SBI Cards and Payment Services Ltd
NSE:SBICARD
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
667.55
805.2
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SBI Cards and Payment Services Ltd
Revenue
|
174.2B
INR
|
Cost of Revenue
|
-14B
INR
|
Gross Profit
|
160.2B
INR
|
Operating Expenses
|
-105B
INR
|
Operating Income
|
55.2B
INR
|
Other Expenses
|
-31.1B
INR
|
Net Income
|
24.1B
INR
|
Income Statement
SBI Cards and Payment Services Ltd
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
87 584
N/A
|
92 764
+6%
|
93 603
+1%
|
94 779
+1%
|
94 020
-1%
|
92 775
-1%
|
94 872
+2%
|
96 500
+2%
|
101 363
+5%
|
106 773
+5%
|
114 163
+7%
|
121 371
+6%
|
127 548
+5%
|
136 666
+7%
|
144 782
+6%
|
152 685
+5%
|
163 831
+7%
|
169 684
+4%
|
174 154
+3%
|
|
Gross Profit | ||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(6 067)
|
0
|
0
|
0
|
(10 226)
|
(13 533)
|
(16 422)
|
(19 915)
|
(13 715)
|
(14 336)
|
(15 856)
|
(17 881)
|
(16 421)
|
(13 961)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
86 708
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
96 546
N/A
|
45 973
-52%
|
76 054
+65%
|
107 633
+42%
|
122 951
+14%
|
130 446
+6%
|
136 829
+5%
|
145 950
+7%
|
153 263
+5%
|
160 193
+5%
|
|
Operating Income | ||||||||||||||||||||
Operating Expenses |
(59 897)
|
(57 619)
|
(65 667)
|
(69 839)
|
(73 451)
|
(59 714)
|
(76 576)
|
(77 118)
|
(80 593)
|
(65 732)
|
(70 505)
|
(71 643)
|
(69 790)
|
(76 509)
|
(87 388)
|
(90 137)
|
(96 122)
|
(95 203)
|
(104 987)
|
|
Selling, General & Administrative |
(12 626)
|
(37 088)
|
(12 704)
|
(12 884)
|
(13 010)
|
(30 047)
|
(4 960)
|
(4 885)
|
(4 782)
|
(34 092)
|
(4 949)
|
(5 092)
|
(5 304)
|
(42 693)
|
(5 685)
|
(5 874)
|
(5 896)
|
(48 690)
|
(5 586)
|
|
Depreciation & Amortization |
(982)
|
(1 038)
|
(1 036)
|
(1 144)
|
(1 190)
|
(1 233)
|
(1 280)
|
(1 377)
|
(1 435)
|
(1 486)
|
(1 551)
|
(1 539)
|
(1 580)
|
(1 638)
|
(1 722)
|
(1 805)
|
(1 902)
|
(1 968)
|
(1 986)
|
|
Other Operating Expenses |
(46 287)
|
(19 492)
|
(51 927)
|
(55 811)
|
(59 251)
|
(28 435)
|
(70 337)
|
(70 855)
|
(74 376)
|
(30 154)
|
(64 005)
|
(65 012)
|
(62 906)
|
(32 178)
|
(79 980)
|
(82 459)
|
(88 324)
|
(44 545)
|
(97 416)
|
|
Operating Income |
27 687
N/A
|
35 145
+27%
|
27 936
-21%
|
24 940
-11%
|
20 569
-18%
|
26 994
+31%
|
18 296
-32%
|
19 383
+6%
|
20 769
+7%
|
30 815
+48%
|
30 125
-2%
|
33 306
+11%
|
37 843
+14%
|
46 442
+23%
|
43 058
-7%
|
46 692
+8%
|
49 828
+7%
|
58 060
+17%
|
55 206
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||
Interest Income Expense |
(11 657)
|
(12 965)
|
(12 736)
|
(12 184)
|
(11 341)
|
(10 847)
|
(10 609)
|
(10 509)
|
(10 675)
|
(9 822)
|
(11 075)
|
(12 211)
|
(14 078)
|
(15 357)
|
(19 103)
|
(21 477)
|
(23 789)
|
(25 808)
|
(27 910)
|
|
Non-Reccuring Items |
0
|
(4 890)
|
0
|
0
|
0
|
(2 970)
|
(474)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
|
Total Other Income |
3 988
|
8
|
2 043
|
2 249
|
2 774
|
62
|
4 844
|
5 043
|
6 179
|
735
|
6 978
|
7 348
|
6 336
|
(781)
|
5 907
|
5 685
|
5 394
|
66
|
5 048
|
|
Pre-Tax Income |
20 016
N/A
|
17 296
-14%
|
17 243
0%
|
15 007
-13%
|
12 004
-20%
|
13 237
+10%
|
12 058
-9%
|
13 917
+15%
|
16 273
+17%
|
21 722
+33%
|
26 028
+20%
|
28 443
+9%
|
30 101
+6%
|
30 306
+1%
|
29 862
-1%
|
30 900
+3%
|
31 432
+2%
|
32 318
+3%
|
32 343
+0%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
(5 921)
|
(4 848)
|
(4 316)
|
(3 828)
|
(3 075)
|
(3 392)
|
(3 099)
|
(3 571)
|
(4 166)
|
(5 560)
|
(6 643)
|
(7 251)
|
(7 673)
|
(7 721)
|
(7 613)
|
(7 878)
|
(8 014)
|
(8 239)
|
(8 254)
|
|
Income from Continuing Operations |
14 095
|
12 448
|
12 926
|
11 177
|
8 927
|
9 845
|
8 958
|
10 346
|
12 107
|
16 161
|
19 385
|
21 192
|
22 429
|
22 585
|
22 249
|
23 022
|
23 418
|
24 079
|
24 089
|
|
Net Income (Common) |
14 095
N/A
|
12 448
-12%
|
12 926
+4%
|
11 177
-14%
|
8 927
-20%
|
9 845
+10%
|
8 958
-9%
|
10 346
+15%
|
12 107
+17%
|
16 161
+33%
|
19 385
+20%
|
21 192
+9%
|
22 429
+6%
|
22 585
+1%
|
22 249
-1%
|
23 022
+3%
|
23 418
+2%
|
24 079
+3%
|
24 089
+0%
|
|
EPS (Diluted) |
15.09
N/A
|
13.21
-12%
|
13.62
+3%
|
11.76
-14%
|
9.41
-20%
|
10.38
+10%
|
9.44
-9%
|
10.9
+15%
|
12.76
+17%
|
17.02
+33%
|
20.4
+20%
|
22.28
+9%
|
23.59
+6%
|
23.8
+1%
|
23.41
-2%
|
24.23
+4%
|
24.65
+2%
|
25.37
+3%
|
25.33
0%
|