Sapphire Foods India Ltd
NSE:SAPPHIRE

Watchlist Manager
Sapphire Foods India Ltd Logo
Sapphire Foods India Ltd
NSE:SAPPHIRE
Watchlist
Price: 300.95 INR -1.75% Market Closed
Market Cap: 96.3B INR
Have any thoughts about
Sapphire Foods India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SAPPHIRE stock under the Base Case scenario is 160.67 INR. Compared to the current market price of 300.95 INR, Sapphire Foods India Ltd is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAPPHIRE Intrinsic Value
160.67 INR
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sapphire Foods India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SAPPHIRE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SAPPHIRE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Economic Moat
Sapphire Foods India Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sapphire Foods India Ltd

Provide an overview of the primary business activities
of Sapphire Foods India Ltd.

What unique competitive advantages
does Sapphire Foods India Ltd hold over its rivals?

What risks and challenges
does Sapphire Foods India Ltd face in the near future?

Has there been any significant insider trading activity
in Sapphire Foods India Ltd recently?

Summarize the latest earnings call
of Sapphire Foods India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sapphire Foods India Ltd.

Provide P/S
for Sapphire Foods India Ltd.

Provide P/E
for Sapphire Foods India Ltd.

Provide P/OCF
for Sapphire Foods India Ltd.

Provide P/FCFE
for Sapphire Foods India Ltd.

Provide P/B
for Sapphire Foods India Ltd.

Provide EV/S
for Sapphire Foods India Ltd.

Provide EV/GP
for Sapphire Foods India Ltd.

Provide EV/EBITDA
for Sapphire Foods India Ltd.

Provide EV/EBIT
for Sapphire Foods India Ltd.

Provide EV/OCF
for Sapphire Foods India Ltd.

Provide EV/FCFF
for Sapphire Foods India Ltd.

Provide EV/IC
for Sapphire Foods India Ltd.

Show me price targets
for Sapphire Foods India Ltd made by professional analysts.

What are the Revenue projections
for Sapphire Foods India Ltd?

How accurate were the past Revenue estimates
for Sapphire Foods India Ltd?

What are the Net Income projections
for Sapphire Foods India Ltd?

How accurate were the past Net Income estimates
for Sapphire Foods India Ltd?

What are the EPS projections
for Sapphire Foods India Ltd?

How accurate were the past EPS estimates
for Sapphire Foods India Ltd?

What are the EBIT projections
for Sapphire Foods India Ltd?

How accurate were the past EBIT estimates
for Sapphire Foods India Ltd?

Compare the revenue forecasts
for Sapphire Foods India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sapphire Foods India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sapphire Foods India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sapphire Foods India Ltd compared to its peers.

Compare the P/E ratios
of Sapphire Foods India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sapphire Foods India Ltd with its peers.

Analyze the financial leverage
of Sapphire Foods India Ltd compared to its main competitors.

Show all profitability ratios
for Sapphire Foods India Ltd.

Provide ROE
for Sapphire Foods India Ltd.

Provide ROA
for Sapphire Foods India Ltd.

Provide ROIC
for Sapphire Foods India Ltd.

Provide ROCE
for Sapphire Foods India Ltd.

Provide Gross Margin
for Sapphire Foods India Ltd.

Provide Operating Margin
for Sapphire Foods India Ltd.

Provide Net Margin
for Sapphire Foods India Ltd.

Provide FCF Margin
for Sapphire Foods India Ltd.

Show all solvency ratios
for Sapphire Foods India Ltd.

Provide D/E Ratio
for Sapphire Foods India Ltd.

Provide D/A Ratio
for Sapphire Foods India Ltd.

Provide Interest Coverage Ratio
for Sapphire Foods India Ltd.

Provide Altman Z-Score Ratio
for Sapphire Foods India Ltd.

Provide Quick Ratio
for Sapphire Foods India Ltd.

Provide Current Ratio
for Sapphire Foods India Ltd.

Provide Cash Ratio
for Sapphire Foods India Ltd.

What is the historical Revenue growth
over the last 5 years for Sapphire Foods India Ltd?

