Shoppers Stop Ltd
NSE:SHOPERSTOP

Watchlist Manager
Shoppers Stop Ltd Logo
Shoppers Stop Ltd
NSE:SHOPERSTOP
Watchlist
Price: 653.6 INR -0.55% Market Closed
Market Cap: 71.9B INR
Have any thoughts about
Shoppers Stop Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SHOPERSTOP stock under the Base Case scenario is 917.04 INR. Compared to the current market price of 653.6 INR, Shoppers Stop Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHOPERSTOP Intrinsic Value
917.04 INR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shoppers Stop Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SHOPERSTOP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SHOPERSTOP?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shoppers Stop Ltd

Provide an overview of the primary business activities
of Shoppers Stop Ltd.

What unique competitive advantages
does Shoppers Stop Ltd hold over its rivals?

What risks and challenges
does Shoppers Stop Ltd face in the near future?

Has there been any significant insider trading activity
in Shoppers Stop Ltd recently?

Summarize the latest earnings call
of Shoppers Stop Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shoppers Stop Ltd.

Provide P/S
for Shoppers Stop Ltd.

Provide P/E
for Shoppers Stop Ltd.

Provide P/OCF
for Shoppers Stop Ltd.

Provide P/FCFE
for Shoppers Stop Ltd.

Provide P/B
for Shoppers Stop Ltd.

Provide EV/S
for Shoppers Stop Ltd.

Provide EV/GP
for Shoppers Stop Ltd.

Provide EV/EBITDA
for Shoppers Stop Ltd.

Provide EV/EBIT
for Shoppers Stop Ltd.

Provide EV/OCF
for Shoppers Stop Ltd.

Provide EV/FCFF
for Shoppers Stop Ltd.

Provide EV/IC
for Shoppers Stop Ltd.

Show me price targets
for Shoppers Stop Ltd made by professional analysts.

What are the Revenue projections
for Shoppers Stop Ltd?

How accurate were the past Revenue estimates
for Shoppers Stop Ltd?

What are the Net Income projections
for Shoppers Stop Ltd?

How accurate were the past Net Income estimates
for Shoppers Stop Ltd?

What are the EPS projections
for Shoppers Stop Ltd?

How accurate were the past EPS estimates
for Shoppers Stop Ltd?

What are the EBIT projections
for Shoppers Stop Ltd?

How accurate were the past EBIT estimates
for Shoppers Stop Ltd?

Compare the revenue forecasts
for Shoppers Stop Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shoppers Stop Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shoppers Stop Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shoppers Stop Ltd compared to its peers.

Compare the P/E ratios
of Shoppers Stop Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shoppers Stop Ltd with its peers.

Analyze the financial leverage
of Shoppers Stop Ltd compared to its main competitors.

Show all profitability ratios
for Shoppers Stop Ltd.

Provide ROE
for Shoppers Stop Ltd.

Provide ROA
for Shoppers Stop Ltd.

Provide ROIC
for Shoppers Stop Ltd.

Provide ROCE
for Shoppers Stop Ltd.

Provide Gross Margin
for Shoppers Stop Ltd.

Provide Operating Margin
for Shoppers Stop Ltd.

Provide Net Margin
for Shoppers Stop Ltd.

Provide FCF Margin
for Shoppers Stop Ltd.

Show all solvency ratios
for Shoppers Stop Ltd.

Provide D/E Ratio
for Shoppers Stop Ltd.

Provide D/A Ratio
for Shoppers Stop Ltd.

Provide Interest Coverage Ratio
for Shoppers Stop Ltd.

Provide Altman Z-Score Ratio
for Shoppers Stop Ltd.

Provide Quick Ratio
for Shoppers Stop Ltd.

Provide Current Ratio
for Shoppers Stop Ltd.

Provide Cash Ratio
for Shoppers Stop Ltd.

What is the historical Revenue growth
over the last 5 years for Shoppers Stop Ltd?

What is the historical Net Income growth
over the last 5 years for Shoppers Stop Ltd?

