Seamec Ltd
NSE:SEAMECLTD

Watchlist Manager
Seamec Ltd Logo
Seamec Ltd
NSE:SEAMECLTD
Watchlist
Price: 1 129.9 INR -0.41% Market Closed
Market Cap: 28.7B INR
Have any thoughts about
Seamec Ltd?
Write Note

Income Statement

Earnings Waterfall
Seamec Ltd

Revenue
7.5B INR
Cost of Revenue
-3.3B INR
Gross Profit
4.2B INR
Operating Expenses
-2.8B INR
Operating Income
1.4B INR
Other Expenses
96.4m INR
Net Income
1.5B INR

Income Statement
Seamec Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2009 Sep-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Sep-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 735
N/A
4 022
+8%
1 222
-70%
497
-59%
744
+50%
1 024
+38%
1 235
+21%
1 263
+2%
1 324
+5%
1 818
+37%
2 094
+15%
2 648
+26%
3 209
+21%
3 373
+5%
2 400
-29%
617
-74%
972
+58%
1 996
+105%
3 137
+57%
3 544
+13%
3 984
+12%
4 020
+1%
3 841
-4%
3 186
-17%
2 974
-7%
2 561
-14%
2 568
+0%
2 929
+14%
3 164
+8%
3 612
+14%
3 496
-3%
4 020
+15%
4 055
+1%
3 967
-2%
4 372
+10%
5 070
+16%
5 061
0%
6 187
+22%
7 293
+18%
7 491
+3%
7 526
+0%
Gross Profit
Cost of Revenue
(334)
(190)
(85)
(113)
(191)
(152)
(215)
(205)
(253)
(494)
(600)
(804)
(973)
(794)
(558)
(162)
(371)
(750)
(965)
(1 276)
(1 320)
(1 348)
(1 345)
(1 371)
(1 350)
(1 290)
(1 210)
(1 372)
(1 429)
(1 404)
(1 251)
(1 491)
(1 483)
(1 724)
(1 903)
(2 996)
(3 013)
(3 347)
(3 173)
(3 219)
(3 343)
Gross Profit
3 401
N/A
3 832
+13%
1 137
-70%
383
-66%
553
+44%
872
+58%
1 020
+17%
1 058
+4%
1 071
+1%
1 324
+24%
1 494
+13%
1 844
+23%
2 236
+21%
2 579
+15%
1 841
-29%
455
-75%
601
+32%
1 246
+107%
2 172
+74%
2 268
+4%
2 665
+17%
2 673
+0%
2 496
-7%
1 815
-27%
1 624
-11%
1 272
-22%
1 358
+7%
1 557
+15%
1 735
+11%
2 208
+27%
2 245
+2%
2 529
+13%
2 572
+2%
2 243
-13%
2 469
+10%
2 074
-16%
2 048
-1%
2 841
+39%
4 120
+45%
4 272
+4%
4 182
-2%
Operating Income
Operating Expenses
(1 881)
(1 537)
(791)
(783)
(1 084)
(1 687)
(1 521)
(1 528)
(1 761)
(1 573)
(1 756)
(1 959)
(2 007)
(2 330)
(2 352)
(294)
(616)
(902)
(1 442)
(1 294)
(1 290)
(1 308)
(1 289)
(1 142)
(1 066)
(1 065)
(1 256)
(667)
(814)
(1 559)
(1 793)
(1 939)
(2 066)
(2 128)
(2 314)
(1 951)
(2 154)
(2 333)
(3 002)
(2 905)
(2 805)
Selling, General & Administrative
(1 285)
(1 062)
(544)
(556)
(727)
(935)
(776)
(735)
(864)
(885)
(917)
(872)
(760)
(890)
(1 140)
(149)
(252)
(373)
(807)
(483)
(543)
(572)
(655)
(556)
(507)
(492)
(657)
(565)
(593)
(608)
(909)
(643)
(683)
(722)
(1 135)
(784)
(800)
(847)
(1 654)
(960)
(968)
Depreciation & Amortization
(276)
(266)
(128)
(133)
(198)
(265)
(265)
(271)
(286)
(343)
(367)
(390)
(404)
(474)
(381)
(118)
(250)
(387)
(519)
(539)
(550)
(549)
(546)
(526)
(500)
(519)
(566)
(613)
(705)
(775)
(839)
(919)
(1 025)
(1 046)
(1 120)
(1 196)
(1 215)
(1 310)
(1 348)
(1 346)
(1 328)
Other Operating Expenses
(320)
(209)
(119)
(94)
(160)
(488)
(480)
(523)
(612)
(345)
(473)
(697)
(844)
(966)
(832)
(28)
(115)
(142)
(116)
(272)
(197)
(187)
(88)
(61)
(59)
(54)
(33)
511
485
(176)
(46)
