SOM Distilleries and Breweries Ltd
NSE:SDBL

Watchlist Manager
SOM Distilleries and Breweries Ltd Logo
SOM Distilleries and Breweries Ltd
NSE:SDBL
Watchlist
Price: 105.31 INR 0.05% Market Closed
Market Cap: 20.7B INR
Have any thoughts about
SOM Distilleries and Breweries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SDBL stock under the Base Case scenario is 149.91 INR. Compared to the current market price of 105.31 INR, SOM Distilleries and Breweries Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDBL Intrinsic Value
149.91 INR
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SOM Distilleries and Breweries Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SDBL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SDBL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SDBL?
Bearish
Neutral
Bullish

Fundamental Analysis

105.31 INR
+0.05%
+0.05%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

SOM Distilleries and Breweries Ltd
IN
Beverages
Market Cap
20.5B INR
IPO
Sep 6, 1994
Employees
170
India
Market Cap
20.5B INR
Industry
Beverages
IPO
Sep 6, 1994
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about SOM Distilleries and Breweries Ltd

Provide an overview of the primary business activities
of SOM Distilleries and Breweries Ltd.

What unique competitive advantages
does SOM Distilleries and Breweries Ltd hold over its rivals?

What risks and challenges
does SOM Distilleries and Breweries Ltd face in the near future?

Has there been any significant insider trading activity
in SOM Distilleries and Breweries Ltd recently?

Summarize the latest earnings call
of SOM Distilleries and Breweries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SOM Distilleries and Breweries Ltd.

Provide P/S
for SOM Distilleries and Breweries Ltd.

Provide P/E
for SOM Distilleries and Breweries Ltd.

Provide P/OCF
for SOM Distilleries and Breweries Ltd.

Provide P/FCFE
for SOM Distilleries and Breweries Ltd.

Provide P/B
for SOM Distilleries and Breweries Ltd.

Provide EV/S
for SOM Distilleries and Breweries Ltd.

Provide EV/GP
for SOM Distilleries and Breweries Ltd.

Provide EV/EBITDA
for SOM Distilleries and Breweries Ltd.

Provide EV/EBIT
for SOM Distilleries and Breweries Ltd.

Provide EV/OCF
for SOM Distilleries and Breweries Ltd.

Provide EV/FCFF
for SOM Distilleries and Breweries Ltd.

Provide EV/IC
for SOM Distilleries and Breweries Ltd.

Show me price targets
for SOM Distilleries and Breweries Ltd made by professional analysts.

What are the Revenue projections
for SOM Distilleries and Breweries Ltd?

How accurate were the past Revenue estimates
for SOM Distilleries and Breweries Ltd?

What are the Net Income projections
for SOM Distilleries and Breweries Ltd?

How accurate were the past Net Income estimates
for SOM Distilleries and Breweries Ltd?

What are the EPS projections
for SOM Distilleries and Breweries Ltd?

How accurate were the past EPS estimates
for SOM Distilleries and Breweries Ltd?

What are the EBIT projections
for SOM Distilleries and Breweries Ltd?

How accurate were the past EBIT estimates
for SOM Distilleries and Breweries Ltd?

Compare the revenue forecasts
for SOM Distilleries and Breweries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SOM Distilleries and Breweries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SOM Distilleries and Breweries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of SOM Distilleries and Breweries Ltd compared to its peers.

Compare the P/E ratios
of SOM Distilleries and Breweries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing SOM Distilleries and Breweries Ltd with its peers.

Analyze the financial leverage
of SOM Distilleries and Breweries Ltd compared to its main competitors.

Show all profitability ratios
for SOM Distilleries and Breweries Ltd.

Provide ROE
for SOM Distilleries and Breweries Ltd.

Provide ROA
for SOM Distilleries and Breweries Ltd.

Provide ROIC
for SOM Distilleries and Breweries Ltd.

Provide ROCE
for SOM Distilleries and Breweries Ltd.

Provide Gross Margin
for SOM Distilleries and Breweries Ltd.

Provide Operating Margin
for SOM Distilleries and Breweries Ltd.

Provide Net Margin
for SOM Distilleries and Breweries Ltd.

Provide FCF Margin
for SOM Distilleries and Breweries Ltd.

Show all solvency ratios
for SOM Distilleries and Breweries Ltd.

Provide D/E Ratio
for SOM Distilleries and Breweries Ltd.

Provide D/A Ratio
for SOM Distilleries and Breweries Ltd.

Provide Interest Coverage Ratio
for SOM Distilleries and Breweries Ltd.

Provide Altman Z-Score Ratio
for SOM Distilleries and Breweries Ltd.

Provide Quick Ratio
for SOM Distilleries and Breweries Ltd.

Provide Current Ratio
for SOM Distilleries and Breweries Ltd.

Provide Cash Ratio
for SOM Distilleries and Breweries Ltd.

What is the historical Revenue growth
over the last 5 years for SOM Distilleries and Breweries Ltd?

What is the historical Net Income growth
over the last 5 years for SOM Distilleries and Breweries Ltd?

What is the current Free Cash Flow
of SOM Distilleries and Breweries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for SOM Distilleries and Breweries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SOM Distilleries and Breweries Ltd

Current Assets 4.8B
Cash & Short-Term Investments 213.5m
Receivables 2.2B
Other Current Assets 2.3B
Non-Current Assets 6.6B
Long-Term Investments 225.1m
PP&E 6.1B
Intangibles 1.5m
Other Non-Current Assets 235.3m
Current Liabilities 3.8B
Accounts Payable 958.4m
Other Current Liabilities 2.8B
Non-Current Liabilities 1.4B
Long-Term Debt 535m
Other Non-Current Liabilities 858.4m
Efficiency

Earnings Waterfall
SOM Distilleries and Breweries Ltd

Revenue
28.3B INR
Cost of Revenue
-23.2B INR
Gross Profit
5.1B INR
Operating Expenses
-3.6B INR
Operating Income
1.5B INR
Other Expenses
-509.3m INR
Net Income
972.3m INR

Free Cash Flow Analysis
SOM Distilleries and Breweries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SDBL Profitability Score
Profitability Due Diligence

SOM Distilleries and Breweries Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
58/100
Profitability
Score

SOM Distilleries and Breweries Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

SDBL Solvency Score
Solvency Due Diligence

SOM Distilleries and Breweries Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
70/100
Solvency
Score

SOM Distilleries and Breweries Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDBL Price Targets Summary
SOM Distilleries and Breweries Ltd

There are no price targets for SDBL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SDBL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SDBL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one SDBL stock?

The intrinsic value of one SDBL stock under the Base Case scenario is 149.91 INR.

Is SDBL stock undervalued or overvalued?

Compared to the current market price of 105.31 INR, SOM Distilleries and Breweries Ltd is Undervalued by 30%.

Back to Top