SOM Distilleries and Breweries Ltd
NSE:SDBL

Watchlist Manager
SOM Distilleries and Breweries Ltd Logo
SOM Distilleries and Breweries Ltd
NSE:SDBL
Watchlist
Price: 105.31 INR 0.05% Market Closed
Market Cap: 20.7B INR
Have any thoughts about
SOM Distilleries and Breweries Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
SOM Distilleries and Breweries Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(390)
(257)
(125)
410
704
941
1 219
1 420
Depreciation & Amortization
134
156
168
169
170
184
213
237
Other Non-Cash Items
187
179
159
151
160
141
119
119
Cash Taxes Paid
27
2
31
70
0
(39)
187
405
Cash Interest Paid
187
174
154
151
160
141
119
119
Change in Working Capital
304
198
(108)
(408)
(892)
(1 080)
(576)
33
Cash from Operating Activities
234
N/A
276
+18%
93
-66%
322
+248%
143
-56%
186
+30%
975
+426%
1 809
+85%
Investing Cash Flow
Capital Expenditures
(160)
(128)
(68)
(65)
(994)
(1 230)
(1 061)
(1 304)
Other Items
31
44
8
(239)
(90)
320
(68)
(282)
Cash from Investing Activities
(129)
N/A
(84)
+35%
(60)
+28%
(304)
-405%
(1 084)
-256%
(909)
+16%
(1 129)
-24%
(1 586)
-40%
Financing Cash Flow
Net Issuance of Common Stock
0
0
175
243
272
1 116
1 312
400
Net Issuance of Debt
(136)
(178)
(109)
(110)
449
(227)
(757)
(565)
Cash Paid for Dividends
0
0
(1)
(1)
(18)
(19)
(0)
(0)
Other
(44)
(26)
(147)
(134)
271
(114)
(394)
(9)
Cash from Financing Activities
(180)
N/A
(204)
-14%
(82)
+60%
(3)
+97%
973
N/A
756
-22%
161
-79%
(175)
N/A
Change in Cash
Net Change in Cash
(75)
N/A
(13)
+83%
(50)
-288%
15
N/A
31
+104%
32
+2%
7
-79%
49
+602%
Free Cash Flow
Free Cash Flow
74
N/A
147
+99%
24
-83%
257
+951%
(851)
N/A
(1 044)
-23%
(86)
+92%
505
N/A

See Also

Discover More