
87 203
+2%
|
89 507
+3%
|
94 611
+6%
|
99 663
+5%
|
119 311
+20%
|
139 869
+17%
|
170 027
+22%
|
177 366
+4%
|
185 343
+4%
|
192 008
+4%
|
199 706
+4%
|
208 830
+5%
|
214 325
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 049)
|
(12 120)
|
(16 338)
|
(16 844)
|
(17 042)
|
(17 493)
|
(17 986)
|
(19 253)
|
(20 258)
|
(21 853)
|
(23 068)
|
(23 827)
|
(24 842)
|
(25 294)
|
(28 146)
|
(4 454)
|
(9 089)
|
(13 560)
|
(18 195)
|
(18 349)
|
(18 726)
|
(19 479)
|
(20 151)
|
(19 271)
|
(19 082)
|
(19 095)
|
(19 062)
|
(19 966)
|
(20 208)
|
(20 070)
|
(20 372)
|
(21 382)
|
(27 992)
|
(34 157)
|
(48 800)
|
(51 820)
|
(54 603)
|
(58 517)
|
(59 373)
|
(60 612)
|
(62 284)
|
|
Selling, General & Administrative |
(2 052)
|
(3 069)
|
(4 076)
|
(4 226)
|
(4 255)
|
(4 276)
|
(4 398)
|
(4 640)
|
(4 585)
|
(4 648)
|
(4 716)
|
(4 475)
|
(4 715)
|
(4 870)
|
(20 115)
|
(2 253)
|
(4 574)
|
(6 791)
|
(16 589)
|
(8 909)
|
(9 093)
|
(9 426)
|
(17 717)
|
(9 670)
|
(9 556)
|
(9 303)
|
(16 963)
|
(9 591)
|
(9 574)
|
(9 706)
|
(18 011)
|
(10 335)
|
(14 042)
|
(18 349)
|
(41 278)
|
(28 656)
|
(31 090)
|
(33 124)
|
(51 671)
|
(34 925)
|
(35 476)
|
|
Depreciation & Amortization |
(60)
|
(99)
|
(174)
|
(190)
|
(220)
|
(237)
|
(228)
|
(250)
|
(272)
|
(304)
|
(328)
|
(373)
|
(407)
|
(425)
|
(431)
|
(99)
|
(206)
|
(315)
|
(429)
|
(665)
|
(914)
|
(1 168)
|
(1 410)
|
(1 436)
|
(1 400)
|
(1 405)
|
(1 373)
|
(1 341)
|
(1 355)
|
(1 334)
|
(1 353)
|
(1 376)
|
(1 609)
|
(1 867)
|
(6 006)
|
(6 796)
|
(7 643)
|
(8 556)
|
(5 876)
|
(6 058)
|
(6 233)
|
|
Other Operating Expenses |
(5 936)
|
(8 952)
|
(12 088)
|
(12 428)
|
(12 567)
|
(12 980)
|
(13 361)
|
(14 364)
|
(15 402)
|
(16 901)
|
(18 023)
|
(18 978)
|
(19 721)
|
(20 001)
|
(7 599)
|
(2 103)
|
(4 311)
|
(6 456)
|
(1 178)
|
(8 776)
|
(8 719)
|
(8 886)
|
(1 023)
|
(8 166)
|
(8 128)
|
(8 388)
|
(726)
|
(9 034)
|
(9 281)
|
(9 030)
|
(1 008)
|
(9 671)
|
(12 341)
|
(13 942)
|
(1 516)
|
(16 369)
|
(15 870)
|
(16 837)
|
(1 827)
|
(19 630)
|
(20 576)
|
|
Operating Income |
9 943
N/A
|
14 676
+48%
|
19 569
+33%
|
19 322
-1%
|
20 049
+4%
|
20 865
+4%
|
21 728
+4%
|
21 911
+1%
|
21 610
-1%
|
20 683
-4%
|
19 662
-5%
|
18 956
-4%
|
18 500
-2%
|
18 706
+1%
|
16 474
-12%
|
14 037
-15%
|
30 166
+115%
|
46 344
+54%
|
60 987
+32%
|
62 659
+3%
|
62 383
0%
|
62 491
+0%
|
62 470
0%
|
61 704
-1%
|
61 575
0%
|
61 879
+0%
|
64 132
+4%
|
65 600
+2%
|
66 995
+2%
|
69 436
+4%
|
74 239
+7%
|
78 280
+5%
|
91 318
+17%
|
105 711
+16%
|
121 227
+15%
|
125 546
+4%
|
130 739
+4%
|
133 491
+2%
|
140 333
+5%
|
148 217
+6%
|
152 040
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
416
|
(26)
|
(26)
|
(26)
|
(279)
|
(5)
|
(5)
|
(5)
|
(303)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
(96)
|
2 297
|
0
|
0
|
1 586
|
4 461
|
3 231
|
3 852
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 227)
|
(12 063)
|
(18 425)
|
(23 823)
|
(24 208)
|
(23 979)
|
(22 061)
|
(27 949)
|
(32 984)
|
(32 932)
|
(35 235)
|
(31 184)
|
(34 934)
|
(35 141)
|
(38 237)
|
(38 609)
|
(32 265)
|
(34 524)
|
(33 868)
|
(41 691)
|
(38 943)
|
(41 323)
|
(44 727)
|
(45 523)
|
(48 517)
|
(49 466)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
13
|
0
|
0
|
