Shoppers Stop Ltd
NSE:SHOPERSTOP

Watchlist Manager
Shoppers Stop Ltd Logo
Shoppers Stop Ltd
NSE:SHOPERSTOP
Watchlist
Price: 603.7 INR 0.34% Market Closed
Market Cap: 66.4B INR
Have any thoughts about
Shoppers Stop Ltd?
Write Note

Relative Value

The Relative Value of one SHOPERSTOP stock under the Base Case scenario is 1 250.82 INR. Compared to the current market price of 603.7 INR, Shoppers Stop Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHOPERSTOP Relative Value
Base Case
1 250.82 INR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
14
Median 3Y
1.9
Median 5Y
1.7
Industry
0.6
Forward
1.4
vs History
3
vs Industry
3
Median 3Y
82.4
Median 5Y
62.7
Industry
16.7
Forward
336.3
vs History
65
vs Industry
18
Median 3Y
14.6
Median 5Y
13.4
Industry
7.8
vs History
12
vs Industry
1
Median 3Y
-52.1
Median 5Y
-42
Industry
15.2
vs History
57
vs Industry
1
Median 3Y
43.1
Median 5Y
29
Industry
1.6
vs History
63
vs Industry
12
Median 3Y
2.4
Median 5Y
2.3
Industry
0.7
Forward
1.9
vs History
65
vs Industry
16
Median 3Y
5.8
Median 5Y
5.6
Industry
2.2
vs History
76
vs Industry
17
Median 3Y
15.7
Median 5Y
16.5
Industry
8.5
Forward
14.3
vs History
9
vs Industry
8
Median 3Y
35.7
Median 5Y
31.5
Industry
12.8
Forward
25.5
vs History
68
vs Industry
15
Median 3Y
18.7
Median 5Y
17.9
Industry
8.9
vs History
65
vs Industry
14
Median 3Y
27.1
Median 5Y
24.7
Industry
12.2
vs History
50
vs Industry
11
Median 3Y
3.3
Median 5Y
3
Industry
1.1

Multiples Across Competitors

SHOPERSTOP Competitors Multiples
Shoppers Stop Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shoppers Stop Ltd
NSE:SHOPERSTOP
66.4B INR 1.5 397.1 13.3 42
ZA
Woolworths Holdings Ltd
JSE:WHL
61.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.4B GBP 2.3 15.5 11.4 14.2
CN
CCOOP Group Co Ltd
SZSE:000564
56.7B CNY 38.1 -25.2 -54 -54
US
Dillard's Inc
NYSE:DDS
7.2B USD 1.1 10.9 6.8 8.4
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.7B USD 0.7 6.2 4.2 4.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
798.2B JPY 1.4 12.1 9 12.3
US
Macy's Inc
NYSE:M
4.5B USD 0.2 24.4 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.8B USD 0.3 13.4 5.1 11.1
JP
J.Front Retailing Co Ltd
TSE:3086
440.5B JPY 1 9.6 5.7 9.9
BR
Lojas Renner SA
BOVESPA:LREN3
15.4B BRL 1.1 12.5 4.4 6.8

See Also

Discover More
Back to Top