S

Shivalik Bimetal Controls Ltd
NSE:SBCL

Watchlist Manager
Shivalik Bimetal Controls Ltd
NSE:SBCL
Watchlist
Price: 584.95 INR 1.33% Market Closed
Market Cap: 33.7B INR
Have any thoughts about
Shivalik Bimetal Controls Ltd?
Write Note

Income Statement

Earnings Waterfall
Shivalik Bimetal Controls Ltd

Revenue
5.1B INR
Cost of Revenue
-2.9B INR
Gross Profit
2.2B INR
Operating Expenses
-1.3B INR
Operating Income
857.4m INR
Other Expenses
-53.3m INR
Net Income
804.1m INR

Income Statement
Shivalik Bimetal Controls Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
767
N/A
783
+2%
784
+0%
774
-1%
760
-2%
787
+4%
807
+3%
824
+2%
881
+7%
929
+5%
952
+2%
980
+3%
980
+0%
979
0%
1 087
+11%
503
-54%
1 004
+100%
1 457
+45%
1 951
+34%
1 938
-1%
1 895
-2%
1 886
0%
1 886
0%
1 650
-12%
1 685
+2%
1 832
+9%
2 046
+12%
2 455
+20%
2 724
+11%
3 015
+11%
3 241
+7%
3 645
+12%
4 058
+11%
4 361
+7%
4 707
+8%
4 868
+3%
4 969
+2%
5 048
+2%
5 089
+1%
5 077
0%
5 066
0%
Gross Profit
Cost of Revenue
(481)
(492)
(474)
(458)
(448)
(463)
(481)
(491)
(520)
(552)
(558)
(587)
(594)
(584)
(645)
(268)
(528)
(752)
(1 009)
(989)
(992)
(1 013)
(1 118)
(924)
(912)
(958)
(1 062)
(1 211)
(1 328)
(1 486)
(1 687)
(1 853)
(2 079)
(2 251)
(2 564)
(2 540)
(2 641)
(2 739)
(2 966)
(2 881)
(2 896)
Gross Profit
286
N/A
291
+2%
310
+7%
316
+2%
312
-1%
324
+4%
326
+1%
333
+2%
361
+8%
378
+5%
395
+4%
393
0%
386
-2%
395
+2%
442
+12%
236
-47%
476
+102%
705
+48%
942
+34%
949
+1%
903
-5%
874
-3%
767
-12%
727
-5%
773
+6%
874
+13%
984
+13%
1 245
+27%
1 396
+12%
1 529
+10%
1 554
+2%
1 792
+15%
1 979
+10%
2 110
+7%
2 143
+2%
2 328
+9%
2 328
+0%
2 309
-1%
2 123
-8%
2 197
+3%
2 170
-1%
Operating Income
Operating Expenses
(282)
(264)
(260)
(265)
(255)
(245)
(240)
(245)
(261)
(270)
(273)
(281)
(287)
(292)
(346)
(159)
(320)
(471)
(617)
(680)
(682)
(683)
(605)
(599)
(616)
(654)
(671)
(818)
(867)
(921)
(881)
(1 036)
(1 142)
(1 203)
(1 155)
(1 301)
(1 283)
(1 302)
(1 181)
(1 318)
(1 312)
Selling, General & Administrative
(82)
(85)
(86)
(86)
(87)
(86)
(87)
(90)
(93)
(97)
(102)
(105)
(108)
(112)
(129)
(39)
(80)
(122)
(233)
(177)
(187)
(194)
(253)
(188)
(191)
(196)
(273)
(246)
(263)
(279)
(351)
(298)
(332)
(364)
(469)
(396)
(395)
(398)
(513)
(446)
(464)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(8)
0
0
0
(8)
0
0
0
(7)
0
0
0
(59)
0
0
0
(42)
0
0
Depreciation & Amortization
(22)
(23)
(23)
(24)
(24)
(24)
(24)
(25)
(32)
(36)
(32)
(34)
(30)
(29)
(43)
(11)
(23)
(35)
(49)
(52)
(55)
(58)
(60)
(60)
(59)
(59)
(59)
(59)
(60)
(61)
(64)
(74)
(85)
(96)
(105)
(110)
(114)
(117)
(121)
(120)
(119)
Other Operating Expenses
(178)
(156)
(151)
(155)
(144)
(135)
(129)
(131)
(136)
(137)
(139)
(142)
(149)
(150)
(174)
(108)
(217)
(313)
(327)
