S

Selan Exploration Technology Ltd
NSE:SELAN

Watchlist Manager
Selan Exploration Technology Ltd
NSE:SELAN
Watchlist
Price: 838.15 INR 0.93%
Market Cap: 12.7B INR
Have any thoughts about
Selan Exploration Technology Ltd?
Write Note

Income Statement

Earnings Waterfall
Selan Exploration Technology Ltd

Revenue
2.3B INR
Cost of Revenue
-739.4m INR
Gross Profit
1.6B INR
Operating Expenses
-871.5m INR
Operating Income
695.8m INR
Other Expenses
-117.5m INR
Net Income
578.3m INR

Income Statement
Selan Exploration Technology Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 028
N/A
966
-6%
793
-18%
819
+3%
744
-9%
677
-9%
620
-8%
583
-6%
546
-6%
537
-2%
558
+4%
557
0%
608
+9%
679
+12%
766
+13%
886
+16%
960
+8%
949
-1%
933
-2%
889
-5%
867
-2%
907
+5%
896
-1%
753
-16%
660
-12%
544
-18%
488
-10%
569
+17%
620
+9%
690
+11%
773
+12%
912
+18%
1 056
+16%
1 151
+9%
1 179
+2%
1 159
-2%
1 225
+6%
1 371
+12%
1 656
+21%
2 009
+21%
2 307
+15%
Gross Profit
Cost of Revenue
(97)
(89)
(117)
(112)
(123)
(150)
(147)
(144)
(131)
(115)
(112)
(107)
(131)
(139)
(176)
(163)
(152)
(147)
(165)
(148)
(159)
(166)
(205)
(192)
(220)
(240)
(265)
(285)
(306)
(337)
(377)
(413)
(464)
(489)
(489)
(486)
(481)
(535)
(640)
(685)
(739)
Gross Profit
932
N/A
877
-6%
676
-23%
707
+5%
621
-12%
528
-15%
474
-10%
439
-7%
415
-5%
422
+2%
446
+6%
451
+1%
477
+6%
540
+13%
590
+9%
723
+22%
808
+12%
802
-1%
769
-4%
741
-4%
708
-4%
741
+5%
691
-7%
561
-19%
441
-21%
305
-31%
223
-27%
284
+27%
315
+11%
353
+12%
396
+12%
499
+26%
592
+19%
662
+12%
690
+4%
674
-2%
744
+10%
836
+12%
1 016
+22%
1 324
+30%
1 567
+18%
Operating Income
Operating Expenses
(427)
(485)
(349)
(440)
(453)
(385)
(354)
(364)
(349)
(352)
(377)
(379)
(371)
(369)
(331)
(356)
(362)
(358)
(337)
(358)
(365)
(379)
(360)
(366)
(352)
(329)
(329)
(343)
(344)
(347)
(345)
(355)
(365)
(393)
(399)
(442)
(510)
(600)
(661)
(790)
(871)
Selling, General & Administrative
(53)
(49)
(102)
(50)
(48)
(47)
(91)
(37)
(36)
(34)
(89)
(38)
(41)
(45)
(117)
(62)
(67)
(68)
(123)
(57)
(57)
(61)
(131)
(53)
(50)
(43)
(101)
(47)
(44)
(45)
(118)
(47)
(50)
(60)
(175)
(78)
(93)
(119)
(288)
(189)
(211)
Research & Development
(1 006)
(1 059)
(926)
(918)
(931)
(866)
(481)
(512)
(482)
(487)
(433)
(417)
(402)
(392)
(407)
(409)
(409)
(399)
(302)
(304)
(307)
(311)
(310)
(307)
(302)
(298)
(236)
(241)
(245)
(247)
(251)
(250)
(253)
(257)
(565)
(581)
(615)
(655)
(1 804)
(372)
(471)
Depreciation & Amortization
(18)
(21)
(25)
(26)
(27)
(25)
(24)
(24)
(23)
(23)
(22)
(21)
(22)
(24)
(26)
(28)
(28)
(29)
(29)
(30)
(30)
(30)
(32)
(31)
(30)
(29)
(25)
(24)
(24)
(23)
(23)
(22)
(23)
(23)
(24)
(26)
(27)
(30)
(32)
(36)
(39)
Other Operating Expenses
650
644
705
555
553
