Semac Consultants Ltd
NSE:SEMAC

Watchlist Manager
Semac Consultants Ltd Logo
Semac Consultants Ltd
NSE:SEMAC
Watchlist
Price: 401.1 INR 5% Market Closed
Market Cap: 1.3B INR
Have any thoughts about
Semac Consultants Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SEMAC stock under the Base Case scenario is 364.61 INR. Compared to the current market price of 401.1 INR, Semac Consultants Ltd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SEMAC Intrinsic Value
364.61 INR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Semac Consultants Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SEMAC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SEMAC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SEMAC?
Bearish
Neutral
Bullish

Fundamental Analysis

401.1 INR
+5%
+5%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Semac Consultants Ltd
IN
Machinery
Market Cap
1.2B INR
IPO
Aug 11, 2005
Employees
217
India
Market Cap
1.2B INR
Industry
Machinery
IPO
Aug 11, 2005
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Semac Consultants Ltd

Provide an overview of the primary business activities
of Semac Consultants Ltd.

What unique competitive advantages
does Semac Consultants Ltd hold over its rivals?

What risks and challenges
does Semac Consultants Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Semac Consultants Ltd.

Provide P/S
for Semac Consultants Ltd.

Provide P/E
for Semac Consultants Ltd.

Provide P/OCF
for Semac Consultants Ltd.

Provide P/FCFE
for Semac Consultants Ltd.

Provide P/B
for Semac Consultants Ltd.

Provide EV/S
for Semac Consultants Ltd.

Provide EV/GP
for Semac Consultants Ltd.

Provide EV/EBITDA
for Semac Consultants Ltd.

Provide EV/EBIT
for Semac Consultants Ltd.

Provide EV/OCF
for Semac Consultants Ltd.

Provide EV/FCFF
for Semac Consultants Ltd.

Provide EV/IC
for Semac Consultants Ltd.

Compare the intrinsic valuations
of Semac Consultants Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Semac Consultants Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Semac Consultants Ltd compared to its peers.

Compare the P/E ratios
of Semac Consultants Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Semac Consultants Ltd with its peers.

Analyze the financial leverage
of Semac Consultants Ltd compared to its main competitors.

Show all profitability ratios
for Semac Consultants Ltd.

Provide ROE
for Semac Consultants Ltd.

Provide ROA
for Semac Consultants Ltd.

Provide ROIC
for Semac Consultants Ltd.

Provide ROCE
for Semac Consultants Ltd.

Provide Gross Margin
for Semac Consultants Ltd.

Provide Operating Margin
for Semac Consultants Ltd.

Provide Net Margin
for Semac Consultants Ltd.

Provide FCF Margin
for Semac Consultants Ltd.

Show all solvency ratios
for Semac Consultants Ltd.

Provide D/E Ratio
for Semac Consultants Ltd.

Provide D/A Ratio
for Semac Consultants Ltd.

Provide Interest Coverage Ratio
for Semac Consultants Ltd.

Provide Altman Z-Score Ratio
for Semac Consultants Ltd.

Provide Quick Ratio
for Semac Consultants Ltd.

Provide Current Ratio
for Semac Consultants Ltd.

Provide Cash Ratio
for Semac Consultants Ltd.

What is the historical Revenue growth
over the last 5 years for Semac Consultants Ltd?

What is the historical Net Income growth
over the last 5 years for Semac Consultants Ltd?

What is the current Free Cash Flow
of Semac Consultants Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Semac Consultants Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Semac Consultants Ltd

Current Assets 1.6B
Cash & Short-Term Investments 835.6m
Receivables 362.4m
Other Current Assets 390.7m
Non-Current Assets 384.1m
Long-Term Investments 181.9m
PP&E 58.1m
Intangibles 8.9m
Other Non-Current Assets 135.2m
Current Liabilities 1.1B
Accounts Payable 431.4m
Short-Term Debt 147m
Other Current Liabilities 499.3m
Non-Current Liabilities 101.3m
Long-Term Debt 36m
Other Non-Current Liabilities 65.3m
Efficiency

Earnings Waterfall
Semac Consultants Ltd

Revenue
1.3B INR
Cost of Revenue
-1.2B INR
Gross Profit
111.4m INR
Operating Expenses
-474.6m INR
Operating Income
-363.3m INR
Other Expenses
40m INR
Net Income
-323.3m INR

Free Cash Flow Analysis
Semac Consultants Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SEMAC Profitability Score
Profitability Due Diligence

Semac Consultants Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative 3-Years Revenue Growth
Negative Operating Income
35/100
Profitability
Score

Semac Consultants Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

SEMAC Solvency Score
Solvency Due Diligence

Semac Consultants Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
63/100
Solvency
Score

Semac Consultants Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SEMAC Price Targets Summary
Semac Consultants Ltd

There are no price targets for SEMAC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SEMAC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SEMAC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SEMAC stock?

The intrinsic value of one SEMAC stock under the Base Case scenario is 364.61 INR.

Is SEMAC stock undervalued or overvalued?

Compared to the current market price of 401.1 INR, Semac Consultants Ltd is Overvalued by 9%.

Back to Top