
Shilpa Medicare Ltd
NSE:SHILPAMED

Intrinsic Value
The intrinsic value of one
SHILPAMED
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 655.65 INR,
Shilpa Medicare Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shilpa Medicare Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shilpa Medicare Ltd
Balance Sheet Decomposition
Shilpa Medicare Ltd
Current Assets | 8.6B |
Cash & Short-Term Investments | 365.2m |
Receivables | 3.7B |
Other Current Assets | 4.5B |
Non-Current Assets | 22.6B |
Long-Term Investments | 425m |
PP&E | 16.2B |
Intangibles | 5.2B |
Other Non-Current Assets | 677m |
Free Cash Flow Analysis
Shilpa Medicare Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Shilpa Medicare Ltd
Revenue
|
12.5B
INR
|
Cost of Revenue
|
-4B
INR
|
Gross Profit
|
8.4B
INR
|
Operating Expenses
|
-6.4B
INR
|
Operating Income
|
2.1B
INR
|
Other Expenses
|
-1.2B
INR
|
Net Income
|
882.9m
INR
|
SHILPAMED Profitability Score
Profitability Due Diligence
Shilpa Medicare Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Shilpa Medicare Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SHILPAMED Solvency Score
Solvency Due Diligence
Shilpa Medicare Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Shilpa Medicare Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHILPAMED Price Targets Summary
Shilpa Medicare Ltd
According to Wall Street analysts, the average 1-year price target for
SHILPAMED
is 1 214.82 INR
with a low forecast of 865.57 INR and a high forecast of 1 601.25 INR.
Dividends
Current shareholder yield for SHILPAMED is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHILPAMED
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 655.65 INR,
Shilpa Medicare Ltd
is
hidden
.