Sanghi Industries Ltd
NSE:SANGHIIND

Watchlist Manager
Sanghi Industries Ltd Logo
Sanghi Industries Ltd
NSE:SANGHIIND
Watchlist
Price: 62.64 INR -1% Market Closed
Market Cap: 16.2B INR
Have any thoughts about
Sanghi Industries Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

8.5B
-3%
Revenue
Growth Rates:
1 Year
+20%
3 Years
-24%
5 Years
-17%
7 Years
-27%
10 Years
-19%
-1B
+18%
Operating Income
Growth Rates:
1 Year
+60%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-5.1B
-45%
Net Income
Growth Rates:
1 Year
-6%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Sanghi Industries Ltd

Revenue
8.5B INR
Cost of Revenue
-5.6B INR
Gross Profit
2.9B INR
Operating Expenses
-3.9B INR
Operating Income
-1B INR
Other Expenses
-4B INR
Net Income
-5.1B INR

Income Statement
Sanghi Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 428
N/A
9 994
-4%
9 589
-4%
9 323
-3%
9 599
+3%
9 556
0%
8 400
-12%
11 402
+36%
11 643
+2%
12 222
+5%
11 020
-10%
11 890
+8%
11 631
-2%
11 471
-1%
10 520
-8%
10 137
-4%
10 522
+4%
10 386
-1%
10 610
+2%
10 603
0%
10 208
-4%
9 419
-8%
8 876
-6%
7 622
-14%
7 294
-4%
8 327
+14%
9 392
+13%
10 724
+14%
11 119
+4%
11 024
-1%
11 294
+2%
11 867
+5%
12 052
+2%
10 578
-12%
9 284
-12%
7 559
-19%
7 067
-7%
7 622
+8%
8 214
+8%
8 777
+7%
8 485
-3%
Gross Profit
Cost of Revenue
(3 921)
(3 601)
(3 351)
(3 460)
(3 466)
(3 237)
(2 570)
(3 708)
(3 781)
(4 427)
(3 547)
(4 366)
(4 134)
(3 811)
(3 816)
(3 688)
(4 053)
(4 250)
(4 529)
(4 311)
(4 097)
(3 530)
(3 317)
(2 420)
(2 233)
(2 683)
(3 535)
(3 992)
(4 162)
(4 384)
(5 513)
(5 731)
(6 220)
(5 517)
(5 453)
(4 677)
(4 452)
(4 942)
(5 414)
(5 661)
(5 561)
Gross Profit
6 507
N/A
6 393
-2%
6 238
-2%
5 863
-6%
6 134
+5%
6 319
+3%
5 831
-8%
7 695
+32%
7 862
+2%
7 795
-1%
7 474
-4%
7 525
+1%
7 497
0%
7 660
+2%
6 705
-12%
6 449
-4%
6 469
+0%
6 136
-5%
6 080
-1%
6 292
+3%
6 111
-3%
5 889
-4%
5 559
-6%
5 202
-6%
5 060
-3%
5 645
+12%
5 857
+4%
6 732
+15%
6 957
+3%
6 640
-5%
5 782
-13%
6 136
+6%
5 831
-5%
5 062
-13%
3 831
-24%
2 882
-25%
2 616
-9%
2 680
+2%
2 799
+4%
3 115
+11%
2 923
-6%
Operating Income
Operating Expenses
(5 802)
(5 661)
(5 485)
(5 324)
(5 593)
(5 561)
(4 834)
(6 853)
(6 810)
(6 826)
(6 217)
(5 818)
(5 792)
(5 757)
(5 270)
(5 258)
(5 439)
(5 408)
(5 184)
(5 192)
(4 925)
(4 604)
(4 208)
(4 188)
(4 053)
(4 302)
(4 058)
(4 675)
(4 866)
(4 858)
(4 506)
(5 417)
(5 602)
(5 503)
(4 895)
(5 099)
(5 135)
(5 322)
(4 642)
(4 351)
(3 935)
Selling, General & Administrative
(3 683)
(3 732)
(3 738)
(4 260)
(3 926)
(3 827)
(4 295)
(3 809)
(3 702)
(3 911)
(5 487)
(3 929)
(3 940)
(3 817)
(4 547)
(3 894)
(4 099)
(4 168)
(4 470)
(3 937)
(3 712)
(3 367)
(3 587)
(2 646)
(2 549)
(2 795)
(3 421)
(3 459)
(3 536)
(3 428)
(3 865)
(3 707)
(3 778)
(3 547)
(3 961)
(2 739)
(2 626)
(2 637)
(3 572)
(1 602)
(1 145)
Depreciation & Amortization
(1 396)
(1 271)
(1 151)
(1 064)
(950)
(888)
(540)
(720)
(732)
(734)
(731)
(728)
(725)
(722)
(724)
(740)
(758)
(764)
(713)
(664)
(623)
(591)
(621)
(631)
(629)
(633)
(637)
(637)
(640)
(643)
(642)
(726)
(797)
(869)
(934)
(930)
(973)
(1 047)
(1 070)
(1 266)
(1 352)
Other Operating Expenses
(723)
(658)
(596)
0
(716)
(846)
0
(2 323)
(2 376)
(2 181)
0
(1 161)
(1 127)
(1 218)
0
(624)
(581)
(477)
0
(591)
(590)
(646)
0
(912)
(875)
