Shilpa Medicare Ltd
NSE:SHILPAMED

Watchlist Manager
Shilpa Medicare Ltd Logo
Shilpa Medicare Ltd
NSE:SHILPAMED
Watchlist
Price: 778.2 INR -4.3% Market Closed
Market Cap: 76.1B INR
Have any thoughts about
Shilpa Medicare Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SHILPAMED stock under the Base Case scenario is 1 131.61 INR. Compared to the current market price of 778.2 INR, Shilpa Medicare Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHILPAMED Intrinsic Value
1 131.61 INR
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shilpa Medicare Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for SHILPAMED cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SHILPAMED?
Bearish
Neutral
Bullish

Fundamental Analysis

778.2 INR
-4.3%
-4.3%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Shilpa Medicare Ltd
IN
Pharmaceuticals
Market Cap
76.1B INR
IPO
Mar 31, 1995
Employees
2 350
India
Market Cap
76.1B INR
Industry
Pharmaceuticals
IPO
Mar 31, 1995
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shilpa Medicare Ltd

Provide an overview of the primary business activities
of Shilpa Medicare Ltd.

What unique competitive advantages
does Shilpa Medicare Ltd hold over its rivals?

What risks and challenges
does Shilpa Medicare Ltd face in the near future?

Has there been any significant insider trading activity
in Shilpa Medicare Ltd recently?

Summarize the latest earnings call
of Shilpa Medicare Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shilpa Medicare Ltd.

Provide P/S
for Shilpa Medicare Ltd.

Provide P/E
for Shilpa Medicare Ltd.

Provide P/OCF
for Shilpa Medicare Ltd.

Provide P/FCFE
for Shilpa Medicare Ltd.

Provide P/B
for Shilpa Medicare Ltd.

Provide EV/S
for Shilpa Medicare Ltd.

Provide EV/GP
for Shilpa Medicare Ltd.

Provide EV/EBITDA
for Shilpa Medicare Ltd.

Provide EV/EBIT
for Shilpa Medicare Ltd.

Provide EV/OCF
for Shilpa Medicare Ltd.

Provide EV/FCFF
for Shilpa Medicare Ltd.

Provide EV/IC
for Shilpa Medicare Ltd.

Show me price targets
for Shilpa Medicare Ltd made by professional analysts.

What are the Revenue projections
for Shilpa Medicare Ltd?

How accurate were the past Revenue estimates
for Shilpa Medicare Ltd?

What are the Net Income projections
for Shilpa Medicare Ltd?

How accurate were the past Net Income estimates
for Shilpa Medicare Ltd?

What are the EPS projections
for Shilpa Medicare Ltd?

How accurate were the past EPS estimates
for Shilpa Medicare Ltd?

What are the EBIT projections
for Shilpa Medicare Ltd?

How accurate were the past EBIT estimates
for Shilpa Medicare Ltd?

Compare the revenue forecasts
for Shilpa Medicare Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shilpa Medicare Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shilpa Medicare Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shilpa Medicare Ltd compared to its peers.

Compare the P/E ratios
of Shilpa Medicare Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shilpa Medicare Ltd with its peers.

Analyze the financial leverage
of Shilpa Medicare Ltd compared to its main competitors.

Show all profitability ratios
for Shilpa Medicare Ltd.

Provide ROE
for Shilpa Medicare Ltd.

Provide ROA
for Shilpa Medicare Ltd.

Provide ROIC
for Shilpa Medicare Ltd.

Provide ROCE
for Shilpa Medicare Ltd.

Provide Gross Margin
for Shilpa Medicare Ltd.

Provide Operating Margin
for Shilpa Medicare Ltd.

Provide Net Margin
for Shilpa Medicare Ltd.

Provide FCF Margin
for Shilpa Medicare Ltd.

Show all solvency ratios
for Shilpa Medicare Ltd.

Provide D/E Ratio
for Shilpa Medicare Ltd.

Provide D/A Ratio
for Shilpa Medicare Ltd.

Provide Interest Coverage Ratio
for Shilpa Medicare Ltd.

Provide Altman Z-Score Ratio
for Shilpa Medicare Ltd.

Provide Quick Ratio
for Shilpa Medicare Ltd.

Provide Current Ratio
for Shilpa Medicare Ltd.

Provide Cash Ratio
for Shilpa Medicare Ltd.

What is the historical Revenue growth
over the last 5 years for Shilpa Medicare Ltd?

What is the historical Net Income growth
over the last 5 years for Shilpa Medicare Ltd?

What is the current Free Cash Flow
of Shilpa Medicare Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shilpa Medicare Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shilpa Medicare Ltd

Current Assets 8.6B
Cash & Short-Term Investments 365.2m
Receivables 3.7B
Other Current Assets 4.5B
Non-Current Assets 22.6B
Long-Term Investments 425m
PP&E 16.2B
Intangibles 5.2B
Other Non-Current Assets 677m
Current Liabilities 4.9B
Accounts Payable 971m
Other Current Liabilities 4B
Non-Current Liabilities 2.9B
Long-Term Debt 2.7B
Other Non-Current Liabilities 294.4m
Efficiency

Earnings Waterfall
Shilpa Medicare Ltd

Revenue
12.1B INR
Cost of Revenue
-4.1B INR
Gross Profit
8.1B INR
Operating Expenses
-6.1B INR
Operating Income
1.9B INR
Other Expenses
-1.3B INR
Net Income
610.8m INR

Free Cash Flow Analysis
Shilpa Medicare Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SHILPAMED Profitability Score
Profitability Due Diligence

Shilpa Medicare Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Shilpa Medicare Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

SHILPAMED Solvency Score
Solvency Due Diligence

Shilpa Medicare Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
58/100
Solvency
Score

Shilpa Medicare Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHILPAMED Price Targets Summary
Shilpa Medicare Ltd

Wall Street analysts forecast SHILPAMED stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHILPAMED is 1 555.5 INR with a low forecast of 1 540.25 INR and a high forecast of 1 601.25 INR.

Lowest
Price Target
1 540.25 INR
98% Upside
Average
Price Target
1 555.5 INR
100% Upside
Highest
Price Target
1 601.25 INR
106% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SHILPAMED?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHILPAMED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHILPAMED Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one SHILPAMED stock?

The intrinsic value of one SHILPAMED stock under the Base Case scenario is 1 131.61 INR.

Is SHILPAMED stock undervalued or overvalued?

Compared to the current market price of 778.2 INR, Shilpa Medicare Ltd is Undervalued by 31%.

Back to Top