What is the current Free Cash Flow
of Shoppers Stop Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shoppers Stop Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shoppers Stop Ltd

Current Assets 23.9B
Cash & Short-Term Investments 929.5m
Receivables 761.3m
Other Current Assets 22.3B
Non-Current Assets 32.4B
Long-Term Investments 1.6B
PP&E 26.4B
Intangibles 449.9m
Other Non-Current Assets 4B
Current Liabilities 29.1B
Accounts Payable 22.4B
Other Current Liabilities 6.6B
Non-Current Liabilities 24.7B
Long-Term Debt 24.7B
Efficiency

Earnings Waterfall
Shoppers Stop Ltd

Revenue
44.7B INR
Cost of Revenue
-26.7B INR
Gross Profit
18B INR
Operating Expenses
-15.8B INR
Operating Income
2.1B INR
Other Expenses
-2B INR
Net Income
167.2m INR

Free Cash Flow Analysis
Shoppers Stop Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SHOPERSTOP Profitability Score
Profitability Due Diligence

Shoppers Stop Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
59/100
Profitability
Score

Shoppers Stop Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SHOPERSTOP Solvency Score
Solvency Due Diligence

Shoppers Stop Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
21/100
Solvency
Score

Shoppers Stop Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHOPERSTOP Price Targets Summary
Shoppers Stop Ltd

Wall Street analysts forecast SHOPERSTOP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHOPERSTOP is 834.77 INR with a low forecast of 606 INR and a high forecast of 1 123.5 INR.

Lowest
Price Target
606 INR
7% Downside
Average
Price Target
834.77 INR
28% Upside
Highest
Price Target
1 123.5 INR
72% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SHOPERSTOP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHOPERSTOP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHOPERSTOP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Shoppers Stop Ltd Logo
Shoppers Stop Ltd

Country

India

Industry

Retail

Market Cap

71.9B INR

Dividend Yield

0%

Description

Shoppers Stop Ltd. is engaged in the business of retail trade through retail and departmental store facilities. The company is headquartered in Mumbai, Maharashtra and currently employs 5,403 full-time employees. The company went IPO on 2005-05-20. The company operates through approximately 84 such departmental stores in 44 cities, it also operates 11 HomeStop stores, 127 specialty beauty stores and 26 Airport doors. Its products include apparels and non-apparels. Its non-apparel category includes cosmetics, personal accessories and leather goods, home wares, electronics, books and music. The Company, through its Website, Shoppersstop.com, offers international and national brands in men's, women's and kids apparel; gifts and fashion accessories, such as ladies watches, men's watches, artificial jewelry, fine jewelry, handbags, fragrances, men's and women's footwear, home furnishing and decor products. The company has over six private brands namely STOP, Kashish, Life, Haute Curry, Velorio Fratini and Elliza Donatein. The company offers First Citizen Loyalty Program for customers.

Contact

MAHARASHTRA
Mumbai
Umang Tower, 5th Floor,, Mindspace, Off Link Road,, Malad (West),
+912242497403
corporate.shoppersstop.com

IPO

2005-05-20

Employees

5 403

Officers

MD, CEO & Executive Director
Mr. Kavindra Mishra
Customer Care Associate & CFO
Mr. Karunakaran Mohanasundaram
Customer Care Associate & Chief Technology Officer
Mr. Anil Shankar Arasavilli
Customer Care Associate, Chief Digital Transformation & Information Officer
Mr. Sandeep Jabbal
Interim Company Secretary & Compliance Officer
Mr. Nishit Sheth
Customer Care Associate and Chief Marketing & Communication Officer
Mr. Jiten Mahendra
Show More
Customer Care Associate & Chief Human Resource Officer
Mr. Venkatesh Raja
Customer Care Associate & Chief Supply Chain Officer
Mr. C. Devadas Nair
Customer Care Executive & Chief Business Development Officer
Mr. Deepak Yadav M.B.A.
Business Head of Non Apparel
Mr. Raman Gupta
Show Less

See Also

Discover More
What is the Intrinsic Value of one SHOPERSTOP stock?

The intrinsic value of one SHOPERSTOP stock under the Base Case scenario is 917.04 INR.

Is SHOPERSTOP stock undervalued or overvalued?

Compared to the current market price of 653.6 INR, Shoppers Stop Ltd is Undervalued by 29%.

Back to Top