S

Shivalik Bimetal Controls Ltd
NSE:SBCL

Watchlist Manager
Shivalik Bimetal Controls Ltd
NSE:SBCL
Watchlist
Price: 456.5 INR -2.28% Market Closed
Market Cap: 26.3B INR

Relative Value

The Relative Value of one SBCL stock under the Base Case scenario is 580.48 INR. Compared to the current market price of 456.5 INR, Shivalik Bimetal Controls Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SBCL Relative Value
Base Case
580.48 INR
Undervaluation 21%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
37
Median 3Y
6.2
Median 5Y
6
Industry
1.8
Forward
4.9
vs History
62
vs Industry
7
Median 3Y
37.3
Median 5Y
36
Industry
15.7
Forward
31.7
vs History
64
vs Industry
5
Median 3Y
43.2
Median 5Y
44.3
Industry
9.6
vs History
72
vs Industry
4
Median 3Y
122.4
Median 5Y
123.1
Industry
16.1
vs History
81
vs Industry
8
Median 3Y
10.2
Median 5Y
9.9
Industry
1.5
vs History
68
vs Industry
37
Median 3Y
6.2
Median 5Y
6
Industry
2.1
Forward
4.8
vs History
58
vs Industry
24
Median 3Y
13.4
Median 5Y
13.1
Industry
7.1
vs History
39
vs Industry
6
Median 3Y
27.2
Median 5Y
26.9
Industry
10.2
Forward
21.5
vs History
37
vs Industry
7
Median 3Y
30.9
Median 5Y
29.9
Industry
13.2
Forward
24.3
vs History
64
vs Industry
7
Median 3Y
43.3
Median 5Y
44.1
Industry
11
vs History
43
vs Industry
4
Median 3Y
56.8
Median 5Y
54.4
Industry
14.5
vs History
68
vs Industry
11
Median 3Y
8.6
Median 5Y
8.2
Industry
1.3

Multiples Across Competitors

SBCL Competitors Multiples
Shivalik Bimetal Controls Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shivalik Bimetal Controls Ltd
NSE:SBCL
26.3B INR 5.2 32.2 26.6 30.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.9B BRL 1.1 7.3 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.6B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 76 14 22.7
US
Nucor Corp
NYSE:NUE
27.2B USD 0.9 13.5 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 18.8 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 63.4 9.3 15.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.4 15.4 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Shivalik Bimetal Controls Ltd
NSE:SBCL
Average EV/EBITDA: 9.7
26.6
22%
1.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14
13%
1.1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
44%
0.4