(874)
0
(579)
(690)
(787)
0
(984)
(1 027)
(1 087)
0
(1 430)
(1 535)
(1 638)
0
(1 483)
(1 439)
Operating Income
705
N/A
732
+4%
754
+3%
539
-28%
541
+0%
758
+40%
997
+32%
842
-16%
1 052
+25%
968
-8%
1 256
+30%
1 707
+36%
1 706
0%
1 903
+12%
1 434
-25%
1 191
-17%
1 030
-14%
728
-29%
897
+23%
1 100
+23%
1 187
+8%
1 285
+8%
1 351
+5%
1 014
-25%
1 008
-1%
1 342
+33%
1 799
+34%
2 057
+14%
2 091
+2%
1 782
-15%
1 275
-28%
719
-44%
230
-68%
(442)
N/A
(1 064)
-141%
(2 217)
-108%
(2 519)
-14%
(2 643)
-5%
(1 843)
+30%
(1 235)
+33%
(1 012)
+18%
Pre-Tax Income
Interest Income Expense
(112)
(123)
(154)
(274)
(359)
(422)
(216)
(409)
(470)
(540)
(612)
(642)
(649)
(630)
(503)
(657)
(636)
(610)
(377)
(621)
(639)
(700)
(674)
(780)
(778)
(745)
(623)
(768)
(794)
(820)
(721)
(1 058)
(1 310)
(1 882)
(2 249)
(2 668)
(2 991)
(3 116)
(2 742)
(2 586)
(2 343)
Non-Reccuring Items
0
0
0
0
0
0
(604)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
901
312
(2 066)
175
(1 938)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
0
0
0
0
0
0
0
0
2 170
0
0
Total Other Income
47
87
62
42
71
66
(13)
23
18
16
(13)
(409)
(403)
(360)
2
282
332
330
6
232
205
175
(24)
97
79
83
(19)
95
105
121
14
148
238
202
56
173
102
105
(5)
167
244
Pre-Tax Income
639
N/A
696
+9%
661
-5%
306
-54%
254
-17%
402
+58%
164
-59%
456
+178%
601
+32%
444
-26%
631
+42%
656
+4%
653
0%
913
+40%
933
+2%
816
-13%
726
-11%
448
-38%
526
+18%
711
+35%
753
+6%
760
+1%
654
-14%
330
-50%
309
-6%
680
+120%
1 126
+66%
1 384
+23%
1 402
+1%
1 083
-23%
568
-48%
(190)
N/A
(842)
-342%
(2 123)
-152%
(3 257)
-53%
(4 712)
-45%
(4 508)
+4%
(5 342)
-18%
(4 486)
+16%
(3 480)
+22%
(5 049)
-45%
Net Income
Tax Provision
60
0
0
0
19
36
(4)
(58)
(104)
(136)
0
54
81
97
0
0
0
0
0
0
0
0
0
0
0
0
(344)
(439)
(454)
(480)
(161)
45
209
(26)
0
(111)
(260)
(2)
(2)
(2)
(2)
Income from Continuing Operations
699
696
661
306
273
437
160
397
497
308
631
710
734
1 010
933
816
726
448
526
711
753
760
654
330
309
680
782
945
948
603
406
(146)
(633)
(2 148)
(3 257)
(4 823)
(4 768)
(5 344)
(4 488)
(3 482)
(5 051)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
699
N/A
696
-1%
661
-5%
306
-54%
273
-11%
437
+60%
160
-63%
397
+148%
497
+25%
307
-38%
631
+105%
710
+12%
734
+3%
1 010
+38%
933
-8%
816
-13%
726
-11%
448
-38%
526
+18%
711
+35%
753
+6%
760
+1%
654
-14%
330
-50%
309
-6%
680
+120%
782
+15%
945
+21%
948
+0%
603
-36%
406
-33%
(146)
N/A
(633)
-335%
(2 148)
-239%
(3 257)
-52%
(4 823)
-48%
(4 768)
+1%
(5 344)
-12%
(4 488)
+16%
(3 482)
+22%
(5 051)
-45%
EPS (Diluted)
3.17
N/A
3.15
-1%
3
-5%
1.39
-54%
1.24
-11%
2
+61%
0.73
-64%
1.81
+148%
2.27
+25%
1.39
-39%
2.87
+106%
3.21
+12%
3.35
+4%
4.57
+36%
4.14
-9%
3.24
-22%
2.96
-9%
1.76
-41%
2.1
+19%
2.84
+35%
3.01
+6%
3.07
+2%
2.6
-15%
1.32
-49%
1.19
-10%
2.7
+127%
3.12
+16%
3.75
+20%
3.83
+2%
2.4
-37%
1.62
-33%
-0.58
N/A
-2.53
-336%
-8.56
-238%
-12.88
-50%
-18.66
-45%
-18.42
+1%
-20.68
-12%
-17.37
+16%
-13.48
+22%
-19.55
-45%

See Also

Summary
SANGHIIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
SANGHIIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SANGHIIND stock valuation using valuation multiples.
Wall Street Estimates
SANGHIIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SANGHIIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.