SOM Distilleries and Breweries Ltd
NSE:SDBL

Watchlist Manager
SOM Distilleries and Breweries Ltd Logo
SOM Distilleries and Breweries Ltd
NSE:SDBL
Watchlist
Price: 105.31 INR 0.05% Market Closed
Market Cap: 20.7B INR
Have any thoughts about
SOM Distilleries and Breweries Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one SDBL stock under the Base Case scenario is 148.65 INR. Compared to the current market price of 105.31 INR, SOM Distilleries and Breweries Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDBL Relative Value
Base Case
148.65 INR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
26
vs Industry
68
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
More Details
21.1
P/E
P/E
Price to Earnings
21.1
vs History
25
vs Industry
26
Median 3Y
22.9
Median 5Y
16.3
Industry
19.9
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
50
vs Industry
21
Median 3Y
26
Median 5Y
12.8
Industry
13.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-23.6
Industry
21.3
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
25
vs Industry
23
Median 3Y
3.3
Median 5Y
1.6
Industry
2.2
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
41
vs Industry
71
Median 3Y
0.9
Median 5Y
0.8
Industry
1.9
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
26
vs Industry
49
Median 3Y
4.1
Median 5Y
3.4
Industry
5.2
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
46
vs Industry
27
Median 3Y
15.8
Median 5Y
12.8
Industry
12.1
More Details
14.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.1
vs History
41
vs Industry
32
Median 3Y
17.4
Median 5Y
14.1
Industry
15.7
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
65
vs Industry
20
Median 3Y
28.6
Median 5Y
19.7
Industry
14.4
More Details
41.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.3
vs History
19
vs Industry
Median 3Y
24.1
Median 5Y
-21.3
Industry
20.2
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
19
vs Industry
31
Median 3Y
2
Median 5Y
0.9
Industry
1.6
More Details

Multiples Across Competitors

SDBL Competitors Multiples
SOM Distilleries and Breweries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SOM Distilleries and Breweries Ltd
NSE:SDBL
20.5B INR 0.7 21.1 12.1 14.1
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
96B EUR 1.7 15.3 8.1 11.1
NL
Heineken NV
AEX:HEIA
39.1B EUR 1.3 37.1 7.1 12.7
BR
Ambev SA
BOVESPA:ABEV3
189.8B BRL 2.3 13.6 26.8 0
NL
Heineken Holding NV
AEX:HEIO
16.5B EUR 0.5 30.7 4.7 9.5
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.5 9 14.5
CN
Tsingtao Brewery Co Ltd
SSE:600600
108.4B CNY 3.4 24.9 16.8 16.8
CA
Molson Coors Canada Inc
OTC:MXGBF
13.3B USD 0 0 0 0
DK
Carlsberg A/S
CSE:CARL B
92.7B DKK 1.2 -2.3 7.7 10.6
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
98.3B HKD 2 17.6 4.8 8.7

See Also

Summary
SDBL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SDBL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SDBL stock valuation using valuation multiples.
Wall Street Estimates
SDBL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SDBL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.