SOM Distilleries and Breweries Ltd
NSE:SDBL

Watchlist Manager
SOM Distilleries and Breweries Ltd Logo
SOM Distilleries and Breweries Ltd
NSE:SDBL
Watchlist
Price: 102.24 INR 0.23% Market Closed
Market Cap: 19.8B INR
Have any thoughts about
SOM Distilleries and Breweries Ltd?
Write Note

Relative Value

The Relative Value of one SDBL stock under the Base Case scenario is 182.26 INR. Compared to the current market price of 102.24 INR, SOM Distilleries and Breweries Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDBL Relative Value
Base Case
182.26 INR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
68
Median 3Y
0.5
Median 5Y
0.3
Industry
1.7
vs History
30
vs Industry
26
Median 3Y
12.5
Median 5Y
6.5
Industry
19.3
vs History
33
vs Industry
21
Median 3Y
22.5
Median 5Y
9.8
Industry
13.3
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-21.2
Industry
20.8
vs History
26
vs Industry
23
Median 3Y
3.3
Median 5Y
0.6
Industry
2.1
vs History
41
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
vs History
30
vs Industry
49
Median 3Y
2.6
Median 5Y
2
Industry
5.1
vs History
44
vs Industry
27
Median 3Y
15.9
Median 5Y
8
Industry
12
vs History
34
vs Industry
32
Median 3Y
9.9
Median 5Y
7.9
Industry
15.4
vs History
39
vs Industry
20
Median 3Y
26.3
Median 5Y
12.4
Industry
14.4
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-24.2
Industry
19.3
vs History
26
vs Industry
31
Median 3Y
1.8
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

SDBL Competitors Multiples
SOM Distilleries and Breweries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SOM Distilleries and Breweries Ltd
NSE:SDBL
19.9B INR 0.4 12.5 8.1 8.9
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
103.7B EUR 1.8 16.6 8.5 11.7
NL
Heineken NV
AEX:HEIA
39.9B EUR 1.3 37.9 7.2 12.9
BR
Ambev SA
BOVESPA:ABEV3
199.4B BRL 2.5 13.9 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
17.2B EUR 0.6 31.9 4.8 9.7
JP
Asahi Group Holdings Ltd
TSE:2502
2.4T JPY 0.8 14 8.7 14.1
DK
Carlsberg A/S
CSE:CARL B
97.8B DKK 1.3 -2.4 8 11.1
CN
Tsingtao Brewery Co Ltd
SSE:600600
95B CNY 2.9 21.2 13.5 13.5
US
Molson Coors Beverage Co
NYSE:TAP
12.5B USD 1.1 13.3 7.2 9.9
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 15.2 4.4 7.8

See Also

Discover More
Back to Top