|
Total Other Income |
1
|
3
|
8
|
8
|
10
|
10
|
(102)
|
(102)
|
(71)
|
(71)
|
43
|
43
|
20
|
29
|
25
|
21
|
119
|
142
|
209
|
344
|
269
|
268
|
133
|
163
|
175
|
201
|
142
|
156
|
171
|
168
|
189
|
200
|
256
|
224
|
315
|
306
|
293
|
330
|
319
|
331
|
310
|
|
Pre-Tax Income |
9 943
N/A
|
14 677
+48%
|
19 575
+33%
|
19 329
-1%
|
20 058
+4%
|
20 875
+4%
|
21 626
+4%
|
21 809
+1%
|
21 539
-1%
|
20 611
-4%
|
19 704
-4%
|
18 998
-4%
|
18 519
-3%
|
18 735
+1%
|
16 496
-12%
|
8 830
-46%
|
18 220
+106%
|
28 059
+54%
|
37 783
+35%
|
38 768
+3%
|
38 647
0%
|
40 671
+5%
|
34 387
-15%
|
28 877
-16%
|
28 812
0%
|
26 839
-7%
|
32 780
+22%
|
30 821
-6%
|
32 024
+4%
|
31 367
-2%
|
35 493
+13%
|
46 215
+30%
|
57 050
+23%
|
71 972
+26%
|
82 137
+14%
|
86 910
+6%
|
89 710
+3%
|
90 681
+1%
|
99 602
+10%
|
103 262
+4%
|
106 736
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 286)
|
(4 876)
|
(6 488)
|
(6 351)
|
(6 581)
|
(6 787)
|
(6 987)
|
(6 929)
|
(6 766)
|
(6 345)
|
(6 126)
|
(5 953)
|
(5 892)
|
(6 143)
|
(6 211)
|
(3 101)
|
(6 396)
|
(9 881)
|
(12 143)
|
(12 515)
|
(12 515)
|
(12 102)
|
(9 157)
|
(8 586)
|
(7 650)
|
(7 191)
|
(7 908)
|
(7 451)
|
(7 786)
|
(7 600)
|
(8 413)
|
(11 182)
|
(13 971)
|
(17 697)
|
(22 023)
|
(23 187)
|
(23 853)
|
(24 102)
|
(25 691)
|
(26 656)
|
(27 310)
|
|
Income from Continuing Operations |
6 657
|
9 801
|
13 088
|
12 979
|
13 478
|
14 089
|
14 639
|
14 881
|
14 774
|
14 268
|
13 580
|
13 046
|
12 627
|
12 591
|
10 284
|
5 729
|
11 825
|
18 180
|
25 640
|
26 255
|
26 133
|
28 570
|
25 230
|
20 292
|
21 164
|
19 649
|
24 873
|
23 371
|
24 237
|
23 766
|
27 079
|
35 032
|
43 079
|
54 274
|
60 115
|
63 722
|
65 856
|
66 578
|
73 911
|
76 606
|
79 426
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(52)
|
(90)
|
(151)
|
(185)
|
(230)
|
(325)
|
(334)
|
(405)
|
|
Equity Earnings Affiliates |
0
|
0
|
1
|
1
|
0
|
(2)
|
(5)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
25
|
56
|
87
|
117
|
0
|
93
|
92
|
104
|
64
|
76
|
109
|
116
|
123
|
108
|
99
|
132
|
147
|
145
|
106
|
86
|
84
|
83
|
80
|
78
|
79
|
87
|
|
Net Income (Common) |
6 657
N/A
|
9 801
+47%
|
13 089
+34%
|
12 980
-1%
|
13 479
+4%
|
14 088
+5%
|
14 634
+4%
|
14 876
+2%
|
14 769
-1%
|
14 265
-3%
|
13 580
-5%
|
13 046
-4%
|
12 627
-3%
|
12 591
0%
|
10 284
-18%
|
5 754
-44%
|
11 881
+106%
|
18 267
+54%
|
25 757
+41%
|
26 346
+2%
|
27 902
+6%
|
30 338
+9%
|
25 123
-17%
|
21 942
-13%
|
21 148
-4%
|
19 666
-7%
|
24 988
+27%
|
23 494
-6%
|
24 346
+4%
|
23 866
-2%
|
27 211
+14%
|
35 178
+29%
|
43 198
+23%
|
54 327
+26%
|
60 110
+11%
|
63 654
+6%
|
65 754
+3%
|
66 428
+1%
|
73 664
+11%
|
76 840
+4%
|
80 382
+5%
|
|
EPS (Diluted) |
28.32
N/A
|
42.24
+49%
|
56.41
+34%
|
55.7
-1%
|
58.09
+4%
|
60.46
+4%
|
62.53
+3%
|
63.86
+2%
|
63.38
-1%
|
61.22
-3%
|
58.28
-5%
|
55.99
-4%
|
54.19
-3%
|
54.03
0%
|
44.13
-18%
|
24.71
-44%
|
50.99
+106%
|
78.39
+54%
|
110.54
+41%
|
113.07
+2%
|
119.75
+6%
|
130.2
+9%
|
107.82
-17%
|
94.17
-13%
|
85.96
-9%
|
79.94
-7%
|
101.57
+27%
|
91.77
-10%
|
90.5
-1%
|
89.05
-2%
|
102.29
+15%
|
129.8
+27%
|
114.88
-11%
|
145.25
+26%
|
159.83
+10%
|
169.24
+6%
|
174.68
+3%
|
176.44
+1%
|
195.71
+11%
|
204.1
+4%
|
207.22
+2%
|