Income Statement

Revenue

+8%

+37%

10Y

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	322	0	0	0	698	0	0	0	872	0	0	0	732	0	0	0	782	0	0	0	0	0	0	0	0	236	0	0	0	142	0	0	0	130	0	0	0	256	0	0	194	0	0	0	613	0	0	0	690	0	0	0	527	0	0	0	703	0	0	0	647	0	0	0	737	0	0	0	2 262	0	0	0	2 787	0	0	0	0	0	0	0
Revenue	5 595 N/A	5 355 -4%	7 024 +31%	7 308 +4%	8 180 +12%	8 288 +1%	8 478 +2%	8 654 +2%	8 465 -2%	8 559 +1%	8 368 -2%	8 238 -2%	8 064 -2%	7 739 -4%	7 640 -1%	7 088 -7%	6 656 -6%	6 832 +3%	6 517 -5%	6 365 -2%	7 050 +11%	8 995 +28%	7 207 -20%	8 302 +15%	8 743 +5%	9 741 +11%	10 326 +6%	10 721 +4%	10 630 -1%	9 901 -7%	9 613 -3%	9 801 +2%	9 808 +0%	10 483 +7%	10 428 -1%	9 994 -4%	9 589 -4%	9 323 -3%	9 599 +3%	9 556 0%	8 400 -12%	11 402 +36%	11 643 +2%	12 222 +5%	11 020 -10%	11 890 +8%	11 631 -2%	11 471 -1%	10 520 -8%	10 137 -4%	10 522 +4%	10 386 -1%	10 610 +2%	10 603 0%	10 208 -4%	9 419 -8%	8 876 -6%	7 622 -14%	7 294 -4%	8 327 +14%	9 392 +13%	10 724 +14%	11 119 +4%	11 024 -1%	11 294 +2%	11 867 +5%	12 052 +2%	10 578 -12%	9 284 -12%	7 559 -19%	7 067 -7%	7 622 +8%	8 214 +8%	8 777 +7%	8 485 -3%	9 183 +8%	9 687 +5%	9 911 +2%	11 245 +13%	11 406 +1%
Gross Profit
Cost of Revenue	(1 984)	(1 649)	(2 127)	(2 358)	(2 495)	(2 526)	(2 664)	(2 827)	(2 932)	(3 171)	(3 358)	(3 275)	(3 550)	(3 086)	(2 852)	(2 885)	(2 906)	(2 934)	(3 016)	(2 756)	(3 117)	(4 187)	(3 759)	(4 140)	(4 208)	(4 286)	(3 877)	(3 889)	(3 531)	(3 455)	(3 511)	(3 898)	(4 019)	(4 244)	(3 921)	(3 601)	(3 351)	(3 460)	(3 466)	(3 237)	(2 570)	(3 708)	(3 781)	(4 427)	(3 547)	(4 366)	(4 134)	(3 811)	(3 816)	(3 688)	(4 053)	(4 250)	(4 529)	(4 311)	(4 097)	(3 530)	(3 317)	(2 420)	(2 233)	(2 683)	(3 535)	(3 992)	(4 162)	(4 384)	(5 513)	(5 731)	(6 220)	(5 517)	(5 453)	(4 677)	(4 452)	(4 942)	(5 414)	(5 661)	(5 561)	(5 997)	(6 932)	(6 064)	(6 750)	(6 884)
Gross Profit	3 611 N/A	3 707 +3%	4 897 +32%	4 950 +1%	5 685 +15%	5 762 +1%	5 814 +1%	5 827 +0%	5 534 -5%	5 388 -3%	5 010 -7%	4 963 -1%	4 513 -9%	4 653 +3%	4 788 +3%	4 202 -12%	3 750 -11%	3 898 +4%	3 502 -10%	3 609 +3%	3 934 +9%	4 808 +22%	3 447 -28%	4 163 +21%	4 535 +9%	5 455 +20%	6 449 +18%	6 833 +6%	7 100 +4%	6 446 -9%	6 102 -5%	5 904 -3%	5 789 -2%	6 239 +8%	6 507 +4%	6 393 -2%	6 238 -2%	5 863 -6%	6 134 +5%	6 319 +3%	5 831 -8%	7 695 +32%	7 862 +2%	7 795 -1%	7 474 -4%	7 525 +1%	7 497 0%	7 660 +2%	6 705 -12%	6 449 -4%	6 469 +0%	6 136 -5%	6 080 -1%	6 292 +3%	6 111 -3%	5 889 -4%	5 559 -6%	5 202 -6%	5 060 -3%	5 645 +12%	5 857 +4%	6 732 +15%	6 957 +3%	6 640 -5%	5 782 -13%	6 136 +6%	5 831 -5%	5 062 -13%	3 831 -24%	2 882 -25%	2 616 -9%	2 680 +2%	2 799 +4%	3 115 +11%	2 923 -6%	3 187 +9%	2 755 -14%	3 847 +40%	4 495 +17%	4 522 +1%
Operating Income