What is the historical Net Income growth
over the last 5 years for Sapphire Foods India Ltd?

What is the current Free Cash Flow
of Sapphire Foods India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sapphire Foods India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sapphire Foods India Ltd

Current Assets 4.5B
Cash & Short-Term Investments 3B
Receivables 322.4m
Other Current Assets 1.2B
Non-Current Assets 24.8B
Long-Term Investments 809.7m
PP&E 20.4B
Intangibles 2.3B
Other Non-Current Assets 1.2B
Current Liabilities 4.7B
Accounts Payable 2.4B
Other Current Liabilities 2.3B
Non-Current Liabilities 10.9B
Long-Term Debt 10.7B
Other Non-Current Liabilities 187.7m
Efficiency

Earnings Waterfall
Sapphire Foods India Ltd

Revenue
27.1B INR
Cost of Revenue
-8.5B INR
Gross Profit
18.6B INR
Operating Expenses
-17.6B INR
Operating Income
1.1B INR
Other Expenses
-900.4m INR
Net Income
180.1m INR

Free Cash Flow Analysis
Sapphire Foods India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SAPPHIRE Profitability Score
Profitability Due Diligence

Sapphire Foods India Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
56/100
Profitability
Score

Sapphire Foods India Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

SAPPHIRE Solvency Score
Solvency Due Diligence

Sapphire Foods India Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
48/100
Solvency
Score

Sapphire Foods India Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAPPHIRE Price Targets Summary
Sapphire Foods India Ltd

Wall Street analysts forecast SAPPHIRE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAPPHIRE is 377.45 INR with a low forecast of 313.1 INR and a high forecast of 436.8 INR.

Lowest
Price Target
313.1 INR
4% Upside
Average
Price Target
377.45 INR
25% Upside
Highest
Price Target
436.8 INR
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SAPPHIRE?

Click here to dive deeper.

Dividends

Sapphire Foods India Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SAPPHIRE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SAPPHIRE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Sapphire Foods India Ltd Logo
Sapphire Foods India Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

96.3B INR

Dividend Yield

0%

Description

Sapphire Foods India Ltd. engages in the quick service restaurant and casual dining business. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2021-11-18. The firm is a franchisee operator of Yum! Brands Inc. in India, Sri Lanka and Maldives. Its operating brands include Kentucky Fried Chicken (KFC), Pizza Hut and Taco bell. KFC's offerings include burgers, share buckets, box meals and desserts. Pizza Hut offers various freshly cooked pastas and appetizers to mocktails, desserts, soups and salads. The firm operates approximately 204 stores of KFC, around 231 stores of Pizza Hut and 2 stores of Taco Bell. The company operates KFC stores and Pizza Hut stores in India, Sri Lanka and Maldives.

Contact

MAHARASHTRA
Mumbai
702, Prism Tower, A wing, Mindspace, Link Road, Goregaon (West)
www.sapphirefoods.in

IPO

2021-11-18

Employees

7 490

Officers

Group CEO & Whole Time Director
Mr. Sanjay Purohit
Chief Financial Officer
Mr. Vijay Lalchand Jain
Chief Technology Officer
Mr. Amar Yatin Patel
Head of Investor Relations
Mr. Rahul Kapoor
Company Secretary & Compliance Officer
Mr. Sachin Tukaram Dudam
VP and Head of Legal & Liaison
Mr. Niraj Patil
Show More
Chief People Officer
Ms. Priya Adiseshan
Chief Executive Officer of KFC
Mr. Deepak Taluja
VP & Head of Business Development
Mr. Puneet Bhatia
VP & Head of Projects
Ms. Nandita Bapat Avadhoot
Show Less

See Also

Discover More
What is the Intrinsic Value of one SAPPHIRE stock?

The intrinsic value of one SAPPHIRE stock under the Base Case scenario is 160.67 INR.

Is SAPPHIRE stock undervalued or overvalued?

Compared to the current market price of 300.95 INR, Sapphire Foods India Ltd is Overvalued by 47%.

Back to Top