(451)
(441)
(431)
(284)
(352)
(366)
(400)
(332)
(512)
(544)
(581)
(459)
(664)
(725)
(742)
(522)
(795)
(775)
(788)
(505)
(752)
(729)
Operating Income
3
N/A
27
+694%
50
+84%
50
+1%
57
+13%
79
+39%
87
+9%
89
+3%
100
+13%
108
+7%
122
+13%
112
-8%
99
-11%
103
+4%
96
-7%
77
-20%
157
+104%
235
+50%
325
+39%
269
-17%
221
-18%
191
-14%
162
-15%
128
-21%
157
+23%
220
+40%
312
+42%
427
+37%
529
+24%
608
+15%
674
+11%
756
+12%
837
+11%
907
+8%
988
+9%
1 027
+4%
1 045
+2%
1 006
-4%
942
-6%
879
-7%
857
-2%
Pre-Tax Income
Interest Income Expense
(30)
(26)
(32)
(27)
(42)
(43)
(32)
(11)
0
(12)
(26)
(31)
(29)
(16)
(37)
(5)
(10)
(18)
29
(15)
(13)
(8)
14
(23)
(20)
(16)
38
6
10
10
66
(1)
(12)
(48)
39
(59)
(65)
(35)
64
(11)
(6)
Non-Reccuring Items
6
(0)
5
6
3
(3)
(6)
(8)
(4)
(2)
(9)
(10)
(9)
(10)
2
0
0
0
0
0
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(4)
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
4
0
0
Total Other Income
0
(4)
(4)
0
1
1
(8)
(8)
(8)
(8)
(2)
(3)
(9)
(15)
(1)
12
21
35
(9)
54
57
52
(7)
39
37
41
(8)
42
45
51
(9)
118
128
116
(5)
41
43
50
107
206
213
Pre-Tax Income
(20)
N/A
(3)
+83%
18
N/A
30
+62%
19
-37%
34
+80%
41
+22%
62
+50%
89
+43%
86
-3%
84
-2%
68
-19%
52
-24%
63
+20%
56
-10%
84
+49%
168
+100%
251
+50%
345
+37%
308
-10%
268
-13%
237
-11%
172
-28%
146
-15%
174
+19%
245
+41%
343
+40%
475
+38%
584
+23%
669
+15%
733
+10%
873
+19%
953
+9%
975
+2%
1 023
+5%
1 009
-1%
1 023
+1%
1 022
0%
1 118
+9%
1 074
-4%
1 065
-1%
Net Income
Tax Provision
(3)
(3)
(7)
(7)
(5)
(8)
(6)
(17)
(24)
(27)
(35)
(26)
(22)
(24)
(24)
(24)
(48)
(73)
(98)
(88)
(68)
(56)
(37)
(30)
(42)
(62)
(88)
(120)
(147)
(169)
(182)
(221)
(244)
(254)
(232)
(222)
(225)
(221)
(275)
(266)
(261)
Income from Continuing Operations
(23)
(7)
12
23
13
26
35
46
65
59
49
42
30
38
33
60
120
178
246
221
199
181
135
116
132
183
255
354
437
500
551
652
709
721
791
787
798
801
843
808
804
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(23)
N/A
(7)
+71%
12
N/A
23
+97%
13
-42%
26
+95%
35
+35%
46
+29%
65
+44%
59
-9%
49
-17%
42
-15%
30
-29%
38
+29%
33
-13%
60
+81%
120
+99%
178
+49%
246
+38%
221
-10%
199
-10%
181
-9%
135
-26%
116
-13%
132
+13%
183
+39%
255
+40%
354
+39%
437
+23%
500
+14%
551
+10%
652
+18%
709
+9%
721
+2%
791
+10%
787
-1%
798
+1%
801
+0%
843
+5%
808
-4%
804
0%
EPS (Diluted)
-0.59
N/A
-0.17
+71%
0.31
N/A
0.61
+97%
0.35
-43%
0.68
+94%
0.92
+35%
1.18
+28%
1.7
+44%
1.54
-9%
1.29
-16%
1.1
-15%
0.78
-29%
1
+28%
0.87
-13%
1.58
+82%
3.14
+99%
4.68
+49%
6.41
+37%
5.74
-10%
5.01
-13%
4.64
-7%
3.5
-25%
3.04
-13%
3.45
+13%
4.74
+37%
4.42
-7%
6.15
+39%
7.54
+23%
8.68
+15%
9.57
+10%
11.33
+18%
12.05
+6%
12.5
+4%
13.73
+10%
13.66
-1%
13.72
+0%
13.87
+1%
14.63
+5%
14.03
-4%
13.74
-2%

See Also

Discover More