Operating Expenses	(2 706)	(2 515)	(3 306)	(3 328)	(3 422)	(3 425)	(3 584)	(3 697)	(3 684)	(3 859)	(3 588)	(3 488)	(3 333)	(3 336)	(3 424)	(3 269)	(2 822)	(3 092)	(3 058)	(3 240)	(3 778)	(4 392)	(3 343)	(3 690)	(3 906)	(4 577)	(5 184)	(5 467)	(5 569)	(5 889)	(5 916)	(5 974)	(6 077)	(5 745)	(5 802)	(5 661)	(5 485)	(5 324)	(5 593)	(5 561)	(4 834)	(6 853)	(6 810)	(6 826)	(6 217)	(5 818)	(5 792)	(5 757)	(5 270)	(5 258)	(5 439)	(5 408)	(5 184)	(5 192)	(4 925)	(4 604)	(4 208)	(4 188)	(4 053)	(4 302)	(4 058)	(4 675)	(4 866)	(4 858)	(4 506)	(5 417)	(5 602)	(5 503)	(4 895)	(5 099)	(5 135)	(5 322)	(4 621)	(4 351)	(3 935)	(3 725)	(4 074)	(5 490)	(6 487)	(7 176)
Selling, General & Administrative	(2 250)	(1 670)	(2 134)	(2 159)	(2 664)	(1 498)	(1 636)	(1 731)	(2 881)	(1 839)	(1 680)	(1 599)	(2 528)	(2 131)	(2 104)	(1 949)	(2 010)	(2 329)	(2 285)	(2 427)	(2 258)	(3 317)	(2 060)	(2 336)	(2 489)	(3 596)	(3 073)	(3 416)	(3 573)	(4 436)	(3 738)	(3 580)	(3 517)	(4 267)	(3 683)	(3 732)	(3 738)	(4 260)	(3 926)	(3 827)	(4 295)	(3 809)	(3 702)	(3 911)	(5 487)	(3 929)	(3 940)	(3 817)	(4 547)	(3 894)	(4 099)	(4 168)	(4 470)	(3 937)	(3 712)	(3 367)	(3 587)	(2 646)	(2 549)	(2 795)	(3 421)	(3 459)	(3 536)	(3 428)	(3 865)	(3 707)	(3 778)	(3 547)	(3 961)	(2 739)	(2 626)	(2 637)	(3 572)	(1 602)	(1 145)	(765)	(1 906)	(924)	(906)	(963)
Depreciation & Amortization	(506)	(440)	(622)	(625)	(758)	(775)	(794)	(810)	(803)	(808)	(789)	(774)	(805)	(800)	(823)	(818)	(813)	(813)	(817)	(838)	(832)	(1 074)	(915)	(958)	(985)	(981)	(988)	(996)	(1 002)	(1 454)	(1 565)	(1 678)	(1 789)	(1 478)	(1 396)	(1 271)	(1 151)	(1 064)	(950)	(888)	(540)	(720)	(732)	(734)	(731)	(728)	(725)	(722)	(724)	(740)	(758)	(764)	(713)	(664)	(623)	(591)	(621)	(631)	(629)	(633)	(637)	(637)	(640)	(643)	(642)	(726)	(797)	(869)	(934)	(930)	(973)	(1 047)	(1 070)	(1 266)	(1 352)	(1 409)	(2 183)	(2 596)	(3 166)	(3 754)
Other Operating Expenses	50	(405)	(550)	(545)	0	(1 152)	(1 155)	(1 156)	0	(1 212)	(1 119)	(1 115)	0	(405)	(498)	(502)	0	50	44	26	(688)	0	(368)	(396)	(432)	0	(1 124)	(1 055)	(993)	0	(614)	(715)	(771)	0	(723)	(658)	(596)	0	(716)	(846)	0	(2 323)	(2 376)	(2 181)	0	(1 161)	(1 127)	(1 218)	0	(624)	(581)	(477)	0	(591)	(590)	(646)	0	(912)	(875)	(874)	0	(579)	(690)	(787)	0	(984)	(1 027)	(1 087)	0	(1 430)	(1 535)	(1 638)	21	(1 483)	(1 439)	(1 551)	15	(1 971)	(2 415)	(2 460)
