SOM Distilleries and Breweries Ltd
NSE:SDBL

Watchlist Manager
SOM Distilleries and Breweries Ltd Logo
SOM Distilleries and Breweries Ltd
NSE:SDBL
Watchlist
Price: 102.24 INR 0.23% Market Closed
Market Cap: 19.8B INR
Have any thoughts about
SOM Distilleries and Breweries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SDBL stock under the Base Case scenario is 367.64 INR. Compared to the current market price of 102.24 INR, SOM Distilleries and Breweries Ltd is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDBL Intrinsic Value
367.64 INR
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SOM Distilleries and Breweries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SDBL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SDBL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
SOM Distilleries and Breweries Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about SOM Distilleries and Breweries Ltd

Provide an overview of the primary business activities
of SOM Distilleries and Breweries Ltd.

What unique competitive advantages
does SOM Distilleries and Breweries Ltd hold over its rivals?

What risks and challenges
does SOM Distilleries and Breweries Ltd face in the near future?

Has there been any significant insider trading activity
in SOM Distilleries and Breweries Ltd recently?

Summarize the latest earnings call
of SOM Distilleries and Breweries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SOM Distilleries and Breweries Ltd.

Provide P/S
for SOM Distilleries and Breweries Ltd.

Provide P/E
for SOM Distilleries and Breweries Ltd.

Provide P/OCF
for SOM Distilleries and Breweries Ltd.

Provide P/FCFE
for SOM Distilleries and Breweries Ltd.

Provide P/B
for SOM Distilleries and Breweries Ltd.

Provide EV/S
for SOM Distilleries and Breweries Ltd.

Provide EV/GP
for SOM Distilleries and Breweries Ltd.

Provide EV/EBITDA
for SOM Distilleries and Breweries Ltd.

Provide EV/EBIT
for SOM Distilleries and Breweries Ltd.

Provide EV/OCF
for SOM Distilleries and Breweries Ltd.

Provide EV/FCFF
for SOM Distilleries and Breweries Ltd.

Provide EV/IC
for SOM Distilleries and Breweries Ltd.

Show me price targets
for SOM Distilleries and Breweries Ltd made by professional analysts.

What are the Revenue projections
for SOM Distilleries and Breweries Ltd?

How accurate were the past Revenue estimates
for SOM Distilleries and Breweries Ltd?

What are the Net Income projections
for SOM Distilleries and Breweries Ltd?

How accurate were the past Net Income estimates
for SOM Distilleries and Breweries Ltd?

What are the EPS projections
for SOM Distilleries and Breweries Ltd?

How accurate were the past EPS estimates
for SOM Distilleries and Breweries Ltd?

What are the EBIT projections
for SOM Distilleries and Breweries Ltd?

How accurate were the past EBIT estimates
for SOM Distilleries and Breweries Ltd?

Compare the revenue forecasts
for SOM Distilleries and Breweries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SOM Distilleries and Breweries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SOM Distilleries and Breweries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of SOM Distilleries and Breweries Ltd compared to its peers.

Compare the P/E ratios
of SOM Distilleries and Breweries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing SOM Distilleries and Breweries Ltd with its peers.

Analyze the financial leverage
of SOM Distilleries and Breweries Ltd compared to its main competitors.

Show all profitability ratios
for SOM Distilleries and Breweries Ltd.

Provide ROE
for SOM Distilleries and Breweries Ltd.

Provide ROA
for SOM Distilleries and Breweries Ltd.

Provide ROIC
for SOM Distilleries and Breweries Ltd.

Provide ROCE
for SOM Distilleries and Breweries Ltd.

Provide Gross Margin
for SOM Distilleries and Breweries Ltd.

Provide Operating Margin
for SOM Distilleries and Breweries Ltd.

Provide Net Margin
for SOM Distilleries and Breweries Ltd.

Provide FCF Margin
for SOM Distilleries and Breweries Ltd.

Show all solvency ratios
for SOM Distilleries and Breweries Ltd.

Provide D/E Ratio
for SOM Distilleries and Breweries Ltd.

Provide D/A Ratio
for SOM Distilleries and Breweries Ltd.

Provide Interest Coverage Ratio
for SOM Distilleries and Breweries Ltd.

Provide Altman Z-Score Ratio
for SOM Distilleries and Breweries Ltd.

