Seamec Ltd
NSE:SEAMECLTD

Watchlist Manager
Seamec Ltd Logo
Seamec Ltd
NSE:SEAMECLTD
Watchlist
Price: 1 129.9 INR -0.41% Market Closed
Market Cap: 28.7B INR
Have any thoughts about
Seamec Ltd?
Write Note

Relative Value

The Relative Value of one SEAMECLTD stock under the Base Case scenario is 1 493.75 INR. Compared to the current market price of 1 129.9 INR, Seamec Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEAMECLTD Relative Value
Base Case
1 493.75 INR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
29
Median 3Y
4.7
Median 5Y
4.4
Industry
2.2
Forward
3.2
vs History
61
vs Industry
14
Median 3Y
31.4
Median 5Y
23.7
Industry
16.6
Forward
13.9
vs History
55
vs Industry
8
Median 3Y
21.9
Median 5Y
14.5
Industry
10.4
vs History
4
vs Industry
Median 3Y
-18.2
Median 5Y
-18.2
Industry
13.7
vs History
33
vs Industry
15
Median 3Y
3.3
Median 5Y
2.5
Industry
1.6
vs History
47
vs Industry
34
Median 3Y
4.7
Median 5Y
4.2
Industry
3.2
Forward
3.5
vs History
61
vs Industry
33
Median 3Y
9
Median 5Y
8.3
Industry
7.1
vs History
71
vs Industry
12
Median 3Y
15.5
Median 5Y
14.1
Industry
11.3
Forward
9.1
vs History
66
vs Industry
6
Median 3Y
42.5
Median 5Y
31.3
Industry
13.2
vs History
55
vs Industry
9
Median 3Y
21.5
Median 5Y
14.8
Industry
11.1
vs History
14
vs Industry
Median 3Y
-18.1
Median 5Y
-7.6
Industry
12.2
vs History
41
vs Industry
20
Median 3Y
2.8
Median 5Y
2.2
Industry
1.5

Multiples Across Competitors

SEAMECLTD Competitors Multiples
Seamec Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Seamec Ltd
NSE:SEAMECLTD
28.7B INR 3.8 19.5 11.5 22.6
US
Schlumberger NV
NYSE:SLB
52B USD 1.4 11.6 6.8 9.6
US
Baker Hughes Co
NASDAQ:BKR
39.9B USD 1.5 17.8 9.9 13.3
US
Halliburton Co
NYSE:HAL
22.8B USD 1 9 5.5 7
LU
Tenaris SA
MIL:TEN
19.8B EUR 1.6 7.8 5.2 6.4
UK
TechnipFMC PLC
NYSE:FTI
12.3B USD 1.4 18.3 9.4 13.3
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.1B CNY 0.8 11.6 8.7 8.7
US
Nov Inc
NYSE:NOV
5.5B USD 0.6 5.2 5.4 7.6
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19 4.3 8.7
US
ChampionX Corp
NASDAQ:CHX
4.9B USD 1.3 15.6 7 10.5
US
Weatherford International PLC
NASDAQ:WFRD
4.9B USD 0.9 9.1 4.3 5.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Seamec Ltd
NSE:SEAMECLTD
Average EV/EBITDA: 7.1
11.5
N/A N/A
US
Schlumberger NV
NYSE:SLB
6.8
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
9.9
46%
0.2
US
Halliburton Co
NYSE:HAL
5.5
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
103%
0.1
US
Nov Inc
NYSE:NOV
5.4
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
US
ChampionX Corp
NASDAQ:CHX
7
14%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
4.3
29%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Seamec Ltd
NSE:SEAMECLTD
Average EV/EBIT: 10.3
22.6
N/A N/A
US
Schlumberger NV
NYSE:SLB
9.6
43%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.3
61%
0.2
US
Halliburton Co
NYSE:HAL
7
9%
0.8
LU
Tenaris SA
MIL:TEN
6.4
-44%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.3
191%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
8.7
47%
0.2
US
Nov Inc
NYSE:NOV
7.6
50%
0.2
IT
Saipem SpA
MIL:SPM
8.7
136%
0.1
US
ChampionX Corp
NASDAQ:CHX
10.5
23%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
5.9
45%
0.1

See Also

Discover More
Back to Top