Shree Cement Ltd
NSE:SHREECEM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
23 935.05
29 560.8874
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shree Cement Ltd
Revenue
|
198.3B
INR
|
Cost of Revenue
|
-74.2B
INR
|
Gross Profit
|
124.1B
INR
|
Operating Expenses
|
-107.5B
INR
|
Operating Income
|
16.6B
INR
|
Other Expenses
|
716.8m
INR
|
Net Income
|
17.3B
INR
|
Income Statement
Shree Cement Ltd
Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
35 077
N/A
|
36 476
+4%
|
36 697
+1%
|
34 768
-5%
|
33 912
-2%
|
35 144
+4%
|
35 885
+2%
|
37 238
+4%
|
41 392
+11%
|
44 428
+7%
|
48 794
+10%
|
53 512
+10%
|
55 834
+4%
|
56 787
+2%
|
55 902
-2%
|
30 702
-45%
|
59 256
+93%
|
90 654
+53%
|
125 547
+38%
|
127 874
+2%
|
129 365
+1%
|
129 427
+0%
|
128 684
-1%
|
120 523
-6%
|
123 286
+2%
|
127 398
+3%
|
135 598
+6%
|
147 078
+8%
|
148 004
+1%
|
148 803
+1%
|
150 096
+1%
|
157 896
+5%
|
164 542
+4%
|
171 164
+4%
|
178 523
+4%
|
185 023
+4%
|
192 645
+4%
|
201 884
+5%
|
205 210
+2%
|
205 801
+0%
|
198 341
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8 720)
|
(12 916)
|
(14 189)
|
(15 024)
|
(15 449)
|
(17 510)
|
(17 988)
|
(18 286)
|
(19 476)
|
(16 201)
|
(17 111)
|
(18 584)
|
(19 808)
|
(19 685)
|
(18 602)
|
(9 491)
|
(19 000)
|
(29 935)
|
(50 560)
|
(41 061)
|
(40 137)
|
(38 445)
|
(46 463)
|
(33 128)
|
(32 887)
|
(32 611)
|
(44 880)
|
(37 618)
|
(38 387)
|
(41 200)
|
(59 402)
|
(54 535)
|
(63 004)
|
(68 596)
|
(88 782)
|
(77 543)
|
(79 303)
|
(80 594)
|
(93 477)
|
(77 782)
|
(74 211)
|
|
Gross Profit |
26 357
N/A
|
23 560
-11%
|
22 508
-4%
|
19 744
-12%
|
18 463
-6%
|
17 634
-4%
|
17 898
+1%
|
18 953
+6%
|
21 917
+16%
|
28 228
+29%
|
31 683
+12%
|
34 928
+10%
|
36 026
+3%
|
37 102
+3%
|
37 300
+1%
|
21 210
-43%
|
40 255
+90%
|
60 718
+51%
|
74 987
+24%
|
86 813
+16%
|
89 228
+3%
|
90 982
+2%
|
82 221
-10%
|
87 395
+6%
|
90 399
+3%
|
94 788
+5%
|
90 718
-4%
|
109 461
+21%
|
109 618
+0%
|
107 603
-2%
|
90 694
-16%
|
103 361
+14%
|
101 538
-2%
|
102 568
+1%
|
89 741
-13%
|
107 481
+20%
|
113 342
+5%
|
121 290
+7%
|
111 733
-8%
|
128 020
+15%
|
124 130
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 575)
|
(14 521)
|
(15 368)
|
(15 722)
|
(16 586)
|
(15 509)
|
(16 166)
|
(16 970)
|
(19 234)
|
(24 495)
|
(24 950)
|
(25 582)
|
(24 751)
|
(24 275)
|
(26 046)
|
(18 518)
|
(35 514)
|
(51 952)
|
(60 052)
|
(71 094)
|
(71 353)
|
(72 937)
|
(62 676)
|
(69 198)
|
(69 313)
|
(69 855)
|
(62 537)
|
(77 673)
|
(78 618)
|
(79 046)
|
(65 095)
|
(80 724)
|
(83 736)
|
(87 523)
|
(76 717)
|
(92 949)
|
(95 538)
|
(98 127)
|
(85 547)
|
(105 651)
|
(107 529)
|
|
Selling, General & Administrative |
(7 672)
|
(8 321)
|
(8 387)
|
(8 369)
|
(8 759)
|
(8 125)
|
(8 072)
|
(8 093)
|
(8 333)
|
(10 158)
|
(11 055)
|
(11 738)
|