553
242
210
193
191
167
96
94
92
219
142
141
138
117
33
28
23
113
25
29
41
32
(31)
(31)
(32)
47
(36)
(39)
(54)
365
242
226
204
1 463
(194)
(150)
Operating Income
505
N/A
392
-22%
327
-16%
267
-18%
168
-37%
143
-15%
120
-16%
75
-37%
67
-11%
70
+4%
69
-1%
71
+3%
106
+48%
171
+62%
260
+52%
367
+41%
446
+22%
443
-1%
432
-3%
383
-11%
343
-10%
362
+6%
332
-8%
195
-41%
89
-55%
(24)
N/A
(106)
-343%
(59)
+44%
(29)
+51%
6
N/A
51
+714%
144
+181%
227
+57%
269
+18%
291
+8%
232
-20%
234
+1%
236
+1%
355
+51%
534
+50%
696
+30%
Pre-Tax Income
Interest Income Expense
(1)
(1)
116
(1)
(1)
(1)
87
0
0
0
80
0
0
0
76
(1)
(1)
(1)
105
(1)
(1)
(1)
90
(2)
(2)
(2)
90
(1)
(1)
(1)
72
(1)
(2)
(2)
33
(5)
(5)
(5)
105
(4)
(4)
Non-Reccuring Items
0
0
0
0
16
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(90)
(90)
(90)
(90)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
1
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
Total Other Income
125
120
(0)
116
107
102
(7)
75
73
70
1
80
81
79
0
74
81
94
2
118
117
110
0
86
93
85
3
93
78
78
2
75
78
90
79
129
138
132
4
102
96
Pre-Tax Income
629
N/A
511
-19%
443
-13%
382
-14%
290
-24%
259
-10%
200
-23%
150
-25%
140
-7%
140
0%
148
+6%
151
+2%
186
+23%
250
+34%
335
+34%
440
+31%
526
+20%
537
+2%
538
+0%
500
-7%
459
-8%
472
+3%
323
-32%
190
-41%
89
-53%
(31)
N/A
(12)
+60%
33
N/A
48
+47%
83
+73%
126
+51%
219
+74%
303
+38%
356
+18%
402
+13%
356
-12%
367
+3%
363
-1%
464
+28%
632
+36%
788
+25%
Net Income
Tax Provision
(214)
(177)
(160)
(140)
(113)
(101)
(71)
(53)
(49)
(49)
(60)
(61)
(73)
(95)
(115)
(111)
(104)
(61)
(23)
(44)
(58)
(101)
(98)
(49)
(3)
50
75
47
23
(3)
(27)
(46)
(63)
(71)
(94)
(88)
(93)
(104)
(136)
(173)
(210)
Income from Continuing Operations
416
334
283
242
177
158
129
97
90
91
88
91
113
155
221
329
423
476
515
456
400
371
224
141
87
19
62
80
71
80
99
173
240
285
308
268
274
258
327
459
578
Net Income (Common)
416
N/A
334
-20%
283
-15%
242
-14%
177
-27%
158
-11%
129
-18%
97
-25%
90
-7%
91
+0%
88
-2%
91
+2%
113
+25%
155
+36%
221
+43%
329
+49%
423
+28%
476
+13%
515
+8%
456
-12%
400
-12%
371
-7%
224
-39%
141
-37%
87
-38%
19
-78%
62
+230%
80
+28%
71
-11%
80
+13%
99
+24%
173
+75%
240
+38%
285
+19%
308
+8%
268
-13%
274
+2%
258
-6%
327
+27%
459
+40%
578
+26%
EPS (Diluted)
25.33
N/A
20.39
-20%
17.26
-15%
14.79
-14%
10.78
-27%
9.64
-11%
7.87
-18%
5.84
-26%
5.41
-7%
5.51
+2%
5.39
-2%
5.48
+2%
6.9
+26%
9.41
+36%
13.45
+43%
20.07
+49%
25.78
+28%
29.01
+13%
31.6
+9%
29.4
-7%
26.32
-10%
24.4
-7%
14.66
-40%
11.25
-23%
5.71
-49%
1.26
-78%
4.1
+225%
5.2
+27%
4.67
-10%
5.26
+13%
6.53
+24%
11.4
+75%
15.79
+39%
18.76
+19%
20.29
+8%
17.6
-13%
18.04
+2%
17
-6%
21.47
+26%
30.19
+41%
37.74
+25%

See Also

Discover More