Provide Quick Ratio
for SOM Distilleries and Breweries Ltd.

Provide Current Ratio
for SOM Distilleries and Breweries Ltd.

Provide Cash Ratio
for SOM Distilleries and Breweries Ltd.

What is the historical Revenue growth
over the last 5 years for SOM Distilleries and Breweries Ltd?

What is the historical Net Income growth
over the last 5 years for SOM Distilleries and Breweries Ltd?

What is the current Free Cash Flow
of SOM Distilleries and Breweries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for SOM Distilleries and Breweries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SOM Distilleries and Breweries Ltd

Current Assets 5.6B
Cash & Short-Term Investments 133.3m
Receivables 2.5B
Other Current Assets 3B
Non-Current Assets 6.1B
Long-Term Investments 213.8m
PP&E 5.7B
Intangibles 1.5m
Other Non-Current Assets 195.6m
Current Liabilities 4.3B
Accounts Payable 1.2B
Other Current Liabilities 3.1B
Non-Current Liabilities 1.8B
Long-Term Debt 992.4m
Other Non-Current Liabilities 798.5m
Efficiency

Earnings Waterfall
SOM Distilleries and Breweries Ltd

Revenue
44.4B INR
Cost of Revenue
-36.4B INR
Gross Profit
8B INR
Operating Expenses
-5.7B INR
Operating Income
2.3B INR
Other Expenses
-741.5m INR
Net Income
1.6B INR

Free Cash Flow Analysis
SOM Distilleries and Breweries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SDBL Profitability Score
Profitability Due Diligence

SOM Distilleries and Breweries Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
61/100
Profitability
Score

SOM Distilleries and Breweries Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

SDBL Solvency Score
Solvency Due Diligence

SOM Distilleries and Breweries Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
74/100
Solvency
Score

SOM Distilleries and Breweries Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDBL Price Targets Summary
SOM Distilleries and Breweries Ltd

There are no price targets for SDBL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SDBL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SDBL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

SOM Distilleries and Breweries Ltd Logo
SOM Distilleries and Breweries Ltd

Country

India

Industry

Beverages

Market Cap

19.9B INR

Dividend Yield

0%

Description

Som Distilleries & Breweries Ltd. operates as a holding company. The company is headquartered in Bhopal, Madhya Pradesh. The firm's product portfolio consists of various options across the beer, rum, brandy, vodka, and whisky categories. Its flagship brands include Hunter, Black Fort, Power Cool and Woodpecker in the Beer segment and Milestone 100 whisky and White Fox vodka in the IMFL segment. Its other IMFL brands include Legend, Genius, Sunny, Gypsy and Blue Chip. The Hunter and Woodpecker brands are supplied as draught beer to various hotels in Madhya Pradesh and Chhattisgarh. Its brews include Hunter Strong Premium Beer, Black Fort Super Strong Beer, Woodpecker Wheat Beer and Black Fort Premium Lager Beer. The company has a total installed capacity of approximately 22.8 million cases per annum of beer and 3.3 million cases per annum of IMFL. The firm's capacity is spread across about three facilities located in Bhopal, Hassan and Barpada.

Contact

MADHYA PRADESH
Bhopal
Som House, 23, Zone-II,, Maharana Pratap Nagar
+917554271271
somindia.in

IPO

1994-09-06

Employees

170

Officers

Chairman & MD
Mr. Jagdish Kumar Arora
Director of Finance & Strategy and Whole-Time Director
Mr. Nakul Kam Sethi
Chief Financial Officer
Mr. Rajesh Kumar Dubey
AGM of Accounts
Mr. Nitin Malviya
Company Secretary & Compliance Officer
Mr. Om Prakash Singh
Chief Marketing Officer
Mr. Anand Agrawal
Show More
Head of Sales-West
Mr. Shirish K. Pilankar
Head of Orrisa - State Sales
Mr. Abhay Banarjee
State Head
Mr. Govind Singh
Chief Executive Officer of SOM Group of Companies
Mr. Deepak Arora
Show Less

See Also

Discover More
What is the Intrinsic Value of one SDBL stock?

The intrinsic value of one SDBL stock under the Base Case scenario is 367.64 INR.

Is SDBL stock undervalued or overvalued?

Compared to the current market price of 102.24 INR, SOM Distilleries and Breweries Ltd is Undervalued by 72%.

Back to Top