(12 036)
|
(12 113)
|
(12 530)
|
(10 225)
|
(18 207)
|
(26 853)
|
(43 525)
|
(35 515)
|
(35 598)
|
(35 747)
|
(42 561)
|
(33 991)
|
(35 201)
|
(36 653)
|
(47 827)
|
(42 705)
|
(42 866)
|
(42 738)
|
(51 484)
|
(42 926)
|
(44 556)
|
(46 423)
|
(57 740)
|
(49 452)
|
(50 874)
|
(51 610)
|
(64 911)
|
(53 067)
|
(52 857)
|
|
Depreciation & Amortization |
(3 465)
|
(5 704)
|
(6 240)
|
(6 527)
|
(6 894)
|
(6 758)
|
(6 847)
|
(7 181)
|
(8 218)
|
(7 914)
|
(7 134)
|
(6 457)
|
(4 924)
|
(3 843)
|
(4 357)
|
(3 061)
|
(6 597)
|
(10 235)
|
(14 718)
|
(15 940)
|
(16 952)
|
(17 914)
|
(18 078)
|
(16 797)
|
(15 346)
|
(13 969)
|
(12 623)
|
(12 357)
|
(12 163)
|
(11 793)
|
(11 459)
|
(12 220)
|
(13 273)
|
(14 846)
|
(16 607)
|
(16 505)
|
(16 666)
|
(16 678)
|
(18 973)
|
(22 621)
|
(25 663)
|
|
Other Operating Expenses |
(3 437)
|
(495)
|
(739)
|
(825)
|
(934)
|
(627)
|
(1 249)
|
(1 696)
|
(2 683)
|
(6 425)
|
(6 763)
|
(7 389)
|
(7 792)
|
(8 321)
|
(9 161)
|
(5 232)
|
(10 710)
|
(14 864)
|
(1 809)
|
(19 639)
|
(18 804)
|
(19 276)
|
(2 037)
|
(18 411)
|
(18 766)
|
(19 235)
|
(2 088)
|
(22 610)
|
(23 587)
|
(24 515)
|
(2 153)
|
(25 577)
|
(25 907)
|
(26 255)
|
(2 369)
|
(26 993)
|
(28 000)
|
(29 839)
|
(1 663)
|
(29 963)
|
(29 009)
|
|
Operating Income |
11 781
N/A
|
9 038
-23%
|
7 140
-21%
|
4 022
-44%
|
1 877
-53%
|
2 125
+13%
|
1 731
-19%
|
1 982
+15%
|
2 682
+35%
|
3 733
+39%
|
6 734
+80%
|
9 347
+39%
|
11 276
+21%
|
12 828
+14%
|
11 255
-12%
|
2 693
-76%
|
4 742
+76%
|
8 767
+85%
|
14 935
+70%
|
15 719
+5%
|
17 875
+14%
|
18 046
+1%
|
19 545
+8%
|
18 199
-7%
|
21 088
+16%
|
24 934
+18%
|
28 181
+13%
|
31 788
+13%
|
31 000
-2%
|
28 557
-8%
|
25 598
-10%
|
22 638
-12%
|
17 803
-21%
|
15 045
-15%
|
13 025
-13%
|
14 531
+12%
|
17 803
+23%
|
23 163
+30%
|
26 186
+13%
|
22 369
-15%
|
16 601
-26%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(382)
|
(766)
|
(1 028)
|
(1 068)
|
(1 147)
|
(979)
|
(1 153)
|
(1 484)
|
(1 800)
|
(1 875)
|
(1 879)
|
(1 954)
|
(1 997)
|
(2 033)
|
(1 931)
|
(562)
|
(2 963)
|
(3 561)
|
(3 291)
|
(4 390)
|
(2 719)
|
(2 875)
|
(213)
|
(2 939)
|
(2 848)
|
(2 689)
|
1 762
|
(2 342)
|
(2 259)
|
(2 203)
|
2 763
|
(1 160)
|
(1 264)
|
(1 427)
|
1 875
|
(1 507)
|
(1 518)
|
(1 365)
|
2 727
|
(2 402)
|
(2 289)
|
|
Non-Reccuring Items |
(168)
|
(197)
|
(164)
|
(210)
|
(255)
|
(486)
|
(560)
|
(496)
|
(437)
|
(122)
|
(40)
|
(39)
|
(159)
|
(132)
|
(12)
|
0
|
0
|
0
|
(227)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
99
|
0
|
0
|
|
Total Other Income |
604
|
604
|
418
|
592
|
443
|
443
|
433
|
373
|
534
|
1 306
|
1 470
|
1 558
|
1 709
|
1 365
|
1 884
|
937
|
1 453
|
2 011
|
36
|
2 081
|
2 151
|
2 249
|
(4)
|
3 489
|
3 743
|
4 162
|
62
|
4 528
|
5 224
|
5 288
|
507
|
2 837
|
2 894
|
3 496
|
(17)
|
5 171
|
4 898
|
4 631
