Schneider Electric Infrastructure Ltd
NSE:SCHNEIDER

Watchlist Manager
Schneider Electric Infrastructure Ltd Logo
Schneider Electric Infrastructure Ltd
NSE:SCHNEIDER
Watchlist
Price: 781.2 INR 3.38% Market Closed
Market Cap: 186.8B INR
Have any thoughts about
Schneider Electric Infrastructure Ltd?
Write Note

Income Statement

Earnings Waterfall
Schneider Electric Infrastructure Ltd

Revenue
23B INR
Cost of Revenue
-14.4B INR
Gross Profit
8.7B INR
Operating Expenses
-5.6B INR
Operating Income
3.1B INR
Other Expenses
-1.2B INR
Net Income
1.9B INR

Income Statement
Schneider Electric Infrastructure Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
12 019
N/A
11 916
-1%
12 500
+5%
13 103
+5%
13 837
+6%
14 115
+2%
14 242
+1%
14 026
-2%
13 727
-2%
13 844
+1%
13 605
-2%
13 770
+1%
13 826
+0%
13 576
-2%
13 649
+1%
13 337
-2%
13 685
+3%
14 180
+4%
13 848
-2%
13 841
0%
13 983
+1%
13 932
0%
14 365
+3%
13 844
-4%
12 349
-11%
12 905
+5%
12 821
-1%
12 971
+1%
13 773
+6%
13 093
-5%
14 375
+10%
15 303
+6%
16 136
+5%
17 328
+7%
17 067
-2%
17 772
+4%
19 010
+7%
19 760
+4%
21 454
+9%
22 067
+3%
23 043
+4%
Gross Profit
Cost of Revenue
(8 702)
(8 741)
(9 228)
(9 755)
(10 276)
(10 273)
(10 342)
(10 181)
(9 852)
(10 027)
(9 689)
(9 997)
(10 012)
(9 827)
(9 942)
(9 654)
(9 780)
(10 245)
(10 014)
(10 100)
(10 187)
(10 057)
(10 197)
(9 915)
(8 580)
(8 932)
(8 869)
(9 048)
(9 550)
(9 049)
(10 079)
(10 916)
(11 293)
(12 170)
(11 922)
(12 189)
(12 784)
(13 004)
(13 755)
(13 979)
(14 388)
Gross Profit
3 318
N/A
3 176
-4%
3 272
+3%
3 348
+2%
3 561
+6%
3 843
+8%
3 900
+1%
3 845
-1%
3 874
+1%
3 817
-1%
3 916
+3%
3 773
-4%
3 814
+1%
3 749
-2%
3 707
-1%
3 683
-1%
3 906
+6%
3 935
+1%
3 834
-3%
3 741
-2%
3 796
+1%
3 875
+2%
4 168
+8%
3 930
-6%
3 769
-4%
3 973
+5%
3 952
-1%
3 923
-1%
4 223
+8%
4 045
-4%
4 296
+6%
4 388
+2%
4 844
+10%
5 158
+6%
5 145
0%
5 582
+9%
6 226
+12%
6 756
+9%
7 700
+14%
8 088
+5%
8 655
+7%
Operating Income
Operating Expenses
(4 487)
(4 326)
(4 095)
(3 832)
(3 883)
(3 948)
(4 013)
(3 483)
(3 712)
(3 624)
(3 751)
(5 287)
(5 517)
(5 539)
(5 636)
(3 908)
(4 129)
(4 230)
(3 907)
(3 305)
(3 897)
(3 917)
(4 027)
(3 707)
(3 881)
(3 693)
(3 590)
(3 370)
(3 704)
(3 780)
(3 844)
(3 618)
(3 854)
(4 014)
(4 085)
(3 967)
(4 531)
(4 640)
(5 081)
(5 351)
(5 603)
Selling, General & Administrative
(1 484)
(1 510)
(1 516)
(1 517)
(1 513)
(1 529)
(1 584)
(2 898)
(1 719)
(2 557)
(3 265)
(4 559)
(3 251)
(2 883)
(2 974)
(3 458)
(3 029)
(2 661)
(1 965)
(2 938)
(2 072)
(2 111)
(2 107)
(3 367)
(2 016)
(1 926)
(1 846)
(3 081)
(1 898)
(2 031)
(2 077)
(3 445)
(2 166)
(2 210)
(2 281)
(3 677)
(2 488)
(2 502)
(2 658)
(2 711)
(2 793)
Depreciation & Amortization
(225)
(230)
(235)
(249)
(254)
(259)
(259)
(258)
(258)
(259)
(262)
(274)
(275)
(275)
(281)
(269)
(274)
(276)
(265)
(258)
(242)
(228)
(224)
(218)
(225)
(228)
(220)
(221)
(202)
(188)
(183)
(173)
(179)
(177)
(178)
(185)
(188)
(205)
(217)
(221)
(228)
Other Operating Expenses
(2 778)
(2 587)
(2 344)
(2 066)
(2 116)
(2 161)
(2 170)
(328)
(1 736)
(808)
(225)
(454)
(1 992)
(2 380)
(2 380)
(181)
(826)
(1 294)
(1 678)
(109)
(1 584)
(1 578)
(1 697)
