Shaily Engineering Plastics Ltd
NSE:SHAILY

Watchlist Manager
Shaily Engineering Plastics Ltd Logo
Shaily Engineering Plastics Ltd
NSE:SHAILY
Watchlist
Price: 1 406.9 INR -2.84% Market Closed
Market Cap: 64.7B INR
Have any thoughts about
Shaily Engineering Plastics Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one SHAILY stock under the Base Case scenario is 627.46 INR. Compared to the current market price of 1 406.9 INR, Shaily Engineering Plastics Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHAILY Relative Value
Base Case
627.46 INR
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.2
P/S
P/S
Price to Sales
9.2
vs History
0
vs Industry
8
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
Forward
8
More Details
88.2
P/E
P/E
Price to Earnings
88.2
vs History
0
vs Industry
7
Median 3Y
34.5
Median 5Y
34.5
Industry
20.7
Forward
85.8
More Details
53.1
P/OCF
P/OCF
Price to OCF
53.1
vs History
0
vs Industry
12
Median 3Y
15.1
Median 5Y
15.1
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-5.6
Median 5Y
-5.6
Industry
21.3
More Details
13
P/B
P/B
Price to Book Value
13
vs History
0
vs Industry
5
Median 3Y
3.5
Median 5Y
3.5
Industry
1.8
More Details
9.3
EV/S
EV/S
Enterprise Value to Sales
9.3
vs History
0
vs Industry
8
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
Forward
8
More Details
22.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.8
vs History
0
vs Industry
14
Median 3Y
6.9
Median 5Y
6.9
Industry
6.2
More Details
45.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
45.6
vs History
0
vs Industry
11
Median 3Y
14.6
Median 5Y
14.6
Industry
12.4
Forward
42.8
More Details
63.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
63.3
vs History
0
vs Industry
8
Median 3Y
22
Median 5Y
22
Industry
16
Forward
70.8
More Details
53.4
EV/OCF
EV/OCF
Enterprise Value to OCF
53.4
vs History
0
vs Industry
12
Median 3Y
15.5
Median 5Y
15.5
Industry
14.8
More Details
140.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
140.2
vs History
0
vs Industry
Median 3Y
-46.9
Median 5Y
-46.9
Industry
18.1
More Details
9.2
EV/IC
EV/IC
Enterprise Value to IC
9.2
vs History
0
vs Industry
6
Median 3Y
2.3
Median 5Y
2.3
Industry
1.4
More Details

Multiples Across Competitors

SHAILY Competitors Multiples
Shaily Engineering Plastics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shaily Engineering Plastics Ltd
NSE:SHAILY
64.5B INR 9.2 88.2 45.6 63.3
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Shaily Engineering Plastics Ltd
NSE:SHAILY
Average EV/EBITDA: 20.4
45.6
123%
0.4
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6

See Also

Summary
SHAILY intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHAILY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHAILY stock valuation using valuation multiples.
Wall Street Estimates
SHAILY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHAILY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.