Shivalik Bimetal Controls Ltd
NSE:SBCL
Intrinsic Value
The intrinsic value of one SBCL stock under the Base Case scenario is 457.03 INR. Compared to the current market price of 462.05 INR, Shivalik Bimetal Controls Ltd is Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shivalik Bimetal Controls Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Shivalik Bimetal Controls Ltd
Balance Sheet Decomposition
Shivalik Bimetal Controls Ltd
Current Assets | 3.1B |
Cash & Short-Term Investments | 611.4m |
Receivables | 1.1B |
Other Current Assets | 1.5B |
Non-Current Assets | 1.6B |
Long-Term Investments | 145.7m |
PP&E | 1.3B |
Intangibles | 60.2m |
Other Non-Current Assets | 36.6m |
Free Cash Flow Analysis
Shivalik Bimetal Controls Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Shivalik Bimetal Controls Ltd
Revenue
|
5B
INR
|
Cost of Revenue
|
-2.9B
INR
|
Gross Profit
|
2.2B
INR
|
Operating Expenses
|
-1.3B
INR
|
Operating Income
|
852m
INR
|
Other Expenses
|
-35.1m
INR
|
Net Income
|
816.8m
INR
|
SBCL Profitability Score
Profitability Due Diligence
Shivalik Bimetal Controls Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Shivalik Bimetal Controls Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
SBCL Solvency Score
Solvency Due Diligence
Shivalik Bimetal Controls Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Shivalik Bimetal Controls Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SBCL Price Targets Summary
Shivalik Bimetal Controls Ltd
According to Wall Street analysts, the average 1-year price target for SBCL is 751.23 INR with a low forecast of 732.25 INR and a high forecast of 785.4 INR.
Dividends
Current shareholder yield for SBCL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SBCL stock under the Base Case scenario is 457.03 INR.
Compared to the current market price of 462.05 INR, Shivalik Bimetal Controls Ltd is Overvalued by 1%.