Operating Income	905 N/A	1 192 +32%	1 591 +34%	1 621 +2%	2 263 +40%	2 337 +3%	2 230 -5%	2 130 -4%	1 849 -13%	1 530 -17%	1 422 -7%	1 474 +4%	1 180 -20%	1 317 +12%	1 363 +4%	933 -32%	928 -1%	806 -13%	443 -45%	369 -17%	156 -58%	416 +167%	104 -75%	473 +353%	629 +33%	878 +40%	1 265 +44%	1 366 +8%	1 531 +12%	557 -64%	186 -67%	(71) N/A	(289) -309%	494 N/A	705 +43%	732 +4%	754 +3%	539 -28%	541 +0%	758 +40%	997 +32%	842 -16%	1 052 +25%	968 -8%	1 256 +30%	1 707 +36%	1 706 0%	1 903 +12%	1 434 -25%	1 191 -17%	1 030 -14%	728 -29%	897 +23%	1 100 +23%	1 187 +8%	1 285 +8%	1 351 +5%	1 014 -25%	1 008 -1%	1 342 +33%	1 799 +34%	2 057 +14%	2 091 +2%	1 782 -15%	1 275 -28%	719 -44%	230 -68%	(442) N/A	(1 064) -141%	(2 217) -108%	(2 519) -14%	(2 643) -5%	(1 821) +31%	(1 235) +32%	(1 012) +18%	(538) +47%	(1 320) -145%	(1 643) -25%	(1 992) -21%	(2 655) -33%
Pre-Tax Income
Interest Income Expense	(12)	(440)	(618)	(733)	(723)	(814)	(844)	(815)	(724)	(826)	(813)	(827)	(616)	(756)	(731)	(777)	(820)	(877)	(808)	(790)	(750)	0	(890)	(899)	(908)	(208)	(53)	89	286	(104)	(174)	(143)	(159)	(93)	(112)	(123)	(154)	(274)	(359)	(422)	(216)	(409)	(470)	(540)	(612)	(642)	(649)	(630)	(503)	(657)	(636)	(610)	(377)	(621)	(639)	(700)	(674)	(780)	(778)	(745)	(623)	(768)	(794)	(820)	(721)	(1 058)	(1 310)	(1 882)	(2 249)	(2 668)	(2 991)	(3 116)	(2 763)	(2 586)	(2 343)	(2 026)	(2 036)	(2 323)	(2 311)	(2 245)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(604)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	901	312	(2 066)	175	(1 938)	(1 349)	(1 212)	(812)	400	400
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31)	0	0	0	0	0	0	0	0	0	0	0	2 170	0	0	0	109	0	0	0
Total Other Income	30	399	431	452	58	93	158	212	65	217	175	102	62	196	149	141	75	99	102	111	69	(887)	104	103	117	61	121	117	100	75	104	74	91	35	47	87	62	42	71	66	(13)	23	18	16	(13)	(409)	(403)	(360)	2	282	332	330	6	232	205	175	(24)	97	79	83	(19)	95	105	121	14	148	238	202	56	173	102	105	(5)	167	244	276	(158)	296	213	257
Pre-Tax Income	923 N/A	1 151 +25%	1 405 +22%	1 341 -5%	1 598 +19%	1 615 +1%	1 544 -4%	1 527 -1%	1 190 -22%	920 -23%	784 -15%	749 -4%	626 -16%	756 +21%	781 +3%	297 -62%	183 -38%	28 -85%	(264) N/A	(310) -18%	(526) -70%	(471) +10%	(682) -45%	(323) +53%	(163) +50%	732 N/A	1 333 +82%	1 572 +18%	1 916 +22%	528 -72%	115 -78%	(140) N/A	(357) -155%	436 N/A	639 +47%	696 +9%	661 -5%	306 -54%	254 -17%	402 +58%	164 -59%	456 +178%	601 +32%	444 -26%	631 +42%	656 +4%	653 0%	913 +40%	933 +2%	816 -13%	726 -11%	448 -38%	526 +18%	711 +35%	753 +6%	760 +1%	654 -14%	330 -50%	309 -6%	680 +120%	1 126 +66%	1 384 +23%	1 402 +1%	1 083 -23%	568 -48%	(190) N/A	(842) -342%	(2 123) -152%	(3 257) -53%	(4 712) -45%	(4 508) +4%	(5 342) -18%	(4 486) +16%	(3 480) +22%	(5 049) -45%	(3 637) +28%	(4 616) -27%	(4 482) +3%	(3 691) +18%	(4 243) -15%
Net Income
Tax Provision	(108)	(145)	(165)	(186)	(170)	(172)	(172)	(179)	(126)	(95)	(80)	(76)	(100)	(115)	(134)	(63)	708	720	808	872	162	175	123	10	13	87	41	(13)	(63)	(69)	(23)	91	141	60	60	0	0	0	19	36	(4)	(58)	(104)	(136)	0	54	81	97	0	0	0	0	0	0	0	0	0	0	0	0	(344)	(439)	(454)	(480)	(161)	45	209	(26)	0	(111)	(260)	(2)	(2)	(2)	(2)	(367)	(367)	(367)	(367)	0
