
Shriram Pistons & Rings Ltd
NSE:SHRIPISTON

Intrinsic Value
The intrinsic value of one
SHRIPISTON
stock under the Base Case scenario is
1 632.52
INR.
Compared to the current market price of 1 888.9 INR,
Shriram Pistons & Rings Ltd
is
Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shriram Pistons & Rings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shriram Pistons & Rings Ltd
Balance Sheet Decomposition
Shriram Pistons & Rings Ltd
Current Assets | 19.6B |
Cash & Short-Term Investments | 10.2B |
Receivables | 4.8B |
Other Current Assets | 4.6B |
Non-Current Assets | 11.8B |
Long-Term Investments | 1.7B |
PP&E | 8.1B |
Intangibles | 1.5B |
Other Non-Current Assets | 490.3m |
Free Cash Flow Analysis
Shriram Pistons & Rings Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Shriram Pistons & Rings Ltd
Revenue
|
30.9B
INR
|
Cost of Revenue
|
-12.5B
INR
|
Gross Profit
|
18.4B
INR
|
Operating Expenses
|
-13.1B
INR
|
Operating Income
|
5.3B
INR
|
Other Expenses
|
-917.7m
INR
|
Net Income
|
4.4B
INR
|
SHRIPISTON Profitability Score
Profitability Due Diligence
Shriram Pistons & Rings Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Shriram Pistons & Rings Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
SHRIPISTON Solvency Score
Solvency Due Diligence
Shriram Pistons & Rings Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Shriram Pistons & Rings Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHRIPISTON Price Targets Summary
Shriram Pistons & Rings Ltd
According to Wall Street analysts, the average 1-year price target for
SHRIPISTON
is 3 009 INR
with a low forecast of 2 979.5 INR and a high forecast of 3 097.5 INR.
Dividends
Current shareholder yield for SHRIPISTON is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHRIPISTON
stock under the Base Case scenario is
1 632.52
INR.
Compared to the current market price of 1 888.9 INR,
Shriram Pistons & Rings Ltd
is
Overvalued by 14%.