(376)
(358)
(361)
(60)
29
(139)
(176)
0
(598)
(508)
Operating Income
1 520
N/A
2 295
+51%
346
-85%
(400)
N/A
(531)
-33%
(815)
-53%
(501)
+39%
(471)
+6%
(691)
-47%
(249)
+64%
(262)
-5%
(115)
+56%
229
N/A
249
+9%
(511)
N/A
161
N/A
(15)
N/A
344
N/A
730
+112%
974
+33%
1 375
+41%
1 365
-1%
1 207
-12%
673
-44%
558
-17%
207
-63%
102
-51%
890
+775%
921
+4%
649
-30%
452
-30%
591
+31%
507
-14%
115
-77%
155
+35%
123
-21%
(106)
N/A
508
N/A
1 118
+120%
1 367
+22%
1 378
+1%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(2)
(3)
(3)
(1)
(1)
2
2
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(11)
(22)
116
(44)
(48)
(50)
154
(54)
(53)
(52)
302
(44)
(47)
(47)
196
(71)
(73)
(82)
91
(76)
(167)
(190)
58
(119)
(51)
Non-Reccuring Items
52
0
0
42
44
44
44
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
619
619
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
70
0
0
0
18
0
0
0
0
0
0
Total Other Income
96
143
85
56
94
134
138
184
234
163
222
144
133
214
171
49
92
108
11
166
189
248
26
314
323
353
40
368
438
408
130
393
398
339
11
282
269
311
24
138
224
Pre-Tax Income
1 664
N/A
2 434
+46%
430
-82%
(305)
N/A
(397)
-30%
(639)
-61%
(319)
+50%
(282)
+12%
(454)
-61%
(87)
+81%
(40)
+54%
30
N/A
361
+1 125%
463
+28%
(340)
N/A
208
N/A
66
-68%
430
+548%
857
+99%
1 097
+28%
1 516
+38%
1 563
+3%
1 387
-11%
934
-33%
828
-11%
1 126
+36%
1 062
-6%
1 213
+14%
1 313
+8%
1 009
-23%
848
-16%
912
+8%
832
-9%
372
-55%
276
-26%
328
+19%
(5)
N/A
629
N/A
1 200
+91%
1 386
+15%
1 551
+12%
Net Income
Tax Provision
(23)
(31)
(18)
(14)
(22)
(33)
(38)
(43)
(44)
(45)
(42)
(43)
(55)
(59)
(56)
(3)
(13)
(14)
(39)
(43)
(43)
(56)
(54)
(74)
(81)
(88)
(75)
(66)
(62)
(44)
(11)
26
19
59
60
39
57
4
6
(53)
(72)
Income from Continuing Operations
1 641
2 403
412
(320)
(419)
(672)
(357)
(326)
(499)
(132)
(82)
(13)
307
404
(397)
205
53
417
819
1 053
1 473
1 507
1 333
860
747
1 038
988
1 148
1 251
966
837
938
851
431
336
367
52
632
1 207
1 333
1 479
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(5)
(6)
(5)
(5)
(5)
(5)
(6)
(7)
(9)
(11)
(9)
(8)
(5)
Net Income (Common)
1 641
N/A
2 403
+46%
412
-83%
(320)
N/A
(419)
-31%
(672)
-60%
(357)
+47%
(326)
+9%
(499)
-53%
(132)
+74%
(82)
+38%
(13)
+84%
307
N/A
404
+32%
(397)
N/A
205
N/A
53
-74%
417
+686%
819
+96%
1 053
+29%
1 473
+40%
1 507
+2%
1 333
-12%
860
-35%
747
-13%
1 038
+39%
986
-5%
1 144
+16%
1 247
+9%
960
-23%
832
-13%
933
+12%
845
-9%
426
-50%
330
-23%
360
+9%
43
-88%
622
+1 358%
1 197
+92%
1 325
+11%
1 474
+11%
EPS (Diluted)
48.4
N/A
70.87
+46%
12.15
-83%
-9.31
N/A
-12.35
-33%
-19.81
-60%
-10.41
+47%
-9.6
+8%
-14.71
-53%
-3.93
+73%
-2.42
+38%
-0.39
+84%
9.04
N/A
11.84
+31%
-11.69
N/A
8.06
N/A
2.09
-74%
16.39
+684%
32.22
+97%
41.46
+29%
58
+40%
59.32
+2%
52.46
-12%
33.85
-35%
29.28
-14%
40.85
+40%
38.8
-5%
45.05
+16%
49.26
+9%
37.93
-23%
32.75
-14%
36.85
+13%
33.4
-9%
16.83
-50%
12.98
-23%
14.39
+11%
1.64
-89%
24.56
+1 398%
47.08
+92%
63.18
+34%
53.6
-15%

See Also

Discover More