Income from Continuing Operations	816	1 006	1 239	1 155	1 428	1 442	1 372	1 349	1 064	825	704	673	525	641	647	234	890	748	545	563	(364)	(296)	(560)	(313)	(150)	819	1 374	1 560	1 853	459	92	(49)	(216)	496	699	696	661	306	273	437	160	397	497	308	631	710	734	1 010	933	816	726	448	526	711	753	760	654	330	309	680	782	945	948	603	406	(146)	(633)	(2 148)	(3 257)	(4 823)	(4 768)	(5 344)	(4 488)	(3 482)	(5 051)	(4 005)	(4 984)	(4 850)	(4 058)	(4 243)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	816 N/A	1 006 +23%	1 239 +23%	1 155 -7%	1 428 +24%	1 442 +1%	1 372 -5%	1 349 -2%	1 064 -21%	825 -22%	704 -15%	673 -4%	525 -22%	641 +22%	647 +1%	234 -64%	890 +281%	748 -16%	545 -27%	563 +3%	(364) N/A	(296) +19%	(560) -89%	(313) +44%	(150) +52%	819 N/A	1 374 +68%	1 560 +14%	1 853 +19%	459 -75%	92 -80%	(49) N/A	(216) -339%	496 N/A	699 +41%	696 -1%	661 -5%	306 -54%	273 -11%	437 +60%	160 -63%	397 +148%	497 +25%	307 -38%	631 +105%	710 +12%	734 +3%	1 010 +38%	933 -8%	816 -13%	726 -11%	448 -38%	526 +18%	711 +35%	753 +6%	760 +1%	654 -14%	330 -50%	309 -6%	680 +120%	782 +15%	945 +21%	948 +0%	603 -36%	406 -33%	(146) N/A	(633) -335%	(2 148) -239%	(3 257) -52%	(4 823) -48%	(4 768) +1%	(5 344) -12%	(4 488) +16%	(3 482) +22%	(5 051) -45%	(4 005) +21%	(4 984) -24%	(4 850) +3%	(4 058) +16%	(4 243) -5%
EPS (Diluted)	4.41 N/A	4.61 +5%	5.53 +20%	5.29 -4%	6.52 +23%	6.57 +1%	6.23 -5%	6.11 -2%	4.84 -21%	3.7 -24%	3.26 -12%	3.06 -6%	2.39 -22%	2.91 +22%	2.94 +1%	1.07 -64%	4.05 +279%	3.41 -16%	2.48 -27%	2.56 +3%	-1.65 N/A	-1.34 +19%	-2.54 -90%	-1.45 +43%	-0.68 +53%	3.72 N/A	6.27 +69%	6.98 +11%	8.42 +21%	2.09 -75%	0.42 -80%	-0.22 N/A	-0.98 -345%	2.25 N/A	3.17 +41%	3.15 -1%	3 -5%	1.39 -54%	1.24 -11%	2 +61%	0.73 -64%	1.81 +148%	2.27 +25%	1.39 -39%	2.87 +106%	3.21 +12%	3.35 +4%	4.57 +36%	4.14 -9%	3.24 -22%	2.96 -9%	1.76 -41%	2.1 +19%	2.84 +35%	3.01 +6%	3.07 +2%	2.6 -15%	1.32 -49%	1.19 -10%	2.7 +127%	3.12 +16%	3.75 +20%	3.83 +2%	2.4 -37%	1.62 -32%	-0.58 N/A	-2.53 -336%	-8.56 -238%	-12.88 -50%	-18.66 -45%	-18.42 +1%	-20.68 -12%	-17.37 +16%	-13.48 +22%	-19.55 -45%	-15.5 +21%	-19.29 -24%	-18.76 +3%	-15.7 +16%	-16.42 -5%

Income Statement Balance Sheet Cash Flow Statement

Sanghi Industries Ltd
NSE:SANGHIIND

Income Statement

Earnings Waterfall
Sanghi Industries Ltd

Income Statement
Sanghi Industries Ltd

See Also

Company

Help

Tools

Stocks

Sanghi Industries Ltd NSE:SANGHIIND

Income Statement

Earnings Waterfall Sanghi Industries Ltd

Income Statement Sanghi Industries Ltd

See Also

Company

Help

Tools

Stocks

Sanghi Industries Ltd
NSE:SANGHIIND

Earnings Waterfall
Sanghi Industries Ltd

Income Statement
Sanghi Industries Ltd