(122)
(1 640)
(1 539)
(1 525)
(67)
(1 604)
(1 561)
(1 584)
(1)
(1 509)
(1 627)
(1 627)
(105)
(1 855)
(1 934)
(2 206)
(2 419)
(2 582)
Operating Income
(1 169)
N/A
(1 151)
+2%
(824)
+28%
(484)
+41%
(323)
+33%
(106)
+67%
(113)
-7%
362
N/A
162
-55%
193
+19%
165
-14%
(1 514)
N/A
(1 704)
-13%
(1 790)
-5%
(1 929)
-8%
(225)
+88%
(223)
+1%
(296)
-32%
(73)
+75%
435
N/A
(102)
N/A
(42)
+58%
141
N/A
222
+57%
(112)
N/A
280
N/A
362
+29%
554
+53%
519
-6%
265
-49%
452
+71%
770
+70%
990
+29%
1 144
+15%
1 059
-7%
1 616
+53%
1 695
+5%
2 115
+25%
2 618
+24%
2 737
+5%
3 052
+12%
Pre-Tax Income
Interest Income Expense
(290)
(318)
(365)
(385)
(412)
(429)
(510)
(589)
(413)
(420)
(345)
(250)
(413)
(417)
(407)
(606)
(446)
(441)
(450)
(481)
(456)
(479)
(488)
(519)
(485)
(480)
(475)
(490)
(473)
(462)
(468)
(485)
(479)
(506)
(517)
(529)
(541)
(521)
(509)
(689)
(703)
Non-Reccuring Items
(373)
(373)
(214)
0
(17)
(17)
(17)
(18)
(28)
(50)
(72)
(72)
0
(22)
0
0
(17)
(86)
(280)
(280)
(263)
(194)
0
14
(11)
(110)
(110)
(96)
(106)
(7)
0
(2)
100
133
133
121
27
(40)
(40)
(41)
(41)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(1)
0
0
0
(9)
0
0
0
8
0
0
0
13
0
0
0
2
0
0
0
2
0
0
0
0
0
0
0
31
0
0
0
0
0
Total Other Income
454
468
468
697
723
814
983
64
71
3
(53)
86
285
378
345
177
351
325
315
69
401
329
323
(14)
118
121
68
20
182
177
179
(7)
90
106
113
(2)
140
107
96
93
96
Pre-Tax Income
(1 378)
N/A
(1 374)
+0%
(934)
+32%
(171)
+82%
(29)
+83%
261
N/A
342
+31%
(182)
N/A
(209)
-15%
(274)
-31%
(306)
-12%
(1 759)
-475%
(1 832)
-4%
(1 852)
-1%
(1 990)
-7%
(647)
+67%
(335)
+48%
(498)
-49%
(488)
+2%
(244)
+50%
(420)
-72%
(387)
+8%
(24)
+94%
(296)
-1 154%
(490)
-65%
(188)
+62%
(155)
+18%
(10)
+93%
123
N/A
(27)
N/A
163
N/A
276
+69%
702
+154%
877
+25%
789
-10%
1 236
+57%
1 320
+7%
1 661
+26%
2 166
+30%
2 100
-3%
2 404
+14%
Net Income
Tax Provision
(114)
(114)
(114)
(114)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
(380)
(548)
Income from Continuing Operations
(1 492)
(1 488)
(1 048)
(285)
(29)
261
342
(182)
(209)
(274)
(306)
(1 759)
(1 832)
(1 852)
(1 990)
(647)
(335)
(498)
(488)
(244)
(420)
(387)
(24)
(296)
(490)
(188)
(155)
(10)
123
(27)
163
276
702
877
789
1 236
1 320
1 661
2 136
1 720
1 856
Net Income (Common)
(1 492)
N/A
(1 488)
+0%
(1 048)
+30%
(285)
+73%
(29)
+90%
261
N/A
342
+31%
(182)
N/A
(209)
-15%
(274)
-31%
(306)
-12%
(1 759)
-475%
(1 832)
-4%
(1 852)
-1%
(1 990)
-7%
(647)
+67%
(335)
+48%
(498)
-49%
(488)
+2%
(244)
+50%
(420)
-72%
(387)
+8%
(24)
+94%
(296)
-1 154%
(490)
-65%
(188)
+62%
(155)
+18%
(10)
+93%
123
N/A
(27)
N/A
163
N/A
276
+69%
702
+154%
877
+25%
789
-10%
1 236
+57%
1 320
+7%
1 661
+26%
2 136
+29%
1 720
-19%
1 856
+8%
EPS (Diluted)
-6.24
N/A
-6.22
+0%
-4.33
+30%
-1.19
+73%
-0.12
+90%
1.11
N/A
1.42
+28%
-0.76
N/A
-0.88
-16%
-1.11
-26%
-1.21
-9%
-7.36
-508%
-7.94
-8%
-8.47
-7%
-8.17
+4%
-2.7
+67%
-1.39
+49%
-2.08
-50%
-2.01
+3%
-1.02
+49%
-1.76
-73%
-1.62
+8%
-0.1
+94%
-1.24
-1 140%
-2.05
-65%
-0.79
+61%
-0.66
+16%
-0.04
+94%
0.51
N/A
-0.12
N/A
0.68
N/A
1.16
+71%
2.93
+153%
3.71
+27%
3.3
-11%
5.17
+57%
5.53
+7%
6.95
+26%
8.93
+28%
7.19
-19%
7.76
+8%

See Also

Discover More