|
582
|
5 682
|
6 176
|
|
Pre-Tax Income |
11 835
N/A
|
8 679
-27%
|
6 366
-27%
|
3 336
-48%
|
918
-72%
|
1 103
+20%
|
452
-59%
|
375
-17%
|
979
+161%
|
3 042
+211%
|
6 284
+107%
|
8 912
+42%
|
10 829
+22%
|
12 027
+11%
|
11 194
-7%
|
3 067
-73%
|
3 232
+5%
|
7 217
+123%
|
11 456
+59%
|
13 409
+17%
|
17 305
+29%
|
17 418
+1%
|
19 343
+11%
|
18 750
-3%
|
21 984
+17%
|
26 407
+20%
|
30 041
+14%
|
33 975
+13%
|
33 967
0%
|
31 644
-7%
|
28 918
-9%
|
24 314
-16%
|
19 432
-20%
|
17 115
-12%
|
14 950
-13%
|
18 197
+22%
|
21 184
+16%
|
26 429
+25%
|
29 592
+12%
|
25 648
-13%
|
20 489
-20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 004)
|
(1 918)
|
(1 458)
|
(1 212)
|
(193)
|
993
|
1 135
|
1 492
|
1 205
|
(372)
|
(649)
|
(1 380)
|
(1 715)
|
(1 315)
|
(1 154)
|
(274)
|
199
|
(488)
|
(1 306)
|
(2 231)
|
(3 632)
|
(3 924)
|
(3 902)
|
(3 827)
|
(4 915)
|
(6 142)
|
(7 145)
|
(8 074)
|
(7 705)
|
(6 870)
|
(5 552)
|
(4 468)
|
(3 393)
|
(3 085)
|
(2 259)
|
(2 574)
|
(2 928)
|
(3 973)
|
(5 630)
|
(4 622)
|
(3 162)
|
|
Income from Continuing Operations |
9 830
|
6 760
|
4 908
|
2 124
|
725
|
2 096
|
1 587
|
1 867
|
2 184
|
2 670
|
5 635
|
7 531
|
9 113
|
10 711
|
10 039
|
2 794
|
3 432
|
6 730
|
10 151
|
11 180
|
13 675
|
13 495
|
15 441
|
14 922
|
17 068
|
20 266
|
22 896
|
25 902
|
26 262
|
24 773
|
23 366
|
19 846
|
16 039
|
14 030
|
12 691
|
15 622
|
18 256
|
22 456
|
23 962
|
21 027
|
17 327
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(67)
|
(87)
|
(113)
|
(106)
|
(95)
|
(82)
|
(64)
|
(46)
|
(31)
|
(37)
|
(40)
|
(42)
|
(42)
|
(47)
|
(30)
|
(18)
|
(9)
|
16
|
12
|
11
|
10
|
(5)
|
(7)
|
(9)
|
|
Net Income (Common) |
9 830
N/A
|
6 760
-31%
|
4 908
-27%
|
2 124
-57%
|
725
-66%
|
2 096
+189%
|
1 587
-24%
|
1 867
+18%
|
2 184
+17%
|
2 670
+22%
|
5 635
+111%
|
7 531
+34%
|
9 113
+21%
|
10 711
+18%
|
10 039
-6%
|
2 794
-72%
|
3 398
+22%
|
6 664
+96%
|
10 064
+51%
|
11 068
+10%
|
13 570
+23%
|
13 400
-1%
|
15 359
+15%
|
14 857
-3%
|
17 021
+15%
|
20 234
+19%
|
22 859
+13%
|
25 862
+13%
|
26 220
+1%
|
24 731
-6%
|
23 319
-6%
|
19 815
-15%
|
16 021
-19%
|
14 022
-12%
|
12 707
-9%
|
15 636
+23%
|
18 268
+17%
|
22 466
+23%
|
23 957
+7%
|
21 020
-12%
|
17 318
-18%
|
|
EPS (Diluted) |
280.85
N/A
|
193.14
-31%
|
140.22
-27%
|
60.68
-57%
|
20.71
-66%
|
59.88
+189%
|
45.34
-24%
|
53.34
+18%
|
62.4
+17%
|
76.28
+22%
|
161
+111%
|
215.17
+34%
|
260.37
+21%
|
306.02
+18%
|
286.82
-6%
|
79.82
-72%
|
97.08
+22%
|
190.4
+96%
|
287.54
+51%
|
316.22
+10%
|
387.71
+23%
|
382.85
-1%
|
438.82
+15%
|
412.69
-6%
|
472.8
+15%
|
562.05
+19%
|
634.97
+13%
|
718.38
+13%
|
728.33
+1%
|
686.97
-6%
|
647.75
-6%
|
550.41
-15%
|
445.02
-19%
|
389.5
-12%
|
352.18
-10%
|
433.36
+23%
|
506.28
+17%
|
622.66
+23%
|
663.98
+7%
|
582.58
-12%
|
479.85
-18%
|