Semac Consultants Ltd
NSE:SEMAC

Watchlist Manager
Semac Consultants Ltd Logo
Semac Consultants Ltd
NSE:SEMAC
Watchlist
Price: 382.6 INR -3.74% Market Closed
Market Cap: 1.2B INR
Have any thoughts about
Semac Consultants Ltd?
Write Note

Relative Value

The Relative Value of one SEMAC stock under the Base Case scenario is 520.35 INR. Compared to the current market price of 382.6 INR, Semac Consultants Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEMAC Relative Value
Base Case
520.35 INR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
vs Industry
18
Median 3Y
16
Median 5Y
14.1
Industry
20.5
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.4
Industry
14.7
vs History
vs Industry
Median 3Y
6.2
Median 5Y
5
Industry
20.9
vs History
19
vs Industry
32
Median 3Y
1.6
Median 5Y
1.1
Industry
1.8
vs History
50
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
11
vs Industry
23
Median 3Y
3.9
Median 5Y
2.1
Industry
6.1
vs History
vs Industry
51
Median 3Y
8.2
Median 5Y
7.7
Industry
12.4
vs History
vs Industry
51
Median 3Y
9
Median 5Y
8.4
Industry
16
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
14.6
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.7
Industry
17.7
vs History
20
vs Industry
33
Median 3Y
1.1
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

SEMAC Competitors Multiples
Semac Consultants Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Semac Consultants Ltd
NSE:SEMAC
1.2B INR 0.9 -3.6 -1.5 -1.4
FI
Metso Oyj
OMXH:METSO
7.4B EUR 1.5 24.1 9 10.9
SG
Seatrium Limited
SGX:5E2
7.5B SGD 0.9 -4.4 -9 -5.9
KR
HD Hyundai Marine Solution Co Ltd
KRX:443060
6.8T KRW 5.3 42.4 29.4 30.8
IN
Titagarh Rail Systems Ltd
NSE:TITAGARH
150.5B INR 3.8 49.9 32.3 34.5
RU
NPK OVK PAO
MOEX:UWGN
136.1B RUB 1.7 4 8.8 17
RU
Kamaz PAO
MOEX:KMAZ
124.8B RUB 0.3 20 4.3 5.9
CN
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
7.8B CNY 2.2 10.9 6.7 6.7
IN
Balu Forge Industries Ltd
BSE:531112
77.9B INR 14.9 96.6 73.3 74.5
DE
Jost Werke SE
SWB:JST
669.8m EUR 0.6 18.4 6 10.9
RU
Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
74.6B RUB 4.2 137 64 64